EN DE

Daebo Magnetic Co (290670) Fair Value & Analysis

Industrials · KR · Market cap 35.5B KRW

DM Daebo Magnetic Co 290670 · KQ
Price5,370 KRW
Fair Value4,045 KRW
Upside-24.7%
Quality38/100
Watch Daebo Magnetic Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Low debt · negative free cash flow
Trails peers (2/7)
Narrow moat 9/100
Evidence: Low Range 2,044 KRW – 6,081 KRW Share as image

Fair value as of: Jul 21, 2026

From 3 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 2,043 KRW to 4,045 KRW (+98.0%) since Jul 7, 2026. Share price −4.6% over the past month.

Below-average quality, and screening another 25% overvalued on our models.

What matters now

  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (2,044 KRW to 6,081 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

89,100 KRW 4,100 KRW Fair Value 4,045 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 4,100 KRW – 89,100 KRW · fair‑value band 2,044 KRW – 6,081 KRW · the 5,370 KRW price screens above the 4,045 KRW fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Daebo Magnetic Co (290670) currently trades at 5,370 KRW, while our model-based Fair Value estimate is 4,045 KRW, implying the stock looks roughly 24.7% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 13.5B KRW. Net debt stands at 2.8B KRW. Fundamentals as of Jul 21, 2026

Our scenario range runs from 2,044 KRW (bear case) to 6,081 KRW (bull case); at 5,370 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 77% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at -25%, 290670 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 1,077 KRW 2,238 KRW 3,551 KRW 70
DDM Multi-Stage 1,077 KRW 1,785 KRW 2,349 KRW 61
NCAV (Graham) 1,203 KRW 1,612 KRW 2,406 KRW 50
All 3 models by family
Dividend Discount
Gordon GGM 1,077 KRW 2,238 KRW 3,551 KRW 70
DDM Multi-Stage 1,077 KRW 1,785 KRW 2,349 KRW 61
Asset-Based
NCAV (Graham) 1,203 KRW 1,612 KRW 2,406 KRW 50

Widest divergence: Dividend Discount (1,785 KRW) versus Asset-Based (1,612 KRW). Highest evidence: Gordon GGM (70).

Notify me when 290670 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 13.5B KRW
Revenue growth (YoY) -91.7%
Net margin -272%
Return on equity -107%
Free cash flow −454M KRW FY2025
Operating margin -163%
More key figures
EPS growth (YoY) -95.6%
Net debt 2.8B KRW FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 37 · Market factors (momentum, volatility) 7

Profitability 7
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 21
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Daebo Magnetic Co.,Ltd. manufactures and sells electro magnetic filters that are used for secondary battery material process and cell process.

Full company description

Daebo Magnetic Co.,Ltd. manufactures and sells electro magnetic filters that are used for secondary battery material process and cell process. It also offers suspended magnetic separator models, electromagnet iron removal machines, pipe conveyors, magnetic separators, carrying magnets, non-ferrous metal separators, and metal detectors, as well as drum magnetic separator. The company was founded in 1976 and is headquartered in Hwaseong-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Daebo Magnetic Co reported revenue of 26.1B KRW in FY2025 versus 42.9B KRW in FY2021, a compound −11.7%/yr. Reported net income was −35.5B KRW in FY2025.

Growth Quality 30/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
26.1B KRW
Latest YoY
−7.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−37.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.6%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.6%
Revenue −11.7%/yr
FY21 42.9B KRW
FY22 109B KRW
FY23 40.0B KRW
FY24 28.4B KRW
FY25 26.1B KRW
Net income
FY21 5.0B KRW
FY22 21.9B KRW
FY23 −8.2B KRW
FY24 −15.8B KRW
FY25 −35.5B KRW

290670 screens 25% overvalued. Compare with Carpenter Technology Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Daebo Magnetic Co Fair Value". https://www.fairvalue-calculator.com/stock/290670

Peer Group

Metal Fabrication · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −25% · Above median
Return on assets -11% · Bottom 25%
Operating margin (TTM) -163% · Bottom 25%
Revenue growth -92% · Bottom 25%

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 36
PAST 0 · sector 21
HEALTH 100 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Compare Daebo Magnetic Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Daebo Magnetic Co (290670) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 4,045 KRW versus a price of 5,370 KRW, about −25% (overvalued).
What is the fair value of 290670?
Our model-based fair value for Daebo Magnetic Co is 4,045 KRW (as of Jul 21, 2026), built from audited fundamentals. The current price is 5,370 KRW.
What is the quality score of 290670?
Daebo Magnetic Co has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Daebo Magnetic Co (290670)?
Daebo Magnetic Co reported trailing-twelve-month revenue of about 13.5B KRW (latest available figure, as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Daebo Magnetic Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.