Sichuan Tianyi Comheart Telecom Co (300504) Fair Value & Analysis
Technology · CN · Market cap 5.1B CNY
Fair value as of: Jul 9, 2026
From 9 valuation models · updated 32 days ago
Fair value updated Jul 9, 2026, revised from ¥7.92 to ¥7.34 (−7.3%) since Jun 24, 2026. Share price −4.7% over the past month.
A solid business, but screening 50% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (¥9.07). The favourable scenario is already priced in.
- Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.
How to read this chart
60‑month range ¥10.75 – ¥24.06 · fair‑value band ¥5.61 – ¥9.07 · the ¥14.75 price screens above the ¥7.34 fair value. Dashed = 300-day average. As of Jul 9, 2026.
Analysis
Sichuan Tianyi Comheart Telecom Co (300504) currently trades at ¥14.75, while our model-based Fair Value estimate is ¥7.34, implying the stock looks roughly 50.2% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Sichuan Tianyi Comheart Telecom Co generated revenue of 1.3B CNY at a net margin of -4.6%. Revenue grew 8.7% year over year. It earns a return on equity of -2.7%. The balance sheet holds a net cash position of 426M CNY. Fundamentals as of Jul 9, 2026
Our scenario range runs from ¥5.61 (bear case) to ¥9.07 (bull case); at ¥14.75, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at -50%, 300504 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 9 models by family
Widest divergence: Multiples (¥6.82) versus Dividend Discount (¥1.92). Highest evidence: Growth DCF (72).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 53 · Market factors (momentum, volatility) 44
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Sichuan Tianyi Comheart Telecom Co., Ltd. engages in the research and development, production, sales, and service of communication equipment related products in China.
Full company description
Sichuan Tianyi Comheart Telecom Co., Ltd. engages in the research and development, production, sales, and service of communication equipment related products in China. Its products include broadband network terminal equipment, communication network physical connection and protection equipment, mobile communication network optimization system equipment, and heat shrinkable products, as well as system integration services. The company also engages in the design and installation of communication, lightning arrester, optical fiber, and computer network engineering; sales of photoelectric equipment accessories, communication lightning arrester, mechanical equipment, electronic products, computers, computer software, hardware, and auxiliary equipment, optical communication equipment, mobile communication equipment, and digital video surveillance systems; and import and export of goods and technologies, as well as leasing of equipment. In addition, it provides technology development and technical services in the fields of intelligent technology, communication equipment, computer, electronic technology, and network information; software and information technology services; software development; internet of things technical services; and information system integration services. The company was founded in 2001 and is based in Chengdu, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Sichuan Tianyi Comheart Telecom Co reported revenue of ¥1.2B in FY2025 versus ¥2.4B in FY2021, a compound −15.4%/yr. Reported net income was −¥104M in FY2025.
300504 screens 50% overvalued. Compare with Cisco Systems, Inc →
Peer Group
Communication Equipment · 290 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Communication Equipment median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Cisco Systems, Inc CSCO | $119.25 | $43.05 | -64% |
| Zhongji Innolight Co 300308 | ¥1,094 | ¥171.09 | -84% |
| Foxconn Industrial Internet Co 601138 | ¥56.50 | ¥28.65 | -49% |
| Eoptolink Technology Inc 300502 | ¥482.88 | ¥155.05 | -68% |
| Nokia Oyj NOK | $11.25 | $2.67 | -76% |
| Motorola Solutions, Inc MSI | $413.31 | $190.43 | -54% |
| Suzhou TFC Optical Communication Co 300394 | ¥244.13 | ¥32.04 | -87% |
| Telefonaktiebolaget LM Ericsson (publ), ERIC | $11.72 | $15.96 | +36% |
| Accton Technology Corporation 2345 | 2,090 TWD | 846.28 TWD | -60% |
| ZTE Corporation 000063 | ¥40.00 | ¥15.75 | -61% |
Compare Sichuan Tianyi Comheart Telecom Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Technology stocks →
Frequently asked questions
Is Sichuan Tianyi Comheart Telecom Co (300504) overvalued or undervalued?
What is the fair value of 300504?
What is the quality score of 300504?
What is the revenue of Sichuan Tianyi Comheart Telecom Co (300504)?
What is the net profit margin of 300504?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Sichuan Tianyi Comheart Telecom Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.