EN DE

Sincere Navigation Corporation (2605) Fair Value & Analysis

Industrials · TW · Market cap 18.1B TWD

SN Sincere Navigation Corporation 2605 · TW
Price32.55 TWD
Fair Value24.61 TWD
Upside-24.4%
Quality68/100
Watch Sincere Navigation Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 25.3% net margin
Low debt · generates free cash flow
3.26% dividend yield
Ranks above peers (10/15)
Moderate moat 57/100
Evidence: High Range 18.46 TWD – 30.76 TWD Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price +5.0% over the past month.

A solid business, but screening 24% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (30.76 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

52.32 TWD 16.98 TWD Fair Value 24.61 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 16.98 TWD – 52.32 TWD · fair‑value band 18.46 TWD – 30.76 TWD · the 32.55 TWD price screens above the 24.61 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sincere Navigation Corporation (2605) currently trades at 32.55 TWD, while our model-based Fair Value estimate is 24.61 TWD, implying the stock looks roughly 24.4% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Sincere Navigation Corporation generated revenue of 4.8B TWD at a net margin of 25.3%. Revenue grew 44.4% year over year. It earns a return on equity of 6.9%. The stock trades on a trailing P/E of 21.8. Fundamentals as of Jul 21, 2026

Our scenario range runs from 18.46 TWD (bear case) to 30.76 TWD (bull case); at 32.55 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 59% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at -24%, 2605 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 49.52 TWD 64.34 TWD 90.55 TWD 80
Residual Income 23.03 TWD 23.51 TWD 22.64 TWD 76
Rev-Margin DCF 27.91 TWD 33.63 TWD 39.79 TWD 74
All 24 models by family
DCF Models
FCF DCF 47.73 TWD 62.94 TWD 92.17 TWD 38
Owner Earnings 42.91 TWD 56.31 TWD 82.09 TWD 31
5Y Revenue Exit 27.91 TWD 32.76 TWD 39.90 TWD 39
5Y EBITDA Exit 43.13 TWD 58.87 TWD 80.08 TWD 41
5Y P/E Exit 34.61 TWD 44.26 TWD 56.11 TWD 38
10Y Revenue Exit 35.06 TWD 39.80 TWD 44.53 TWD 36
10Y EBITDA Exit 44.59 TWD 56.39 TWD 69.11 TWD 37
10Y P/E Exit 39.40 TWD 47.11 TWD 54.44 TWD 35
Earnings-Based
Graham-Dodd 9.84 TWD 13.76 TWD 16.06 TWD 54
EPV 18.16 TWD 20.03 TWD 21.67 TWD 59
Dividend Discount
Gordon GGM 11.94 TWD 13.22 TWD 15.05 TWD 70
DDM Multi-Stage 11.94 TWD 15.37 TWD 19.92 TWD 61
Multiples
P/E Multiple 22.80 TWD 30.40 TWD 38.00 TWD 63
P/S Multiple 11.30 TWD 15.06 TWD 18.83 TWD 58
P/B Multiple 18.46 TWD 24.61 TWD 30.76 TWD 55
EV/EBIT 24.29 TWD 30.07 TWD 35.85 TWD 53
EV/EBITDA 45.78 TWD 58.73 TWD 71.67 TWD 54
EV/Revenue 16.43 TWD 20.50 TWD 24.57 TWD 43
Asset-Based
NCAV (Graham) 14.92 TWD 19.99 TWD 29.84 TWD 50
Growth DCF
Growth DCF 49.52 TWD 64.34 TWD 90.55 TWD 80
Rev-Margin DCF 27.91 TWD 33.63 TWD 39.79 TWD 74
Economic Profit
Residual Income 23.03 TWD 23.51 TWD 22.64 TWD 76
ROIC Compounder 18.16 TWD 20.03 TWD 21.67 TWD 72
Growth Earnings
Growth-Adj P/E 16.10 TWD 23.00 TWD 29.90 TWD 68

Widest divergence: DCF Models (47.11 TWD) versus Dividend Discount (13.22 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.8B TWD
Revenue growth (YoY) +44.4%
Net margin 25.3%
Return on equity 6.9%
Free cash flow 2.4B TWD FY2025
P/E ratio 21.3
More key figures
Operating margin 35.3%
EPS (TTM) 1.45 TWD
Dividend yield 3.3%
EPS growth (YoY) +3,196%
Net cash 725K TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 67 · Market factors (momentum, volatility) 63

Profitability 32
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 98
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sincere Navigation Corporation, a shipping transportation company, owns and operates bulk cargo vessels in Taiwan. Its fleet includes dry bulk carriers, tankers, and woodchip carriers. Sincere Navigation Corporation serves coal and iron ore miner, steel, energy, and paper industries. The company was founded in 1960 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sincere Navigation Corporation reported revenue of 4.4B TWD in FY2025 versus 4.3B TWD in FY2021, a compound +0.6%/yr. Reported net income was 847M TWD in FY2025, compounding +4.7%/yr from FY2021.

Growth Quality 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
4.4B TWD
Latest YoY
−0.1%
Avg. growth/yr (3Y)
+3.5%
Avg. growth/yr (5Y)
+2.3%
Avg. growth/yr (25Y)
+2.4%
Revenue +0.6%/yr
FY21 4.3B TWD
FY22 4.0B TWD
FY23 4.2B TWD
FY24 4.4B TWD
FY25 4.4B TWD
Net income +4.7%/yr
FY21 704M TWD
FY22 197M TWD
FY23 444M TWD
FY24 1.5B TWD
FY25 847M TWD

2605 screens 24% overvalued. Compare with Adani Ports and Special Economic Zone Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sincere Navigation Corporation Fair Value". https://www.fairvalue-calculator.com/stock/2605

Peer Group

Marine Shipping · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −24% · Below median
Return on equity (TTM) 7% · Above median
Return on assets 4% · Above median
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) 35% · Top 25%
Revenue growth 44% · Top 25%
Dividend yield (TTM) 3.3% · Above median

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 21.3× · Pricier than median
P/B 1.03× · Pricier than median
P/S (TTM) 3.74× · Pricier than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 5.0× · Cheaper than median
PEG 1.38× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 1 · sector 29
FUTURE 100 · sector 18
PAST 28 · sector 27
HEALTH 100 · sector 88
DIVIDEND 65 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
Qingdao Port International Co 601298 ¥8.88 ¥15.97 +80%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%

Compare Sincere Navigation Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sincere Navigation Corporation (2605) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 24.61 TWD versus a price of 32.55 TWD, about −24% (overvalued).
What is the fair value of 2605?
Our model-based fair value for Sincere Navigation Corporation is 24.61 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 32.55 TWD.
What is the quality score of 2605?
Sincere Navigation Corporation has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sincere Navigation Corporation (2605)?
Sincere Navigation Corporation reported trailing-twelve-month revenue of about 4.8B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 2605?
The net profit margin of Sincere Navigation Corporation is about 25.3%, meaning it keeps roughly 25.3% of revenue as net income. Based on the latest reported figures.
Does Sincere Navigation Corporation pay a dividend?
Sincere Navigation Corporation currently shows a dividend yield of about 3.29% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sincere Navigation Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.