Fair Value Calculator Fair Value Calculator
EN DE

2778 (2778) Fair Value & Analysis

Real Estate · Market cap HK$12.7B

2 2778 2778 · HK
PriceHK$2.08
Fair ValueHK$2.80
Upside+34.6%
Quality56/100
Watch 2778 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$1.54 – HK$4.06

Fair value as of: Jul 2, 2026

From 12 valuation models · updated today

Share price −14.4% over the past month.

Price vs Fair Value (12 months)

HK$2.74 HK$1.89 Fair Value HK$2.80 Jun 2025 Jul 2026

12‑month range HK$1.89 – HK$2.74 · fair‑value band HK$1.54 – HK$4.06 · the HK$2.08 price screens below the HK$2.80 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2778 (2778) currently trades at HK$2.08, while our model-based Fair Value estimate is HK$2.80 — implying the stock looks roughly 34.6% undervalued today. We read business quality at 56/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Trailing-twelve-month revenue stands at HK$2.3B. Revenue declined 9.6% year over year. It earns a return on equity of -7.9%. Net debt stands at HK$13.8B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$2.3B
Revenue growth (YoY) -9.6%
Net margin -144%
Return on equity -7.9%
Free cash flow HK$737M FY2025
Operating margin 59.8%
More key figures
EPS (TTM) HK$-0.5400
Dividend yield 6.1%
EPS growth (YoY) +18.2%
Net debt HK$13.8B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

2778 reported revenue of HK$2.3B in FY2025 versus HK$2.9B in FY2021, a compound −5.6%/yr. Reported net income was −HK$3.3B in FY2025.

Revenue −5.6%/yr
FY21 HK$2.9B
FY22 HK$2.7B
FY23 HK$2.5B
FY24 HK$2.5B
FY25 HK$2.3B
Net income
FY21 −HK$831M
FY22 −HK$749M
FY23 HK$221M
FY24 −HK$2.1B
FY25 −HK$3.3B

Is 2778 fairly valued? → Check now

Similar stocks

6 more REIT - Retail stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Simon Property Group SPG $222.15 $86.11 -61%
Realty Income Corporation O 1,055 MXN 547.99 MXN -48%
Unibail-Rodamco-Westfield SE UNBLF $117.90 $115.29 -2%
Kimco Realty Corporation KIM $24.69 $14.74 -40%
Scentre Group STGPF $2.73 $2.40 -12%
CapitaLand Integrated Commercial Trust (CICT or the Trust) CPAMF $1.86 $1.06 -43%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2778 (2778) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$2.80 versus a price of HK$2.08 — about +35% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 2778?
Our model-based fair value for 2778 is HK$2.80 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$2.08.
What is the quality score of 2778?
2778 has a Quality Score of 56/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2778 (2778)?
2778 reported trailing-twelve-month revenue of about HK$2.3B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2778?
The net profit margin of 2778 is about -144.3%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does 2778 pay a dividend?
2778 currently shows a dividend yield of about 6.12% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.