EN DE

Dexin Services Group Ltd (2215) Fair Value & Analysis

Real Estate · HK · Market cap HK$137M

DS Dexin Services Group Ltd 2215 · HK
PriceHK$0.3050
Fair ValueHK$0.4500
Upside+47.5%
Quality52/100
Watch Dexin Services Group Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -24.7% net margin
Low debt · generates free cash flow
Ranks above peers (7/11)
Narrow moat 9/100
Evidence: Medium Range HK$0.3600 – HK$0.5400 Share as image

Fair value as of: Aug 13, 2026

From 9 valuation models · updated 3 days ago

Share price +144.0% over the past month.

A solid business, screening 48% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (HK$0.3600). The market is more pessimistic than our downside scenario.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$3.42 HK$0.0800 Fair Value HK$0.4500 Jul 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0800 – HK$3.42 · fair‑value band HK$0.3600 – HK$0.5400 · the HK$0.3050 price screens below the HK$0.4500 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dexin Services Group Ltd (2215) currently trades at HK$0.3050, while our model-based Fair Value estimate is HK$0.4500, implying the stock looks roughly 47.5% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Dexin Services Group Ltd generated revenue of HK$886M at a net margin of -24.7%. Revenue declined 3.8% year over year. It earns a return on equity of -40.2%. The balance sheet holds a net cash position of HK$130M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.3600 (bear case) to HK$0.5400 (bull case); at HK$0.3050, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 68% below its 52-week high and 97% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at 48%, 2215 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.3200 HK$0.3600 HK$0.4100 80
Rev-Margin DCF HK$0.3300 HK$0.4100 HK$0.4900 74
Gordon GGM HK$0.0500 HK$0.0800 HK$0.1000 70
All 9 models by family
DCF Models
FCF DCF HK$0.3200 HK$0.3600 HK$0.4200 38
5Y Revenue Exit HK$0.3300 HK$0.4000 HK$0.5000 39
10Y Revenue Exit HK$0.3200 HK$0.3800 HK$0.4500 36
Dividend Discount
Gordon GGM HK$0.0500 HK$0.0800 HK$0.1000 70
DDM Multi-Stage HK$0.0500 HK$0.0700 HK$0.0900 61
Multiples
EV/Revenue HK$0.3500 HK$0.4300 HK$0.5000 43
Asset-Based
NCAV (Graham) HK$0.2500 HK$0.3300 HK$0.5000 50
Growth DCF
Growth DCF HK$0.3200 HK$0.3600 HK$0.4100 80
Rev-Margin DCF HK$0.3300 HK$0.4100 HK$0.4900 74

Widest divergence: Multiples (HK$0.4300) versus Dividend Discount (HK$0.0700). Highest evidence: Growth DCF (80).

Notify me when 2215 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$886M
Revenue growth (YoY) -3.8%
Net margin -24.7%
Return on equity -40.2%
Free cash flow HK$18.0M FY2025
Operating margin -0.1%
More key figures
EPS (TTM) HK$0.0400
EPS growth (YoY) -14.7%
Net cash HK$130M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 55 · Market factors (momentum, volatility) 38

Profitability 16
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dexin Services Group Limited, an investment holding company, provides property management services in the People's Republic of China.

Full company description

Dexin Services Group Limited, an investment holding company, provides property management services in the People's Republic of China. The company offers property management services, including security, cleaning, gardening, and common area facility repair and maintenance services for residential and non-residential properties; value-added services comprising sales office management, preliminary planning and design consultancy, property inspection and repair, and commercial consulting services to non-property owners; environmental cleaning services; and community value-added services, such as property sales and assistance, community resources value-added, clubhouse, home decoration, and community retail and home services, as well as smart community solutions to property owners and residents. It also manages a portfolio of residential and non-residential properties including commercial complexes, office buildings, schools, hospitals, industrial parks, and municipal facilities; and provides commercial operation, environmental cleaning, wholesale and retail, technology, commercial management, and apartment management services. The company was founded in 2001 and is headquartered in Hangzhou, China. Dexin Services Group Limited operates as a subsidiary of Shengfu International Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dexin Services Group Ltd reported revenue of HK$886M in FY2025 versus HK$870M in FY2021, a compound +0.4%/yr. Reported net income was −HK$219M in FY2025.

Growth Quality 35/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$886M
Latest YoY
−5.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.1%
Revenue +0.4%/yr
FY21 HK$870M
FY22 HK$959M
FY23 HK$956M
FY24 HK$933M
FY25 HK$886M
Net income
FY21 HK$98.2M
FY22 HK$122M
FY23 HK$61.8M
FY24 HK$38.5M
FY25 −HK$219M

Watch 2215: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dexin Services Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2215

Peer Group

Real Estate Services · 529 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside +48% · Above median
Return on assets 2% · Above median
Net margin (TTM) -25% · Bottom 25%
Operating margin (TTM) -0% · Bottom 25%
Revenue growth -4% · Below median
Dividend yield (TTM) 5.0% · Above median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
P/FCF 1.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 97 · sector 34
FUTURE 0 · sector 10
PAST 0 · sector 16
HEALTH 100 · sector 85
DIVIDEND 100 · sector 59

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Plaza S.A MALLPLAZA 3,989 CLP 4,571 CLP +15%
PT Solusi Tunas Pratama Tbk SUPR 43,850 IDR 15,049 IDR -66%
Cencosud Shopping S.A CENCOMALLS 2,412 CLP 2,976 CLP +23%
PT Sarana Menara Nusantara Tbk. owns and TOWR 392.00 IDR 1,012 IDR +158%
PT Metropolitan Kentjana Tbk MKPI 22,000 IDR 19,160 IDR -13%
PT Bangun Kosambi Sukses Tbk, CBDK 3,610 IDR 3,464 IDR -4%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 2,990 ARS +20%
PT Plaza Indonesia Realty Tbk PLIN 2,510 IDR 2,698 IDR +7%
PT MNC Tourism Indonesia Tbk, KPIG 74.00 IDR 122.12 IDR +65%
PT Indonesian Paradise Property Tbk INPP 770.00 IDR 291.52 IDR -62%

Compare Dexin Services Group Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dexin Services Group Ltd (2215) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.4500 versus a price of HK$0.3050, about +48% (undervalued).
What is the fair value of 2215?
Our model-based fair value for Dexin Services Group Ltd is HK$0.4500 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.3050.
What is the quality score of 2215?
Dexin Services Group Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dexin Services Group Ltd (2215)?
Dexin Services Group Ltd reported trailing-twelve-month revenue of about HK$886M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2215?
The net profit margin of Dexin Services Group Ltd is about -24.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dexin Services Group Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.