Clevo Co (2362) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Clevo Co TWD 43.33, price TWD 47.60, upside -9.0%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Clevo Co for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Clevo Co., together with its subsidiaries, primarily engages in the design, manufacture, and sale of visual display units, computers, and peripheral devices in Taiwan, China, the Asia-Pacific, Europe, and the Americas. The company operates through Computer and Buynow Plaza segments.
Show more
Clevo Co., together with its subsidiaries, primarily engages in the design, manufacture, and sale of visual display units, computers, and peripheral devices in Taiwan, China, the Asia-Pacific, Europe, and the Americas. The company operates through Computer and Buynow Plaza segments. It is involved in the research, development, design, manufacture, retail, wholesale, maintenance, and after-sales service of computers, notebooks, tablets, information and communication products, computer components, computer software and hardware, and electronic digital technology products; provision of property and shopping mall management, building leasing, real estate advisory, housekeeping, parking lot, and car wash activities. The company also engages in the wholesale and retail, import and export, and aftersales service of household appliances, goods, communication equipment, electrical devices, office supplies, and complementary products; and development, technology transfer, advisory, and training services for internet, computer software and hardware, and communication equipment; and provision of market management services for operators of laptops, computers, tablets, desktops, palmtop computers, information and communication products, computer component, and electronic products. In addition, it is involved in the advisory of economic information, and business and investment management; wholesale agency of electronic products; leasing of buildings and facilities, as well as display venues of computer and related electronic products; and provision of catering management, business affairs, and information consultation services. It offers its products for gaming, entertainment, and mobility applications. The company was incorporated in 1983 and is headquartered in New Taipei City, Taiwan. Clevo Co. operates as a subsidiary of Taipei Twin Corporation.
Stock analysis
Clevo Co (2362) currently trades at 47.60 TWD, while our model-based Fair Value estimate is 43.33 TWD, implying the stock looks roughly 9.9% fairly valued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 50.26 TWD per share, and 3 of the 11 models we run sit above the 47.60 TWD price.
Bear case: the Earnings-Based group reads lowest at 25.37 TWD, and 8 of the 11 models stay below the price. Evidence for this calculation is high.
Scenario range: 30.33 TWD (bear) to 43.33 TWD (bull), the price of 47.60 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Technology sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Clevo Co reported revenue of 20.4B TWD in FY2025 versus 27.0B TWD in FY2021, a compound −6.8%/yr. Reported net income was 1.2B TWD in FY2025, compounding −9.7%/yr from FY2021.
Key figures
Market cap 27.7B TWD (≈ $869M) · P/E ratio 23.3 · P/S ratio 1.36 · EPS (TTM) 2.04 TWD · Dividend yield 4.2% · Net margin 5.8% · Return on equity 2.9% · Return on assets (EBIT) 2.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (medium confidence).
What moves the price
The share trades about 7% below its 52-week high and 36% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −33% fair-value upside, at −9%, 2362 screens cheaper than that median.
Fair Value models
Bear 30.33 TWDFair Value 43.33 TWDBull 43.33 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0293 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.19/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−23.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.2%
Start year 2020 (pandemic). Over 10 years: +0.5% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+7.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.4%
Dividend (yield on the price)4.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.3% vs 3%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 8%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 220 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score43 · Bottom 25%
Fair Value upside−9% · Above median
Profitability
Return on equity (TTM)3% · Below median
Return on assets1% · Below median
Net margin (TTM)6% · Above median
Operating margin (TTM)7% · Above median
Growth and dividend
Revenue growth19% · Above median
Dividend yield (TTM)4.2% · Top 25%
Balance sheet
Debt / equity0.67× · Highest 25%
Valuation Multiplesvs Computer Hardware median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Clevo Co Fair Value". https://www.fairvalue-calculator.com/stock/2362
Frequently asked questions
Is Clevo Co (2362) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 43.33 TWD versus a price of 47.60 TWD, about −9% upside (fairly valued).
What is the fair value of 2362?
Our model-based fair value for Clevo Co is 43.33 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 47.60 TWD.
What is the quality score of 2362?
Clevo Co has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Clevo Co (2362)?
Our model-based price target is the fair value of 43.33 TWD (as of Sep 24, 2026) from 11 valuation models. Cautious scenario 30.33 TWD, optimistic scenario 43.33 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Clevo Co stock forecast for 2026?
Our models put fair value at 43.33 TWD, about −9% upside versus a price of 47.60 TWD (fairly valued). Cautious scenario 30.33 TWD, optimistic scenario 43.33 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Clevo Co (2362)?
Clevo Co reported trailing-twelve-month revenue of about 21.2B TWD (latest available figure, as of Sep 24, 2026).
Does Clevo Co pay a dividend?
Clevo Co currently shows a dividend yield of about 4.20% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Clevo Co (2362)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Clevo Co it is 43.33 TWD per share (as of Sep 24, 2026), against a price of 47.60 TWD. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Clevo Co stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 2362 trades above its calculated fair value: price 47.60 TWD, fair value 43.33 TWD, a gap of about −9% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2362?
No. The price is what the market pays today (47.60 TWD); the fair value is what the company's own numbers justify (43.33 TWD). For Clevo Co the two are 4.27 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Clevo Co worth?
The market values Clevo Co at about 27.7B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 47.60 TWD; our models calculate a fair value of 43.33 TWD per share.
What do the bullish and bearish scenarios say about 2362?
Our models span a range for Clevo Co: cautious scenario 30.33 TWD, base 43.33 TWD, optimistic 43.33 TWD per share (as of Sep 24, 2026, price 47.60 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2362?
Clevo Co trades at a price-to-earnings ratio of 23.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 43.33 TWD is built from several models across several years. Other multiples: PEG 5.3, P/B 0.6, P/S 1.3, EV/EBITDA 29.9.
What is the PEG ratio of 2362?
The PEG ratio of Clevo Co is 5.29 (P/E divided by earnings growth, as of Sep 24, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Clevo Co (2362)?
Balance-sheet figures for Clevo Co (as of Sep 24, 2026): return on equity 2.9%, debt of 0.67 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 2362 from its 52-week high?
Clevo Co trades at 47.60 TWD, about 7% below its 52-week high of 51.10 TWD and 36% above the low of 35.06 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 43.33 TWD is for.
Which stocks are comparable to Clevo Co?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Western Digital Corporation, Wiwynn Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Clevo Co stock attractive at the current price?
The data as of Sep 24, 2026: price 47.60 TWD, calculated fair value 43.33 TWD (−9%), Quality Score 43/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2362 calculated?
We run Clevo Co through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 43.33 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Clevo Co itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Clevo Co (2362)?
The closing price on Sep 24, 2026 was 47.60 TWD. Our model-based fair value is 43.33 TWD, about −9% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Clevo Co right now?
The price sits above even our optimistic bull case (43.33 TWD). The favourable scenario is already priced in. The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Where does the earnings growth of Clevo Co (2362) come from?
Earnings per share at Clevo Co grew +1.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share +3.6 %, EBIT margin −5.1 %, tax rate +4.9 %, residual (interest, one-offs) −1.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Clevo Co
How large is the market capitalisation of Clevo Co (2362)?
The market capitalisation of Clevo Co is 27.7B TWD (≈ $869M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Clevo Co (2362)?
The price-to-sales ratio of Clevo Co is 1.36 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Clevo Co (2362)?
Earnings per share at Clevo Co are 2.04 TWD (price ÷ EPS = P/E 23.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Clevo Co (2362)?
The dividend yield of Clevo Co is 4.2% (payout 98.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Clevo Co (2362)?
The net margin of Clevo Co is 5.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Clevo Co (2362)?
The return on equity (ROE) of Clevo Co is 2.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Clevo Co (2362)?
On an EBIT basis the return on assets of Clevo Co is 2.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Clevo Co (2362)?
The operating margin of Clevo Co is 6.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Clevo Co (2362)?
Revenue at Clevo Co is growing +19.2% versus a year earlier (3y avg −2.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Clevo Co (2362)?
Earnings per share at Clevo Co are growing +40.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Clevo Co (2362) generate?
The free cash flow of Clevo Co is −661M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Clevo Co (2362) carry?
The net debt of Clevo Co is 31.5B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Clevo Co in the live analysis
One click puts Clevo Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
