EN DE

EquipmentShare.com Inc (EQPT) Fair Value & Analysis

Industrials · US · Market cap $4.5B

EC EquipmentShare.com Inc logo EquipmentShare.com Inc EQPT · US
Price$20.46
Fair Value$3.16
Upside-84.6%
Quality27/100
Watch EquipmentShare.com Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.5% net margin
High debt · negative free cash flow
Trails peers (2/13)
Narrow moat 27/100
Evidence: High Range $2.37 – $3.95 Share as image

Fair value as of: Jul 16, 2026

From 16 valuation models · updated 24 days ago

Share price +23.4% over the past month.

Below-average quality, and screening another 85% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($3.95). The favourable scenario is already priced in.
  • Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (6 months)

$34.63 $16.00 Fair Value $3.16 Jan 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 16, 2026.

How to read this chart

6‑month range $16.00 – $34.63 · fair‑value band $2.37 – $3.95 · the $20.46 price screens above the $3.16 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EquipmentShare.com Inc (EQPT) currently trades at $20.46, while our model-based Fair Value estimate is $3.16, implying the stock looks roughly 84.6% overvalued today. The Quality Score stands at 27/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, EquipmentShare.com Inc generated revenue of $4.7B at a net margin of 0.5%. Revenue grew 38.1% year over year. It earns a return on equity of 1.8%. Net debt stands at $3.9B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $2.37 (bear case) to $3.95 (bull case); at $20.46, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 42% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -21% fair-value upside, at -85%, EQPT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $2.02 $2.14 $2.31 76
ROIC Compounder $0.8500 72
Gordon GGM $1.51 $3.01 $4.56 70
All 16 models by family
Earnings-Based
Graham-Dodd $1.27 $8.83 $12.39 54
Lynch FV $3.44 $4.91 $6.39 50
PEG = 1.0 $3.44 $4.91 $6.39 46
EPV $0.8500 59
Dividend Discount
Gordon GGM $1.51 $3.01 $4.56 70
DDM Multi-Stage $1.51 $2.61 $3.18 61
Multiples
P/E Multiple $2.93 $3.91 $4.89 63
P/S Multiple $2.37 $3.17 $3.96 58
P/B Multiple $2.37 $3.17 $3.96 55
EV/EBIT $3.84 $9.72 $15.59 53
EV/EBITDA $16.26 $26.27 $36.29 54
EV/Revenue $4.19 $9.58 43
Asset-Based
NCAV (Graham) $1.23 $1.65 $2.46 50
Economic Profit
Residual Income $2.02 $2.14 $2.31 76
ROIC Compounder $0.8500 72
Growth Earnings
Growth-Adj P/E $4.35 $6.22 $8.09 68

Widest divergence: Growth Earnings ($6.22) versus Asset-Based ($1.65). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $4.7B
Revenue growth (YoY) +38.1%
Net margin 0.5%
Return on equity 1.8%
Free cash flow −$1.8B FY2025
P/E ratio 224.3
More key figures
Operating margin 0.1%
EPS (TTM) $0.0900
EPS growth (YoY) -53.0%
Net debt $3.9B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 30 · Market factors (momentum, volatility) 16

Profitability 32
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 43
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

EquipmentShare.com Inc. provides integrated, full-service construction solutions across equipment rental, sales, and technology.

Full company description

EquipmentShare.com Inc. provides integrated, full-service construction solutions across equipment rental, sales, and technology. It offers rental of aerial work platforms, electric and hydraulic power tools, vehicles, trailers, attachments, agriculture and landscaping equipment, climate control, compaction, compressed air, concrete and masonry, earth moving, fluid solutions, forklifts and material handling, ground protection, industrial tooling, ladders and scaffolding, lighting and security, power solutions, surface preparation and cleaning products, storage solutions and containers; and welding, cutting, pipe fabrication, and other products., as well as safety, testing, and communication products. The company also provides equipment parts; event and site management; maintenance and repair; and other services. The company serves the construction industry in the United States through a network of dealers and online. EquipmentShare.com Inc. was formerly known as EquipmentShare Inc. The company was founded in 2014 and is based in Columbia, Missouri.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

EquipmentShare.com Inc reported revenue of $4.4B in FY2025 versus $1.7B in FY2022, a compound +36.2%/yr. Reported net income was $40.0M in FY2025, compounding +15.0%/yr from FY2022.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$4.4B
Latest YoY
+16.4%
Avg. growth/yr (3Y)
+36.2%
Revenue +36.2%/yr
FY22 $1.7B
FY23 $2.6B
FY24 $3.8B
FY25 $4.4B
Net income +15.0%/yr
FY22 $26.3M
FY23 $17.3M
FY24 $2.6M
FY25 $40.0M

EQPT screens 85% overvalued. Compare with United Rentals, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "EquipmentShare.com Inc Fair Value". https://www.fairvalue-calculator.com/stock/EQPT

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Rental & Leasing Services · 97 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 27 · Bottom 25%
Fair Value upside −85% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 3% · Above median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 38% · Top 25%
Debt / equity 6.19× · Higher than 75% of peers

Valuation Multiples vs Rental & Leasing Services median · lower = cheaper

P/E (TTM) 196.3× · Pricier than 75% of peers
P/B 8.44× · Pricier than 75% of peers
P/S (TTM) 0.96× · Pricier than median
EV/EBITDA 20.7× · Pricier than 75% of peers
PEG 2.05× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 49
FUTURE 100 · sector 16
PAST 7 · sector 26
HEALTH 0 · sector 70
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Rental & Leasing Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
United Rentals, Inc URI $1,045 $449.86 -57%
Sunbelt Rentals Holdings SUNB $73.41 $65.76 -10%
AerCap Holdings AER $146.97 $301.51 +105%
U-Haul Holding UHAL $67.35 $7.21 -89%
Ryder System, Inc R $273.06 $111.57 -59%
Ayvens AYV €11.57 €24.73 +114%
Localiza Rent a Car S.A RENT3 R$40.35 R$37.01 -8%
Element Fleet Management Corp EFN C$29.83 C$15.06 -50%
BOC Aviation Limited 2588 HK$77.40 HK$18.61 -76%
GATX Corporation GATX $178.48 $140.90 -21%

Compare EquipmentShare.com Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is EquipmentShare.com Inc (EQPT) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $3.16 versus a price of $20.46, about −85% (overvalued).
What is the fair value of EQPT?
Our model-based fair value for EquipmentShare.com Inc is $3.16 (as of Jul 16, 2026), built from audited fundamentals. The current price is $20.46.
What is the quality score of EQPT?
EquipmentShare.com Inc has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of EquipmentShare.com Inc (EQPT)?
EquipmentShare.com Inc reported trailing-twelve-month revenue of about $4.7B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of EQPT?
The net profit margin of EquipmentShare.com Inc is about 0.5%, meaning it keeps roughly 0.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track EquipmentShare.com Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.