EN DE

JSL Construction & Development Co (2540) Fair Value & Analysis

Real Estate · TW · Market cap 50.7B TWD

JC JSL Construction & Development Co 2540 · TW
Price54.90 TWD
Fair Value11.59 TWD
Upside-78.9%
Quality12/100
Watch JSL Construction & Development Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.2% net margin
Low debt · negative free cash flow
Trails peers (0/13)
Narrow moat 27/100
Evidence: High Range 8.69 TWD – 14.49 TWD Share as image

Fair value as of: Jul 23, 2026

From 7 valuation models · updated 18 days ago

Share price +4.0% over the past month.

Below-average quality, and screening another 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (14.49 TWD). The favourable scenario is already priced in.
  • Weak quality (12/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

73,640 TWD 10.45 TWD Fair Value 11.59 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 10.45 TWD – 73,640 TWD · fair‑value band 8.69 TWD – 14.49 TWD · the 54.90 TWD price screens above the 11.59 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JSL Construction & Development Co (2540) currently trades at 54.90 TWD, while our model-based Fair Value estimate is 11.59 TWD, implying the stock looks roughly 78.9% overvalued today. The Quality Score stands at 12/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, JSL Construction & Development Co generated revenue of 10.9B TWD at a net margin of 5.2%. Revenue declined 18.9% year over year. It earns a return on equity of 3.5%. Net debt stands at 26.7B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 8.69 TWD (bear case) to 14.49 TWD (bull case); at 54.90 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at -79%, 2540 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 12.93 TWD 12.78 TWD 11.45 TWD 76
P/S Multiple 8.69 TWD 11.59 TWD 14.49 TWD 58
P/B Multiple 8.69 TWD 11.59 TWD 14.49 TWD 55
All 7 models by family
Multiples
P/S Multiple 8.69 TWD 11.59 TWD 14.49 TWD 58
P/B Multiple 8.69 TWD 11.59 TWD 14.49 TWD 55
EV/EBIT 17.51 TWD 23.46 TWD 29.41 TWD 53
EV/EBITDA 15.25 TWD 20.45 TWD 25.65 TWD 54
EV/Revenue 9.51 TWD 13.73 TWD 17.94 TWD 43
Asset-Based
NCAV (Graham) 8.69 TWD 11.65 TWD 17.39 TWD 50
Economic Profit
Residual Income 12.93 TWD 12.78 TWD 11.45 TWD 76

Widest divergence: Multiples (13.73 TWD) versus Asset-Based (11.65 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 10.9B TWD
Revenue growth (YoY) -18.9%
Net margin 5.2%
Return on equity 3.5%
Free cash flow −8.2B TWD FY2025
P/E ratio 77.8
More key figures
Operating margin 1.0%
EPS (TTM) 0.6900 TWD
EPS growth (YoY) -96.3%
Net debt 26.7B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 12/100

Of which business quality 14 · Market factors (momentum, volatility) 57

Profitability 19
Margins and returns on capital today
Quality Growth 14
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 3
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JSL Construction & Development Co., Ltd. operates as a real estate agent and seller in Asia and internationally. The company operates through three segments: Real Estate Selling Agency, Construction, and Development.

Full company description

JSL Construction & Development Co., Ltd. operates as a real estate agent and seller in Asia and internationally. The company operates through three segments: Real Estate Selling Agency, Construction, and Development. The company engages in the construction of public housing; development, lease, rent, and sale of residential and commercial buildings; investment, operation, commission, trade, lease, rent, and sale of real estate properties; and trading of building materials, as well as undertakes civil construction engineering projects. It is also involved in the hotel rental and leasing; IT software and third-party payment services; international trade and land development businesses; interior decoration design and contractor services; construction equipment and building material businesses; trading of construction machinery; manufacture of baked food; wholesale and retail of food and beverage; investment in public construction; and property management services. The company was formerly known as Kim Shangchang Development Co., Ltd and changed its name to JSL Construction & Development Co., Ltd. in July 2013. JSL Construction & Development Co., Ltd. was incorporated in 1986 and is headquartered in Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JSL Construction & Development Co reported revenue of 11.3B TWD in FY2025 versus 5.5B TWD in FY2021, a compound +19.6%/yr. Reported net income was 644M TWD in FY2025, compounding −13.1%/yr from FY2021.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
11.3B TWD
Latest YoY
+1.3%
Avg. growth/yr (3Y)
+33.7%
Avg. growth/yr (5Y)
+18.8%
Avg. growth/yr (22Y)
+29.3%
Revenue +19.6%/yr
FY21 5.5B TWD
FY22 4.7B TWD
FY23 8.1B TWD
FY24 11.2B TWD
FY25 11.3B TWD
Net income −13.1%/yr
FY21 1.1B TWD
FY22 445M TWD
FY23 1.5B TWD
FY24 1.9B TWD
FY25 644M TWD

2540 screens 79% overvalued. Compare with Vingroup Joint Stock Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JSL Construction & Development Co Fair Value". https://www.fairvalue-calculator.com/stock/2540

Peer Group

Real Estate Services · 521 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 12 · Bottom 25%
Fair Value upside −79% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 1% · Below median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth -19% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.32× · Higher than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 77.8× · Pricier than 75% of peers
P/B 3.09× · Pricier than 75% of peers
P/S (TTM) 4.65× · Pricier than median
EV/EBITDA 47.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 0 · sector 10
PAST 14 · sector 16
HEALTH 84 · sector 85
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare JSL Construction & Development Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JSL Construction & Development Co (2540) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 11.59 TWD versus a price of 54.90 TWD, about −79% (overvalued).
What is the fair value of 2540?
Our model-based fair value for JSL Construction & Development Co is 11.59 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 54.90 TWD.
What is the quality score of 2540?
JSL Construction & Development Co has a Quality Score of 12/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JSL Construction & Development Co (2540)?
JSL Construction & Development Co reported trailing-twelve-month revenue of about 10.9B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 2540?
The net profit margin of JSL Construction & Development Co is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JSL Construction & Development Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.