Yulon Nissan Motor Co Ltd (2227) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Yulon Nissan Motor Co Ltd TWD 44.20, price TWD 45.00, upside -1.8%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Yulon Nissan Motor Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Yulon Nissan Motor Co., Ltd, together with its subsidiaries, engages in the research, development, and sale of vehicles in Taiwan and internationally. The company operates through Vehicle, Parts, Investment, and Other segments. It also sells parts. Yulon Nissan Motor Co., Ltd is based in Miaoli, Taiwan.
Stock analysis
Yulon Nissan Motor Co Ltd (2227) currently trades at 45.00 TWD, while our model-based Fair Value estimate is 44.20 TWD, implying the stock looks roughly 1.8% fairly valued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 44.35 TWD per share, and 0 of the 8 models we run sit above the 45.00 TWD price.
Bear case: the Earnings-Based group reads lowest at 10.80 TWD, and 8 of the 8 models stay below the price. Evidence for this calculation is medium.
Scenario range: 33.14 TWD (bear) to 56.16 TWD (bull), the price of 45.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Yulon Nissan Motor Co Ltd reported revenue of 15.1B TWD in FY2025 versus 24.7B TWD in FY2021, a compound −11.5%/yr. Reported net income was 390M TWD in FY2025, compounding −40.1%/yr from FY2021.
Key figures
Market cap 14.9B TWD (≈ $467M) · P/E ratio 34.6 · P/S ratio 0.89 · EPS (TTM) 1.30 TWD · Dividend yield 7.9% · Net margin 2.6% · Return on equity 1.5% · Return on assets (EBIT) 5.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 22% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −4% fair-value upside, at −2%, 2227 screens cheaper than that median.
Fair Value models
Bear 33.14 TWDFair Value 44.20 TWDBull 56.16 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.9510 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−34.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.6%
Start year 2020 (pandemic). Over 10 years: −7.6% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−35.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−43.1%
Dividend (yield on the price)7.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−43% vs −22%, slowing
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.28% → −4%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 3.5%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Yulon Nissan Motor Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Manufacturers · 112 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score49 · Above median
Fair Value upside−2% · Below median
Profitability
Return on equity (TTM)1% · Below median
Return on assets−2% · Below median
Net margin (TTM)2% · Above median
Operating margin (TTM)−4% · Bottom 25%
Growth and dividend
Revenue growth−31% · Bottom 25%
Dividend yield (TTM)7.9% · Top 25%
Balance sheet
Debt / equity0.06× · Below median
Valuation Multiplesvs Auto Manufacturers median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Yulon Nissan Motor Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2227
Frequently asked questions
Is Yulon Nissan Motor Co Ltd (2227) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 44.20 TWD versus a price of 45.00 TWD, about −2% upside (fairly valued).
What is the fair value of 2227?
Our model-based fair value for Yulon Nissan Motor Co Ltd is 44.20 TWD (as of Sep 23, 2026), built from audited fundamentals. The current price: 45.00 TWD.
What is the quality score of 2227?
Yulon Nissan Motor Co Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Yulon Nissan Motor Co Ltd (2227)?
Our model-based price target is the fair value of 44.20 TWD (as of Sep 23, 2026) from 8 valuation models. Cautious scenario 33.14 TWD, optimistic scenario 56.16 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Yulon Nissan Motor Co Ltd stock forecast for 2026?
Our models put fair value at 44.20 TWD, about −2% upside versus a price of 45.00 TWD (fairly valued). Cautious scenario 33.14 TWD, optimistic scenario 56.16 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Yulon Nissan Motor Co Ltd (2227)?
Yulon Nissan Motor Co Ltd reported trailing-twelve-month revenue of about 13.7B TWD (latest available figure, as of Sep 23, 2026).
Does Yulon Nissan Motor Co Ltd pay a dividend?
Yulon Nissan Motor Co Ltd currently shows a dividend yield of about 7.87% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of Yulon Nissan Motor Co Ltd (2227)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Yulon Nissan Motor Co Ltd it is 44.20 TWD per share (as of Sep 23, 2026), against a price of 45.00 TWD. It is the blended result of 8 valuation models (cash flow, earnings, asset, dividend).
Is Yulon Nissan Motor Co Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 2227 trades above its calculated fair value: price 45.00 TWD, fair value 44.20 TWD, a gap of about −2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2227?
No. The price is what the market pays today (45.00 TWD); the fair value is what the company's own numbers justify (44.20 TWD). For Yulon Nissan Motor Co Ltd the two are 0.8000 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Yulon Nissan Motor Co Ltd worth?
The market values Yulon Nissan Motor Co Ltd at about 14.9B TWD (market capitalisation, as of Sep 23, 2026). Per share that is 45.00 TWD; our models calculate a fair value of 44.20 TWD per share.
What do the bullish and bearish scenarios say about 2227?
Our models span a range for Yulon Nissan Motor Co Ltd: cautious scenario 33.14 TWD, base 44.20 TWD, optimistic 56.16 TWD per share (as of Sep 23, 2026, price 45.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2227?
Yulon Nissan Motor Co Ltd trades at a price-to-earnings ratio of 34.6 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 44.20 TWD is built from several models across several years. Other multiples: PEG 0.7, P/B 0.8, P/S 1.1.
What is the PEG ratio of 2227?
The PEG ratio of Yulon Nissan Motor Co Ltd is 0.67 (P/E divided by earnings growth, as of Sep 23, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Yulon Nissan Motor Co Ltd (2227)?
Balance-sheet figures for Yulon Nissan Motor Co Ltd (as of Sep 23, 2026): return on equity 1.5%, debt of 0.06 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 2227 from its 52-week high?
Yulon Nissan Motor Co Ltd trades at 45.00 TWD, about 22% below its 52-week high of 57.40 TWD and at the low of 45.00 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 44.20 TWD is for.
Which stocks are comparable to Yulon Nissan Motor Co Ltd?
From the same area (Consumer Cyclical) we also value Tesla, Inc, Toyota Motor Corporation, BYD Company, Hyundai Motor Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Yulon Nissan Motor Co Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price 45.00 TWD, calculated fair value 44.20 TWD (−2%), Quality Score 49/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2227 calculated?
We run Yulon Nissan Motor Co Ltd through 8 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 44.20 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Yulon Nissan Motor Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Yulon Nissan Motor Co Ltd (2227)?
The closing price on Sep 24, 2026 was 45.00 TWD. Our model-based fair value is 44.20 TWD, about −2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Yulon Nissan Motor Co Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Where does the earnings growth of Yulon Nissan Motor Co Ltd (2227) come from?
Earnings per share at Yulon Nissan Motor Co Ltd grew −14.0 % a year from 2014 to 2025. Broken into its drivers: revenue per share −3.6 %, EBIT margin −22.5 %, tax rate −0.3 %, residual (interest, one-offs) +15.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Yulon Nissan Motor Co Ltd
How large is the market capitalisation of Yulon Nissan Motor Co Ltd (2227)?
The market capitalisation of Yulon Nissan Motor Co Ltd is 14.9B TWD (≈ $467M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Yulon Nissan Motor Co Ltd (2227)?
The price-to-sales ratio of Yulon Nissan Motor Co Ltd is 0.89 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Yulon Nissan Motor Co Ltd (2227)?
Earnings per share at Yulon Nissan Motor Co Ltd are 1.30 TWD (price ÷ EPS = P/E 34.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Yulon Nissan Motor Co Ltd (2227)?
The dividend yield of Yulon Nissan Motor Co Ltd is 7.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Yulon Nissan Motor Co Ltd (2227)?
The net margin of Yulon Nissan Motor Co Ltd is 2.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Yulon Nissan Motor Co Ltd (2227)?
The return on equity (ROE) of Yulon Nissan Motor Co Ltd is 1.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Yulon Nissan Motor Co Ltd (2227)?
On an EBIT basis the return on assets of Yulon Nissan Motor Co Ltd is 5.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Yulon Nissan Motor Co Ltd (2227)?
The operating margin of Yulon Nissan Motor Co Ltd is −4.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Yulon Nissan Motor Co Ltd (2227)?
Revenue at Yulon Nissan Motor Co Ltd is growing −30.6% versus a year earlier (3y avg −13.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Yulon Nissan Motor Co Ltd (2227)?
Earnings per share at Yulon Nissan Motor Co Ltd are growing −21.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Yulon Nissan Motor Co Ltd (2227) generate?
The free cash flow of Yulon Nissan Motor Co Ltd is −369M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Yulon Nissan Motor Co Ltd (2227) hold?
Yulon Nissan Motor Co Ltd holds more cash than debt, 5.0B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Yulon Nissan Motor Co Ltd in the live analysis
One click puts Yulon Nissan Motor Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
