EN DE

Hua Hsuan Real Estate Co (2740) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 568M TWD

HH Hua Hsuan Real Estate Co 2740 · TWO
Price31.70 TWD
Fair Value11.15 TWD
Upside-64.8%
Quality64/100
Watch Hua Hsuan Real Estate Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -56.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/11)
Narrow moat 12/100
Evidence: Medium Range 8.81 TWD – 13.49 TWD Share as image

Fair value as of: Jul 21, 2026

From 9 valuation models · updated 20 days ago

Share price −7.0% over the past month.

A solid business, but screening 65% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (13.49 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

98.91 TWD 20.40 TWD Fair Value 11.15 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 20.40 TWD – 98.91 TWD · fair‑value band 8.81 TWD – 13.49 TWD · the 31.70 TWD price screens above the 11.15 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hua Hsuan Real Estate Co (2740) currently trades at 31.70 TWD, while our model-based Fair Value estimate is 11.15 TWD, implying the stock looks roughly 64.8% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Hua Hsuan Real Estate Co generated revenue of 99.1M TWD at a net margin of -56.4%. Revenue declined 61.2% year over year. It earns a return on equity of -50.3%. The balance sheet holds a net cash position of 66.0M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 8.81 TWD (bear case) to 13.49 TWD (bull case); at 31.70 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 59% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at -65%, 2740 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 22.08 TWD 27.11 TWD 34.90 TWD 80
Rev-Margin DCF 15.03 TWD 18.42 TWD 22.79 TWD 74
Gordon GGM 10.91 TWD 11.76 TWD 13.02 TWD 70
All 9 models by family
DCF Models
FCF DCF 21.52 TWD 26.82 TWD 35.72 TWD 38
5Y Revenue Exit 15.03 TWD 17.96 TWD 22.17 TWD 39
10Y Revenue Exit 17.66 TWD 19.96 TWD 22.23 TWD 36
Dividend Discount
Gordon GGM 10.91 TWD 11.76 TWD 13.02 TWD 70
DDM Multi-Stage 10.91 TWD 12.98 TWD 15.66 TWD 61
Multiples
EV/Revenue 10.48 TWD 13.23 TWD 15.98 TWD 43
Asset-Based
NCAV (Graham) 2.39 TWD 3.20 TWD 4.78 TWD 50
Growth DCF
Growth DCF 22.08 TWD 27.11 TWD 34.90 TWD 80
Rev-Margin DCF 15.03 TWD 18.42 TWD 22.79 TWD 74

Widest divergence: DCF Models (19.96 TWD) versus Asset-Based (3.20 TWD). Highest evidence: Growth DCF (80).

Notify me when 2740 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 99.1M TWD
Revenue growth (YoY) -61.2%
Net margin -56.4%
Return on equity -50.3%
Free cash flow 36.1M TWD FY2025
Operating margin -74.6%
More key figures
EPS (TTM) -3.19 TWD
Net cash 66.0M TWD FY2023

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 70 · Market factors (momentum, volatility) 38

Profitability 32
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hua Hsuan Real Estate Co.,Ltd. provides catering services in Taiwan. The company was formerly known as Mr. Onion International Co., Ltd and changed its name to Hua Hsuan Real Estate Co.,Ltd. in April 2026. The company was founded in 1991 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hua Hsuan Real Estate Co reported revenue of 128M TWD in FY2025 versus 110M TWD in FY2021, a compound +4.0%/yr. Reported net income was −43.1M TWD in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
128M TWD
Latest YoY
−45.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.1%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.5%
Revenue +4.0%/yr
FY21 110M TWD
FY22 88.1M TWD
FY23 164M TWD
FY24 236M TWD
FY25 128M TWD
Net income
FY21 −34.9M TWD
FY22 −61.0M TWD
FY23 −49.8M TWD
FY24 −59.3M TWD
FY25 −43.1M TWD

2740 screens 65% overvalued. Compare with McDonald's Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hua Hsuan Real Estate Co Fair Value". https://www.fairvalue-calculator.com/stock/2740

Peer Group

Restaurants · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −65% · Bottom 25%
Return on assets -14% · Bottom 25%
Net margin (TTM) -56% · Bottom 25%
Operating margin (TTM) -75% · Bottom 25%
Revenue growth -61% · Bottom 25%

Valuation Multiples vs Restaurants median · lower = cheaper

P/B 0.22× · Cheaper than 75% of peers
P/S (TTM) 0.18× · Cheaper than 75% of peers
P/FCF 0.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 0 · sector 20
PAST 0 · sector 16
HEALTH 100 · sector 97
DIVIDEND 0 · sector 58

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare Hua Hsuan Real Estate Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hua Hsuan Real Estate Co (2740) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 11.15 TWD versus a price of 31.70 TWD, about −65% (overvalued).
What is the fair value of 2740?
Our model-based fair value for Hua Hsuan Real Estate Co is 11.15 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 31.70 TWD.
What is the quality score of 2740?
Hua Hsuan Real Estate Co has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hua Hsuan Real Estate Co (2740)?
Hua Hsuan Real Estate Co reported trailing-twelve-month revenue of about 99.1M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 2740?
The net profit margin of Hua Hsuan Real Estate Co is about -56.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hua Hsuan Real Estate Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.