EN DE

Black Sesame Intl Hldg Ltd (2533) Fair Value & Analysis

Technology · HK · Market cap HK$7.8B

BS Black Sesame Intl Hldg Ltd 2533 · HK
PriceHK$11.47
Fair ValueHK$6.59
Upside-42.6%
Quality34/100
Watch Black Sesame Intl Hldg Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -173.3% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/10)
Narrow moat 8/100
Evidence: Low Range HK$4.39 – HK$8.24 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 3 days ago

Share price +1.2% over the past month.

Below-average quality, and screening another 43% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (HK$8.24). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (HK$4.39 to HK$8.24) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

HK$38.80 HK$10.38 Fair Value HK$6.59 Aug 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

24‑month range HK$10.38 – HK$38.80 · fair‑value band HK$4.39 – HK$8.24 · the HK$11.47 price screens above the HK$6.59 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Black Sesame Intl Hldg Ltd (2533) currently trades at HK$11.47, while our model-based Fair Value estimate is HK$6.59, implying the stock looks roughly 42.6% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at HK$822M. Revenue grew 93.6% year over year. The balance sheet holds a net cash position of HK$668M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$4.39 (bear case) to HK$8.24 (bull case); at HK$11.47, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -54% fair-value upside, at -43%, 2533 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) HK$0.8400 HK$1.13 HK$1.68 50
All 1 models by family
Asset-Based
NCAV (Graham) HK$0.8400 HK$1.13 HK$1.68 50

Notify me when 2533 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$822M
Revenue growth (YoY) +93.6%
Net margin -173%
Return on equity -127%
Free cash flow −HK$1.0B FY2025
Operating margin -120%
More key figures
EPS (TTM) HK$-1.30
Net cash HK$668M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 35 · Market factors (momentum, volatility) 6

Profitability 7
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 15
Calm price path (market factor)
Momentum 2
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 44
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Black Sesame International Holding Limited, an investment holding company, provides autonomous driving system on chip (SoC) and SoC based solutions.

Full company description

Black Sesame International Holding Limited, an investment holding company, provides autonomous driving system on chip (SoC) and SoC based solutions. The company's automotive-grade SoCs includes the Huashan series automotive grade high computing power autonomous driving chip; SesameX Platform, a full-stack self-evolving and whole-brain AI platform; hanhai autonomous driving middleware platform; and the Wudang series cross-domain computing platform for intelligent vehicles, such as advanced driving assistance system, smart cockpit, advanced imaging, and interconnection. It also engages in the development of automotive grade autonomous driving SoCs; and IP holding and licensing, sales and marketing, research and development, and investment activities. In addition, the company provides IP core, SoC design, and Shanhai Toolchain technology, as well as driving solutions, V2X solution, industry applications, and consumer electronics solutions. The company was incorporated in 2016 and is headquartered in Wuhan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Black Sesame Intl Hldg Ltd reported revenue of HK$822M in FY2025 versus HK$60.5M in FY2021, a compound +92.0%/yr. Reported net income was −HK$1.4B in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$822M
Latest YoY
+73.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+70.7%
Revenue +92.0%/yr
FY21 HK$60.5M
FY22 HK$165M
FY23 HK$312M
FY24 HK$474M
FY25 HK$822M
Net income
FY21 −HK$2.4B
FY22 −HK$2.8B
FY23 −HK$4.9B
FY24 HK$313M
FY25 −HK$1.4B

2533 screens 43% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Black Sesame Intl Hldg Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2533

Peer Group

Semiconductors · 323 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −43% · Above median
Return on assets -37% · Bottom 25%
Net margin (TTM) -173% · Bottom 25%
Operating margin (TTM) -120% · Bottom 25%
Revenue growth 94% · Top 25%

Valuation Multiples vs Semiconductors median · lower = cheaper

P/B 0.86× · Cheaper than 75% of peers
P/S (TTM) 1.22× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 60
PAST 0 · sector 23
HEALTH 100 · sector 96
DIVIDEND 0 · sector 21

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $217.50 $98.98 -54%
Taiwan Semiconductor Manufacturing Company TSM $429.15 $291.42 -32%
Broadcom Inc 1AVGO €366.85 €121.25 -67%
Micron Technology, Inc ZMIC C$43.68 C$6.23 -86%
SK hynix Inc 000660 1,504,000 KRW 1,481,291 KRW -2%
Advanced Micro Devices, Inc 1AMD €428.20 €56.33 -87%
Intel Corporation INTC C$54.79 C$11.71 -79%
MediaTek Inc 2454 4,015 TWD 1,559 TWD -61%
SK Square Co 402340 1,024,000 KRW 1,204,862 KRW +18%
GigaDevice Semiconductor Inc 3986 HK$515.00 HK$274.86 -47%

Compare Black Sesame Intl Hldg Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Black Sesame Intl Hldg Ltd (2533) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$6.59 versus a price of HK$11.47, about −43% (overvalued).
What is the fair value of 2533?
Our model-based fair value for Black Sesame Intl Hldg Ltd is HK$6.59 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$11.47.
What is the quality score of 2533?
Black Sesame Intl Hldg Ltd has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Black Sesame Intl Hldg Ltd (2533)?
Black Sesame Intl Hldg Ltd reported trailing-twelve-month revenue of about HK$822M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2533?
The net profit margin of Black Sesame Intl Hldg Ltd is about -173.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Black Sesame Intl Hldg Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.