EN DE

Jiangsu Changhai Composite Materials Co (300196) Fair Value & Analysis

Basic Materials · CN · Market cap 11.1B CNY

JC Jiangsu Changhai Composite Materials Co 300196 · SHE
Price¥18.36
Fair Value¥13.58
Upside-26.0%
Quality54/100
Watch Jiangsu Changhai Composite Materials Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 10.5% net margin
Low debt · negative free cash flow
1.78% dividend yield
Ranks above peers (8/13)
Narrow moat 44/100
Evidence: High Range ¥10.18 – ¥16.97 Share as image

Fair value as of: Jul 9, 2026

From 17 valuation models · updated 32 days ago

Share price −15.0% over the past month.

A solid business, but screening 26% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥16.97). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥32.99 ¥7.46 Fair Value ¥13.58 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥7.46 – ¥32.99 · fair‑value band ¥10.18 – ¥16.97 · the ¥18.36 price screens above the ¥13.58 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiangsu Changhai Composite Materials Co (300196) currently trades at ¥18.36, while our model-based Fair Value estimate is ¥13.58, implying the stock looks roughly 26.0% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Jiangsu Changhai Composite Materials Co generated revenue of 3.1B CNY at a net margin of 10.5%. Revenue declined 3.8% year over year. It earns a return on equity of 6.8%. The balance sheet holds a net cash position of 461M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥10.18 (bear case) to ¥16.97 (bull case); at ¥18.36, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 64% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -26%, 300196 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥9.52 ¥10.00 ¥10.58 76
ROIC Compounder ¥11.86 ¥15.12 ¥18.35 72
Gordon GGM ¥3.32 ¥6.91 ¥10.96 70
All 17 models by family
DCF Models
Owner Earnings ¥12.58 ¥21.08 ¥36.62 31
Earnings-Based
Graham-Dodd ¥5.43 ¥28.47 ¥39.40 54
Lynch FV ¥7.82 ¥11.17 ¥14.52 50
PEG = 1.0 ¥7.82 ¥11.17 ¥14.52 46
EPV ¥11.83 ¥13.24 ¥14.47 59
Dividend Discount
Gordon GGM ¥3.32 ¥6.91 ¥10.96 70
DDM Multi-Stage ¥3.32 ¥5.83 ¥7.25 61
Multiples
P/E Multiple ¥10.18 ¥13.58 ¥16.97 63
P/S Multiple ¥8.64 ¥11.52 ¥14.40 58
P/B Multiple ¥10.18 ¥13.58 ¥16.97 55
EV/EBIT ¥13.73 ¥17.19 ¥20.65 53
EV/EBITDA ¥16.53 ¥20.93 ¥25.32 54
EV/Revenue ¥11.42 ¥14.88 ¥18.33 43
Asset-Based
NCAV (Graham) ¥5.89 ¥7.89 ¥11.78 50
Economic Profit
Residual Income ¥9.52 ¥10.00 ¥10.58 76
ROIC Compounder ¥11.86 ¥15.12 ¥18.35 72
Growth Earnings
Growth-Adj P/E ¥10.49 ¥14.99 ¥19.49 68

Widest divergence: DCF Models (¥21.08) versus Dividend Discount (¥5.83). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 3.1B CNY
Revenue growth (YoY) -3.8%
Net margin 10.5%
Return on equity 6.8%
Free cash flow −223M CNY FY2025
P/E ratio 34.5
More key figures
Operating margin 13.9%
EPS (TTM) ¥0.7900
Dividend yield 1.8%
Net cash 461M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 58

Profitability 33
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 72
Price trend over the last 3–12 months (market factor)
52W Momentum 54
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jiangsu Changhai Composite Materials Co., Ltd engages in the research and development, production, and sale of glass fiber products and composite materials.

Full company description

Jiangsu Changhai Composite Materials Co., Ltd engages in the research and development, production, and sale of glass fiber products and composite materials. It offers glass roving products, including felt yarn, SMC sheet, textile type direct, chopped fiber, winding type direct, jet, roof, plied drawn, and glass fiber chopped felt yarn, as well as plied yarn for pipe short cut, yarn for transparent plate, glass fiber for continuous pipes, and direct yarn for pultrusion and for weaving. The company also provides fiberglass products, such as glass chopped strand mats, glass fiber wet mats, fiberglass fabric, fiberglass coated mats, fiberglass partitions, fiberglass continuous mats, and fiberglass mesh; thermoplastic glass fiber and its products, including thermoplastic fiberglass, continuous fiber reinforced thermoplastic prepreg tapes, reinforced polypropylene composite boards, thermoplastic fiberglass, thermoplastic honeycomb composite panels, and thermoplastic foam insulation composite boards; and glass fiber for wind power and photovoltaic. In addition, it is involved in manufacturing unsaturated polyester resin; sale of methyl ethyl ketone peroxide, FRP products, chemical raw materials, and glass fiber raw materials; and testing, technical training, and consulting operations for FRP and its raw and auxiliary materials. The company sells its products in China, North America, South America, Europe, the Middle East, Southeast Asia, Oceania, Africa, and internationally. Jiangsu Changhai Composite Materials Co., Ltd was founded in 2000 and is based in Changzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiangsu Changhai Composite Materials Co reported revenue of ¥3.1B in FY2025 versus ¥2.5B in FY2021, a compound +5.8%/yr. Reported net income was ¥326M in FY2025, compounding −13.1%/yr from FY2021.

Growth Quality 51/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.1B CNY
Latest YoY
+17.9%
Avg. growth/yr (3Y)
+1.3%
Avg. growth/yr (5Y)
+9.0%
Avg. growth/yr (18Y)
+17.9%
Revenue +5.8%/yr
FY21 ¥2.5B
FY22 ¥3.0B
FY23 ¥2.6B
FY24 ¥2.7B
FY25 ¥3.1B
Net income −13.1%/yr
FY21 ¥572M
FY22 ¥817M
FY23 ¥296M
FY24 ¥275M
FY25 ¥326M

300196 screens 26% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiangsu Changhai Composite Materials Co Fair Value". https://www.fairvalue-calculator.com/stock/300196

Peer Group

Chemicals · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −26% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth -4% · Below median
Dividend yield (TTM) 1.8% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Chemicals median · lower = cheaper

P/E (TTM) 34.5× · Pricier than median
P/B 2.31× · Pricier than median
P/S (TTM) 3.58× · Pricier than 75% of peers
EV/EBITDA 13.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 20
PAST 27 · sector 19
HEALTH 99 · sector 94
DIVIDEND 36 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%
Navin Fluorine International Limited NAVINFLUOR ₹8,650 ₹2,146 -75%

Compare Jiangsu Changhai Composite Materials Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jiangsu Changhai Composite Materials Co (300196) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥13.58 versus a price of ¥18.36, about −26% (overvalued).
What is the fair value of 300196?
Our model-based fair value for Jiangsu Changhai Composite Materials Co is ¥13.58 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥18.36.
What is the quality score of 300196?
Jiangsu Changhai Composite Materials Co has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiangsu Changhai Composite Materials Co (300196)?
Jiangsu Changhai Composite Materials Co reported trailing-twelve-month revenue of about 3.1B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300196?
The net profit margin of Jiangsu Changhai Composite Materials Co is about 10.5%, meaning it keeps roughly 10.5% of revenue as net income. Based on the latest reported figures.
Does Jiangsu Changhai Composite Materials Co pay a dividend?
Jiangsu Changhai Composite Materials Co currently shows a dividend yield of about 1.78% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jiangsu Changhai Composite Materials Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.