EN DE

Yulon Nissan Motor Co (2227) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 14.9B TWD

YN Yulon Nissan Motor Co 2227 · TW
Price49.40 TWD
Fair Value44.20 TWD
Upside-10.5%
Quality49/100
Watch Yulon Nissan Motor Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.0% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/12)
Narrow moat 23/100
Evidence: Medium Range 33.14 TWD – 55.24 TWD Share as image

Fair value as of: Jul 23, 2026

From 8 valuation models · updated 18 days ago

Fair value updated Jul 23, 2026, revised from 22.10 TWD to 44.20 TWD (+100.0%) since Jul 7, 2026. Share price +0.3% over the past month.

Below-average quality, and screening another 11% overvalued on our models.

What matters now

  • Our model range runs from 33.14 TWD (bear) to 55.24 TWD (bull), base 44.20 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 49/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

253.72 TWD 48.40 TWD Fair Value 44.20 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 48.40 TWD – 253.72 TWD · fair‑value band 33.14 TWD – 55.24 TWD · the 49.40 TWD price screens above the 44.20 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yulon Nissan Motor Co (2227) currently trades at 49.40 TWD, while our model-based Fair Value estimate is 44.20 TWD, implying the stock looks roughly 10.5% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Yulon Nissan Motor Co generated revenue of 13.7B TWD at a net margin of 2.0%. Revenue declined 30.6% year over year. It earns a return on equity of 1.5%. The balance sheet holds a net cash position of 5.0B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 33.14 TWD (bear case) to 55.24 TWD (bull case); at 49.40 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 25% fair-value upside, at -11%, 2227 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 42.60 TWD 40.54 TWD 32.26 TWD 76
Growth-Adj P/E 15.12 TWD 21.60 TWD 28.08 TWD 68
P/E Multiple 21.45 TWD 28.59 TWD 35.74 TWD 63
All 8 models by family
DCF Models
Owner Earnings 35.94 TWD 44.12 TWD 59.27 TWD 31
Earnings-Based
Graham-Dodd 8.84 TWD 10.80 TWD 12.15 TWD 54
Multiples
P/E Multiple 21.45 TWD 28.59 TWD 35.74 TWD 63
P/S Multiple 16.57 TWD 22.10 TWD 27.62 TWD 58
P/B Multiple 16.57 TWD 22.10 TWD 27.62 TWD 55
Asset-Based
NCAV (Graham) 30.15 TWD 40.40 TWD 60.30 TWD 50
Economic Profit
Residual Income 42.60 TWD 40.54 TWD 32.26 TWD 76
Growth Earnings
Growth-Adj P/E 15.12 TWD 21.60 TWD 28.08 TWD 68

Widest divergence: DCF Models (44.12 TWD) versus Earnings-Based (10.80 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 13.7B TWD
Revenue growth (YoY) -30.6%
Net margin 2.0%
Return on equity 1.5%
Free cash flow −369M TWD FY2025
P/E ratio 38.4
More key figures
Operating margin -4.2%
EPS (TTM) 1.30 TWD
EPS growth (YoY) -21.2%
Net cash 5.0B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 49 · Market factors (momentum, volatility) 44

Profitability 25
Margins and returns on capital today
Quality Growth 6
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yulon Nissan Motor Co., Ltd, together with its subsidiaries, engages in the research, development, and sale of vehicles in Taiwan and internationally. The company operates through Vehicle, Parts, Investment, and Other segments. It also sells parts. Yulon Nissan Motor Co., Ltd is based in Miaoli, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yulon Nissan Motor Co reported revenue of 15.1B TWD in FY2025 versus 24.7B TWD in FY2021, a compound −11.5%/yr. Reported net income was 390M TWD in FY2025, compounding −40.1%/yr from FY2021.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
15.1B TWD
Latest YoY
−34.6%
Avg. growth/yr (3Y)
−13.8%
Avg. growth/yr (5Y)
−12.6%
Avg. growth/yr (21Y)
−5.5%
Revenue −11.5%/yr
FY21 24.7B TWD
FY22 23.6B TWD
FY23 26.1B TWD
FY24 23.1B TWD
FY25 15.1B TWD
Net income −40.1%/yr
FY21 3.0B TWD
FY22 2.4B TWD
FY23 1.2B TWD
FY24 1.7B TWD
FY25 390M TWD

2227 screens 11% overvalued. Compare with Toyota Motor Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yulon Nissan Motor Co Fair Value". https://www.fairvalue-calculator.com/stock/2227

Peer Group

Auto Manufacturers · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Above median
Fair Value upside −11% · Below median
Return on equity (TTM) 1% · Below median
Return on assets -2% · Below median
Net margin (TTM) 2% · Above median
Operating margin (TTM) -4% · Bottom 25%
Revenue growth -31% · Bottom 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Auto Manufacturers median · lower = cheaper

P/E (TTM) 38.1× · Pricier than 75% of peers
P/B 0.82× · Cheaper than median
P/S (TTM) 1.08× · Pricier than median
PEG 0.67× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 19 · sector 28
FUTURE 0 · sector 33
PAST 6 · sector 19
HEALTH 97 · sector 94
DIVIDEND 0 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Toyota Motor Corporation TM $179.76 $224.63 +25%
BYD Company 81211 HK$80.55 HK$50.85 -37%
Hyundai Motor Company 005380 425,000 KRW 616,918 KRW +45%
General Motors Company GM $77.72 $56.93 -27%
Bayerische Motoren Werke Aktiengesellschaft BMWM5N 1,909 MXN 2,944 MXN +54%
Ferrari N.V RACE $376.64 $228.05 -39%
Ford Motor Company F C$11.86 C$4.00 -66%
Mercedes-Benz Group BENZ C$20.44 C$35.15 +72%
Volkswagen AG VOW 2,149 CZK 7,191 CZK +235%
Maruti Suzuki India Limited MARUTI ₹13,803 ₹8,236 -40%

Compare Yulon Nissan Motor Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yulon Nissan Motor Co (2227) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 44.20 TWD versus a price of 49.40 TWD, about −11% (overvalued).
What is the fair value of 2227?
Our model-based fair value for Yulon Nissan Motor Co is 44.20 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 49.40 TWD.
What is the quality score of 2227?
Yulon Nissan Motor Co has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yulon Nissan Motor Co (2227)?
Yulon Nissan Motor Co reported trailing-twelve-month revenue of about 13.7B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 2227?
The net profit margin of Yulon Nissan Motor Co is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yulon Nissan Motor Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.