Dexin Services Group Ltd (2215) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Dexin Services Group Ltd HK$0.52, price HK$0.22, upside +139.6%, quality 52 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Dexin Services Group Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range HK$0.0800 – HK$3.42 · fair‑value band HK$0.4200 – HK$0.6500 · the HK$0.2170 price screens below the HK$0.5200 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow Dexin Services Group in your weekly email
Every Wednesday you see whether Dexin Services Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dexin Services Group Limited, an investment holding company, provides property management services in the People's Republic of China.
Show more
Dexin Services Group Limited, an investment holding company, provides property management services in the People's Republic of China. The company offers property management services, including security, cleaning, gardening, and common area facility repair and maintenance services for residential and non-residential properties; value-added services comprising sales office management, preliminary planning and design consultancy, property inspection and repair, and commercial consulting services to non-property owners; environmental cleaning services; and community value-added services, such as property sales and assistance, community resources value-added, clubhouse, home decoration, and community retail and home services, as well as smart community solutions to property owners and residents. It also manages a portfolio of residential and non-residential properties including commercial complexes, office buildings, schools, hospitals, industrial parks, and municipal facilities; and provides commercial operation, environmental cleaning, wholesale and retail, technology, commercial management, and apartment management services. The company was founded in 2001 and is headquartered in Hangzhou, China. Dexin Services Group Limited operates as a subsidiary of Shengfu International Limited.
Stock analysis
Dexin Services Group Ltd (2215) currently trades at HK$0.2170, while our model-based Fair Value estimate is HK$0.5200, implying the stock looks roughly 58.3% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of HK$0.5100 per share, and 7 of the 9 models we run sit above the HK$0.2170 price.
Bear case: the Dividend Discount group reads lowest at HK$0.1200, and 2 of the 9 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$0.4200 (bear) to HK$0.6500 (bull), the price of HK$0.2170 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Real Estate sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Dexin Services Group Ltd reported revenue of 886M CNY in FY2025 versus 870M CNY in FY2021, a compound +0.4%/yr. Reported net income was −219M CNY in FY2025.
Key figures
Market cap HK$191M (≈ $24.4M) · P/S ratio 0.15 · EPS (TTM) HK$0.0400 · Dividend yield 5.0% · Net margin −24.7% · Return on equity −40.2% · Return on assets (EBIT) 2.5% · Operating margin −0.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 58% below its 52-week high and 171% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −10% fair-value upside, at 140%, 2215 screens cheaper than that median.
Fair Value models
Bear HK$0.4200Fair Value HK$0.5200Bull HK$0.6500
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (HK$0.0300 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.35/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−5.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.1%
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
19.6% (2020) → −24.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−38.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in CNY, China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about −39.2% a year for the price.
Compare Dexin Services Group Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 540 stocks
Beats the industry median on 7/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+139.6% · Top 25%
Profitability
Return on assets2.4% · Above median
Net margin (TTM)−24.7% · Bottom 25%
Operating margin (TTM)−0.1% · Bottom 25%
Growth and dividend
Revenue growth−3.8% · Below median
Dividend yield (TTM)5.0% · Above median
Valuation Multiplesvs Real Estate Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dexin Services Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2215
Frequently asked questions
Is Dexin Services Group Ltd (2215) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.5200 versus a price of HK$0.2170, about +140% upside (undervalued).
What is the fair value of 2215?
Our model-based fair value for Dexin Services Group Ltd is HK$0.5200 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.2170.
What is the quality score of 2215?
Dexin Services Group Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dexin Services Group Ltd (2215)?
Our model-based price target is the fair value of HK$0.5200 (as of Sep 27, 2026) from 9 valuation models. Cautious scenario HK$0.4200, optimistic scenario HK$0.6500. It is a calculation from audited fundamentals, not an analyst target.
What is the Dexin Services Group Ltd stock forecast for 2026?
Our models put fair value at HK$0.5200, about +140% upside versus a price of HK$0.2170 (undervalued). Cautious scenario HK$0.4200, optimistic scenario HK$0.6500. The calculation is refreshed regularly with new filings.
What is the revenue of Dexin Services Group Ltd (2215)?
Dexin Services Group Ltd reported trailing-twelve-month revenue of about 886M CNY (latest available figure, as of Sep 27, 2026).
Does Dexin Services Group Ltd pay a dividend?
Dexin Services Group Ltd currently shows a dividend yield of about 5.05% relative to its recent price (as of Sep 27, 2026).
What growth is priced into Dexin Services Group Ltd (2215)?
For today's price to be fair in a discounted-cash-flow model, Dexin Services Group Ltd would have to grow free cash flow by -38.1 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.1 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 2215 use?
Our models discount Dexin Services Group Ltd at 9.0 %: a base by market capitalisation (nano), damped by beta 0.06, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Dexin Services Group Ltd that is -38.1 % per year a year over ten years, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has Dexin Services Group Ltd (2215) delivered so far?
Over the past 5 years revenue at Dexin Services Group Ltd grew +5.1 % a year. The price currently implies -38.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Dexin Services Group Ltd (2215) growing?
The median revenue growth in the sector is +1.9 % a year. That is the yardstick for the growth priced into Dexin Services Group Ltd (-38.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Dexin Services Group Ltd (2215)?
The free-cash-flow yield on the price is 11.02 %: that much free cash flow Dexin Services Group Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Dexin Services Group Ltd (2215)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dexin Services Group Ltd it is HK$0.5200 per share (as of Sep 27, 2026), against a price of HK$0.2170. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Dexin Services Group Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 2215 trades below its calculated fair value: price HK$0.2170, fair value HK$0.5200, a gap of about +140% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2215?
No. The price is what the market pays today (HK$0.2170); the fair value is what the company's own numbers justify (HK$0.5200). For Dexin Services Group Ltd the two are HK$0.3030 per share apart. That gap is exactly why we show both numbers side by side.
How much is Dexin Services Group Ltd worth?
The market values Dexin Services Group Ltd at about HK$191M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.2170; our models calculate a fair value of HK$0.5200 per share.
What do the bullish and bearish scenarios say about 2215?
Our models span a range for Dexin Services Group Ltd: cautious scenario HK$0.4200, base HK$0.5200, optimistic HK$0.6500 per share (as of Sep 27, 2026, price HK$0.2170). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Dexin Services Group Ltd (2215)?
Balance-sheet figures for Dexin Services Group Ltd (as of Sep 27, 2026): return on equity −40.2%. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 2215 from its 52-week high?
Dexin Services Group Ltd trades at HK$0.2170, about 58% below its 52-week high of HK$0.5200 and 171% above the low of HK$0.0800 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.5200 is for.
Which stocks are comparable to Dexin Services Group Ltd?
From the same area (Real Estate) we also value CBRE Group, KE Holdings, Cellnex Telecom, S.A, Swire Properties Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dexin Services Group Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.2170, calculated fair value HK$0.5200 (+140%), Quality Score 52/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2215 calculated?
We run Dexin Services Group Ltd through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.5200, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Dexin Services Group Ltd currently trades 58 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dexin Services Group Ltd (2215)?
The closing price on Sep 30, 2026 was HK$0.2170. Our model-based fair value is HK$0.5200, about +140% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dexin Services Group Ltd right now?
The price is below even our cautious bear case (HK$0.4200). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Dexin Services Group Ltd
How large is the market capitalisation of Dexin Services Group Ltd (2215)?
The market capitalisation of Dexin Services Group Ltd is HK$191M (≈ $24.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dexin Services Group Ltd (2215)?
The price-to-sales ratio of Dexin Services Group Ltd is 0.15 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dexin Services Group Ltd (2215)?
Earnings per share at Dexin Services Group Ltd are HK$0.0400. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dexin Services Group Ltd (2215)?
The dividend yield of Dexin Services Group Ltd is 5.0% (payout 27.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dexin Services Group Ltd (2215)?
The net margin of Dexin Services Group Ltd is −24.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dexin Services Group Ltd (2215)?
The return on equity (ROE) of Dexin Services Group Ltd is −40.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dexin Services Group Ltd (2215)?
On an EBIT basis the return on assets of Dexin Services Group Ltd is 2.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dexin Services Group Ltd (2215)?
The operating margin of Dexin Services Group Ltd is −0.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dexin Services Group Ltd (2215)?
Revenue at Dexin Services Group Ltd is growing −3.8% versus a year earlier (3y avg −2.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dexin Services Group Ltd (2215)?
Earnings per share at Dexin Services Group Ltd are growing −14.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Dexin Services Group Ltd (2215) hold?
Dexin Services Group Ltd holds more cash than debt, 130M CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Dexin Services Group Ltd in the live analysis
One click puts Dexin Services Group Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
