EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Dida Inc (2559) fair value: what the stock is really worth

As of Sep 30, 2026: fair value of Dida Inc HK$2.25, price HK$1.20, upside +88.3%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Industrials · HK · ISIN KYG2866S1003

DI Thin data Sep 27, 2026

Dida Inc

2559 · HK

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

✓Fair value HK$2.25 · Strongly undervalued (+88.3%)
!Quality 50/100
!Weak Growth (revenue 3y −4.9 %/yr)
✓Highly profitable · 25.8% net margin (TTM)
✓Low debt · generates free cash flow
!Mixed vs. peers (6/12)
!Narrow moat 43/100
!Evidence only low, so the estimate is less certain
Watch Dida Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$2.45 HK$0.5369 Fair Value HK$2.25 Jun 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

27‑month range HK$0.5369 – HK$2.45 · fair‑value band HK$1.92 – HK$2.71 · the HK$1.20 price screens below the HK$2.25 fair value. Dashed = 300-day average. As of Sep 27, 2026.

Follow Dida in your weekly email

Every Wednesday you see whether Dida is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Dida Inc., a technology-driven platform, provides carpooling marketplace and smart taxi services. It offers online-hailing solutions, including Dida Taxi App for taxi drivers and Dida Mobility App for riders; provides carpooling marketplace service mainly through Dida Mobility App and Dida WeChat Mini-program.

Show more

Dida Inc., a technology-driven platform, provides carpooling marketplace and smart taxi services. It offers online-hailing solutions, including Dida Taxi App for taxi drivers and Dida Mobility App for riders; provides carpooling marketplace service mainly through Dida Mobility App and Dida WeChat Mini-program. The company provides also taxi services; advertising and other services; it provides advertising and other services; software and information services; and travel services. Dida Inc. was incorporated in 2014 and is headquartered in Beijing, the People's Republic of China.

Stock analysis

Dida Inc (2559) currently trades at HK$1.20, while our model-based Fair Value estimate is HK$2.25, implying the stock looks roughly 46.9% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of HK$2.48 per share, and 22 of the 24 models we run sit above the HK$1.20 price.

Bear case: the Asset-Based group reads lowest at HK$1.12, and 2 of the 24 models stay below the price. Evidence for this calculation is low.

Scenario range: HK$1.92 (bear) to HK$2.71 (bull), the price of HK$1.20 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 50/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Dida Inc reported revenue of 489M CNY in FY2025 versus 781M CNY in FY2021, a compound −11.0%/yr. Reported net income was 126M CNY in FY2025, compounding −48.0%/yr from FY2021.

Key figures

Market cap HK$1.2B (≈ $155M) · P/E ratio 16.3 · P/S ratio 4.22 · EPS (TTM) HK$0.1300 · Net margin 25.8% · Return on equity 9.3% · Return on assets (EBIT) 8.4% · Operating margin −7.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 43% below its 52-week high and 112% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −12% fair-value upside, at 88%, 2559 screens cheaper than that median.

Fair Value models

Bear HK$1.92 Fair Value HK$2.25 Bull HK$2.71
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (HK$0.0976 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF HK$1.76 HK$1.91 HK$2.14 82
Growth DCF HK$1.76 HK$1.90 HK$2.09 80
Owner Earnings HK$3.03 HK$3.93 HK$5.24 78
All 24 models by family
DCF Models
FCF DCF HK$1.76 HK$1.91 HK$2.14 82
Owner Earnings HK$3.03 HK$3.93 HK$5.24 78
5Y Revenue Exit HK$1.91 HK$2.24 HK$2.68 74
5Y EBITDA Exit HK$1.95 HK$2.33 HK$2.78 77
5Y P/E Exit HK$2.86 HK$4.12 HK$5.54 71
10Y Revenue Exit HK$1.83 HK$2.10 HK$2.51 68
10Y EBITDA Exit HK$1.87 HK$2.16 HK$2.59 70
10Y P/E Exit HK$2.41 HK$3.34 HK$4.62 64
Earnings-Based
Graham-Dodd HK$0.9800 HK$4.00 HK$5.45 64
Lynch FV HK$1.00 HK$1.43 HK$1.86 61
PEG = 1.0 HK$1.00 HK$1.43 HK$1.86 57
EPV HK$1.91 HK$1.97 HK$2.01 74
Multiples
P/E Multiple HK$2.27 HK$3.03 HK$3.78 63
P/S Multiple HK$0.8400 HK$1.12 HK$1.39 58
P/B Multiple HK$1.84 HK$2.45 HK$3.06 55
EV/EBIT HK$2.23 HK$2.48 HK$2.73 66
EV/EBITDA HK$2.14 HK$2.35 HK$2.57 67
EV/Revenue HK$2.02 HK$2.25 HK$2.48 54
Asset-Based
NCAV (Graham) HK$0.8300 HK$1.12 HK$1.67 54
Growth DCF
Growth DCF HK$1.76 HK$1.90 HK$2.09 80
Rev-Margin DCF HK$1.91 HK$2.23 HK$2.62 74
Economic Profit
Residual Income HK$1.33 HK$1.41 HK$1.57 71
ROIC Compounder HK$1.95 HK$2.06 HK$2.18 72
Growth Earnings
Growth-Adj P/E HK$1.74 HK$2.48 HK$3.23 67

Open the full fair value analysis →

Notify me when 2559 reaches fair value

Put 2559 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 50/100

Of which business quality 52 · Market factors (momentum, volatility) 42

Profitability 45
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 62
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 23/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−37.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.9%
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.8%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−41.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−41.0%
Dividend (yield on the price)0.0%
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.24% → 11%

Growth Forecast

Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.

Watch 2559, get fair value alerts →

Compare Dida Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Rental & Leasing Services · 91 stocks

Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 50 · Above median
Fair Value upside +88.3% · Above median
Profitability
Return on equity (TTM) 9.3% · Above median
Return on assets 0.8% · Bottom 25%
Net margin (TTM) 25.8% · Top 25%
Operating margin (TTM) −7.5% · Bottom 25%
Growth and dividend
Revenue growth −43.6% · Bottom 25%

Valuation Multiplesvs Rental & Leasing Services median · lower = cheaper

P/E (TTM) 16.3× · Pricier than median
P/B 0.83× · Cheaper than median
P/S (TTM) 2.42× · Priciest 25%
P/FCF 52.6× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 78
FUTURE (revenue growth)0 · sector 30
PAST (return on equity)37 · sector 29
HEALTH (low debt)100 · sector 66
DIVIDEND (yield)0 · sector 46

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Rental & Leasing Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
United Rentals, Inc URI $1,044 $441.48 −58%
Sunbelt Rentals Holdings SUNB $75.06 $65.76 −12%
AerCap Holdings AER $149.21 $208.22 +40%
U-Haul Holding UHAL $60.88 $7.57 −88%
Ryder System, Inc R $233.93 $151.59 −35%
Element Fleet Management Corp EFN C$23.85 C$21.30 −11%
GATX Corporation GATX $175.86 $129.05 −27%
BOC Aviation Limited 2588 HK$71.00 HK$146.00 +106%
EquipmentShare.com Inc EQPT $17.35 $3.89 −78%
Bohai Leasing Co 000415 ¥4.11 ¥8.22 +100%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Dida Inc · Fair Value
HK$2.25 +47%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Dida Inc Fair Value". https://www.fairvalue-calculator.com/stock/2559

Frequently asked questions

Is Dida Inc (2559) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$2.25 versus a price of HK$1.20, about +88% upside (undervalued).
What is the fair value of 2559?
Our model-based fair value for Dida Inc is HK$2.25 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$1.20.
What is the quality score of 2559?
Dida Inc has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dida Inc (2559)?
Our model-based price target is the fair value of HK$2.25 (as of Sep 27, 2026) from 24 valuation models. Cautious scenario HK$1.92, optimistic scenario HK$2.71. It is a calculation from audited fundamentals, not an analyst target.
What is the Dida Inc stock forecast for 2026?
Our models put fair value at HK$2.25, about +88% upside versus a price of HK$1.20 (undervalued). Cautious scenario HK$1.92, optimistic scenario HK$2.71. The calculation is refreshed regularly with new filings.
What is the revenue of Dida Inc (2559)?
Dida Inc reported trailing-twelve-month revenue of about HK$502M (latest available figure, as of Sep 27, 2026).
What growth is priced into Dida Inc (2559)?
For today's price to be fair in a discounted-cash-flow model, Dida Inc would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 6 years revenue grew -2.8 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 2559 use?
Our models discount Dida Inc at 10.4 %: a base by market capitalisation (small), damped by beta 0.53, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Dida Inc that is less than minus 40 % per year a year over ten years, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has Dida Inc (2559) delivered so far?
Over the past 6 years revenue at Dida Inc grew -2.8 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Dida Inc (2559) growing?
The median revenue growth in the sector is +5.6 % a year. That is the yardstick for the growth priced into Dida Inc (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Dida Inc (2559)?
The free-cash-flow yield on the price is 1.90 %: that much free cash flow Dida Inc produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Dida Inc (2559)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dida Inc it is HK$2.25 per share (as of Sep 27, 2026), against a price of HK$1.20. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Dida Inc stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 2559 trades below its calculated fair value: price HK$1.20, fair value HK$2.25, a gap of about +88% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2559?
No. The price is what the market pays today (HK$1.20); the fair value is what the company's own numbers justify (HK$2.25). For Dida Inc the two are HK$1.06 per share apart. That gap is exactly why we show both numbers side by side.
How much is Dida Inc worth?
The market values Dida Inc at about HK$1.2B (market capitalisation, as of Sep 27, 2026). Per share that is HK$1.20; our models calculate a fair value of HK$2.25 per share.
What do the bullish and bearish scenarios say about 2559?
Our models span a range for Dida Inc: cautious scenario HK$1.92, base HK$2.25, optimistic HK$2.71 per share (as of Sep 27, 2026, price HK$1.20). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2559?
Dida Inc trades at a price-to-earnings ratio of 16.3 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$2.25 is built from several models across several years. Other multiples: P/B 0.8, P/S 2.4.
How solid is the balance sheet of Dida Inc (2559)?
Balance-sheet figures for Dida Inc (as of Sep 27, 2026): return on equity 9.3%. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 2559 from its 52-week high?
Dida Inc trades at HK$1.20, about 43% below its 52-week high of HK$2.10 and 112% above the low of HK$0.5633 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$2.25 is for.
Which stocks are comparable to Dida Inc?
From the same area (Industrials) we also value United Rentals, Inc, Sunbelt Rentals Holdings, AerCap Holdings, U-Haul Holding, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dida Inc stock attractive at the current price?
The data as of Sep 27, 2026: price HK$1.20, calculated fair value HK$2.25 (+88%), Quality Score 50/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2559 calculated?
We run Dida Inc through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$2.25, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Dida Inc currently trades 47 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dida Inc (2559)?
The closing price on Sep 30, 2026 was HK$1.20. Our model-based fair value is HK$2.25, about +88% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dida Inc right now?
The price is below even our cautious bear case (HK$1.92). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Dida Inc

How large is the market capitalisation of Dida Inc (2559)?
The market capitalisation of Dida Inc is HK$1.2B (≈ $155M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dida Inc (2559)?
The price-to-sales ratio of Dida Inc is 4.22 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dida Inc (2559)?
Earnings per share at Dida Inc are HK$0.1300 (price ÷ EPS = P/E 16.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Dida Inc (2559)?
The net margin of Dida Inc is 25.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dida Inc (2559)?
The return on equity (ROE) of Dida Inc is 9.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dida Inc (2559)?
On an EBIT basis the return on assets of Dida Inc is 8.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dida Inc (2559)?
The operating margin of Dida Inc is −7.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dida Inc (2559)?
Revenue at Dida Inc is growing −43.6% versus a year earlier (3y avg −4.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dida Inc (2559)?
Earnings per share at Dida Inc are growing +59.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Dida Inc (2559) hold?
Dida Inc holds more cash than debt, HK$1.3B net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Dida Inc in the live analysis

One click puts Dida Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.