Yulon Nissan Motor Co Ltd (2227) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Yulon Nissan Motor Co Ltd stock TWD 57.18, price TWD 41.80, upside +36.8%, quality 48 out of 100. Rating: undervalued. Calculated from audited financials with 10 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 41.35 TWD – 249.92 TWD · fair‑value band 42.90 TWD – 71.48 TWD · the 41.80 TWD price screens below the 57.18 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Yulon Nissan Motor Co in your weekly email
Every Wednesday you see whether Yulon Nissan Motor Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Yulon Nissan Motor Co., Ltd, together with its subsidiaries, engages in the research, development, and sale of vehicles in Taiwan and internationally. The company operates through Vehicle, Parts, Investment, and Other segments. It also sells parts.
Show moreShow less
Yulon Nissan Motor Co., Ltd is based in Miaoli, Taiwan.
Stock analysis
Yulon Nissan Motor Co Ltd (2227) currently trades at 41.80 TWD, while our model-based Fair Value estimate is 57.18 TWD, implying the stock looks roughly 27% undervalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 39.88 TWD per share, and 1 of the 10 models we run sit above the 41.80 TWD price.
Bear case: the Asset-Based group reads lowest at 7.87 TWD, and 9 of the 10 models stay below the price. Data coverage for this calculation is low.
Scenario range: 42.90 TWD (bear) to 71.48 TWD (bull), the price of 41.80 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Yulon Nissan Motor Co Ltd reported revenue of 15.1B TWD in FY2025 versus 24.7B TWD in FY2021, a compound −11.5%/yr. Reported net income was 390M TWD in FY2025, compounding −40.1%/yr from FY2021.
Key figures
Market cap 12.5B TWD (≈ $383M) Small · P/S ratio 0.93 · EPS (TTM) −0.2400 TWD · Dividend yield 2.0% · Net margin −0.5% · Return on equity −0.4% · Return on assets (EBIT) 5.2% (5-year average) · Operating margin −6.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 23 out of 100 (medium confidence).
What moves the price
The share trades about 27% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 8% fair-value upside, at 37%, 2227 screens cheaper than that median.
Fair Value models
Bear42.90 TWDFair Value 57.18 TWDBull71.48 TWD
Price 41.80 TWD · Upside +36.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Owner Earnings24.00 TWD26.91 TWD31.91 TWD78
Residual Income39.32 TWD39.88 TWD41.40 TWD76
Gordon GGM31.81 TWD34.44 TWD38.37 TWD69
All 10 models by family
DCF Models
Owner Earnings24.00 TWD26.91 TWD31.91 TWD78
Earnings-Based
Graham-Dodd8.84 TWD10.80 TWD12.15 TWD67
Dividend Discount
Gordon GGM31.81 TWD34.44 TWD38.37 TWD69
DDM Multi-Stage31.81 TWD38.41 TWD47.09 TWD67
Multiples
P/E Multiple21.45 TWD28.59 TWD35.74 TWD63
P/S Multiple16.57 TWD22.10 TWD27.62 TWD58
P/B Multiple148.66 TWD198.22 TWD247.77 TWD55
Asset-Based
NCAV (Graham)5.20 TWD7.87 TWD9.84 TWD54
Economic Profit
Residual Income39.32 TWD39.88 TWD41.40 TWD76
Growth Earnings
Growth-Adj P/E15.12 TWD21.60 TWD28.08 TWD67
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−34.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.6%
Start year 2020 (pandemic). Over 10 years: −7.6% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−41.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−43.1%
Dividend (yield on the price)2.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−43.1% vs −21.9%, slowing
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.28% → −4%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 3.5%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Yulon Nissan Motor Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Manufacturers · 106 stocks
Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score48 · Above median
Fair Value upside+36.8% · Above median
Profitability
Return on assets1.7% · Below median
Net margin (12 months)−0.5% · Below median
Operating margin (12 months)−6.2% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−3.1% · Bottom 25%
Dividend yield (12 months)2.0% · Below median
Balance sheet
Debt / equity0.06× · Below median
Valuation Multiplesvs Auto Manufacturers median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Yulon Nissan Motor Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2227
Frequently asked questions
Is Yulon Nissan Motor Co Ltd (2227) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 57.18 TWD versus a price of 41.80 TWD, about +37% upside (undervalued).
What is the fair value of 2227?
Our model-based fair value for Yulon Nissan Motor Co Ltd is 57.18 TWD (as of Nov 3, 2026), built from audited fundamentals. The current price: 41.80 TWD.
What is the quality score of 2227?
Yulon Nissan Motor Co Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Yulon Nissan Motor Co Ltd (2227)?
Our model-based price target is the fair value of 57.18 TWD (as of Nov 3, 2026) from 10 valuation models. Cautious scenario 42.90 TWD, optimistic scenario 71.48 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Yulon Nissan Motor Co Ltd stock forecast for 2026?
Our models put fair value at 57.18 TWD, about +37% upside versus a price of 41.80 TWD (undervalued). Cautious scenario 42.90 TWD, optimistic scenario 71.48 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Yulon Nissan Motor Co Ltd (2227)?
Yulon Nissan Motor Co Ltd reported trailing-twelve-month revenue of about 13.6B TWD (latest available figure, as of Nov 3, 2026).
Does Yulon Nissan Motor Co Ltd pay a dividend?
Yulon Nissan Motor Co Ltd currently shows a dividend yield of 2.01% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Yulon Nissan Motor Co Ltd (2227) and when is the ex-dividend date?
Yulon Nissan Motor Co Ltd pays a dividend of 0.84 TWD per share a year, a dividend yield of 2.0%. The last ex-dividend date was Aug 26, 2026. The payout ratio is 64.6% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Yulon Nissan Motor Co Ltd (2227)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Yulon Nissan Motor Co Ltd it is 57.18 TWD per share (as of Nov 3, 2026), against a price of 41.80 TWD. It is the blended result of 10 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Yulon Nissan Motor Co Ltd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 2227 trades below its calculated fair value: price 41.80 TWD, fair value 57.18 TWD, a gap of about +37% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2227?
No. The price is what the market pays today (41.80 TWD); the fair value is what the company's own numbers justify (57.18 TWD). For Yulon Nissan Motor Co Ltd the two are 15.38 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Yulon Nissan Motor Co Ltd worth?
The market values Yulon Nissan Motor Co Ltd at about 12.5B TWD (market capitalisation, as of Nov 3, 2026). Per share that is 41.80 TWD; our models calculate a fair value of 57.18 TWD per share.
What do the bullish and bearish scenarios say about 2227?
Our models span a range for Yulon Nissan Motor Co Ltd: cautious scenario 42.90 TWD, base 57.18 TWD, optimistic 71.48 TWD per share (as of Nov 3, 2026, price 41.80 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 2227?
The PEG ratio of Yulon Nissan Motor Co Ltd is 0.67 (P/E divided by earnings growth, as of Nov 3, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Yulon Nissan Motor Co Ltd (2227)?
Balance-sheet figures for Yulon Nissan Motor Co Ltd (as of Nov 3, 2026): return on equity −0.4%, debt of 0.06 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 2227 from its 52-week high?
Yulon Nissan Motor Co Ltd trades at 41.80 TWD, about 27% below its 52-week high of 57.40 TWD and 1% above the low of 41.35 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 57.18 TWD is for.
Which stocks are comparable to Yulon Nissan Motor Co Ltd?
From the same area (Consumer Cyclical) we also value Tesla, Inc, Toyota Motor Corporation, BYD Company, Ferrari N.V, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Yulon Nissan Motor Co Ltd stock attractive at the current price?
The data as of Nov 3, 2026: price 41.80 TWD, calculated fair value 57.18 TWD (+37%), Quality Score 48/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2227 calculated?
We run Yulon Nissan Motor Co Ltd through 10 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 57.18 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Yulon Nissan Motor Co Ltd currently trades 27% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Yulon Nissan Motor Co Ltd (2227)?
The closing price on Nov 6, 2026 was 41.80 TWD. Our model-based fair value is 57.18 TWD, about +37% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Yulon Nissan Motor Co Ltd right now?
The large discount to fair value meets weak quality (48/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (42.90 TWD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Where does the earnings growth of Yulon Nissan Motor Co Ltd (2227) come from?
Earnings per share at Yulon Nissan Motor Co Ltd grew −14.0 % a year from 2014 to 2025. Broken into its drivers: revenue per share −3.6 %, EBIT margin −22.5 %, tax rate −0.3 %, residual (interest, one-offs) +15.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Yulon Nissan Motor Co Ltd
How large is the market capitalisation of Yulon Nissan Motor Co Ltd (2227)?
The market capitalisation of Yulon Nissan Motor Co Ltd is 12.5B TWD (≈ $383M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Yulon Nissan Motor Co Ltd (2227)?
The price-to-sales ratio of Yulon Nissan Motor Co Ltd is 0.93 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Yulon Nissan Motor Co Ltd (2227)?
Earnings per share at Yulon Nissan Motor Co Ltd are −0.2400 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Yulon Nissan Motor Co Ltd (2227)?
The dividend yield of Yulon Nissan Motor Co Ltd is 2.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Yulon Nissan Motor Co Ltd (2227)?
The net margin of Yulon Nissan Motor Co Ltd is −0.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Yulon Nissan Motor Co Ltd (2227)?
The return on equity (ROE) of Yulon Nissan Motor Co Ltd is −0.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Yulon Nissan Motor Co Ltd (2227)?
On an EBIT basis the return on assets of Yulon Nissan Motor Co Ltd is 5.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Yulon Nissan Motor Co Ltd (2227)?
The operating margin of Yulon Nissan Motor Co Ltd is −6.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Yulon Nissan Motor Co Ltd (2227)?
Revenue at Yulon Nissan Motor Co Ltd is growing −3.1% versus a year earlier (3y avg −13.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Yulon Nissan Motor Co Ltd (2227)?
Earnings per share at Yulon Nissan Motor Co Ltd are growing −21.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Yulon Nissan Motor Co Ltd (2227) generate?
The free cash flow of Yulon Nissan Motor Co Ltd is −369M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Yulon Nissan Motor Co Ltd (2227) hold?
Yulon Nissan Motor Co Ltd holds more cash than debt, 5.0B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Yulon Nissan Motor Co Ltd in the live analysis
One click puts Yulon Nissan Motor Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026