EN DE

Shenzhen Friendcom Technology Co (300514) Fair Value & Analysis

Technology · CN · Market cap 2.1B CNY

SF Shenzhen Friendcom Technology Co 300514 · SHE
Price¥9.73
Fair Value¥7.00
Upside-28.1%
Quality59/100
Watch Shenzhen Friendcom Technology Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.8% net margin
Low debt · generates free cash flow
0.96% dividend yield
Mixed vs. peers (6/14)
Narrow moat 24/100
Evidence: High Range ¥5.25 – ¥8.74 Share as image

Fair value as of: Jul 9, 2026

From 26 valuation models · updated 32 days ago

Share price +5.5% over the past month.

A solid business, but screening 28% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥8.74). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥16.52 ¥7.55 Fair Value ¥7.00 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥7.55 – ¥16.52 · fair‑value band ¥5.25 – ¥8.74 · the ¥9.73 price screens above the ¥7.00 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shenzhen Friendcom Technology Co (300514) currently trades at ¥9.73, while our model-based Fair Value estimate is ¥7.00, implying the stock looks roughly 28.1% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shenzhen Friendcom Technology Co generated revenue of 758M CNY at a net margin of 3.8%. Revenue declined 28.9% year over year. It earns a return on equity of 2.8%. The balance sheet holds a net cash position of 526M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥5.25 (bear case) to ¥8.74 (bull case); at ¥9.73, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at -28%, 300514 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥8.54 ¥11.12 ¥14.65 80
Residual Income ¥4.20 ¥4.41 ¥4.57 76
Rev-Margin DCF ¥6.70 ¥8.58 ¥10.76 74
All 26 models by family
DCF Models
FCF DCF ¥8.46 ¥11.39 ¥15.67 38
Owner Earnings ¥5.89 ¥7.47 ¥9.79 31
5Y Revenue Exit ¥6.70 ¥8.52 ¥10.79 39
5Y EBITDA Exit ¥7.39 ¥9.80 ¥12.57 41
5Y P/E Exit ¥7.85 ¥10.67 ¥13.60 38
10Y Revenue Exit ¥7.22 ¥9.01 ¥11.32 36
10Y EBITDA Exit ¥7.73 ¥9.88 ¥12.65 37
10Y P/E Exit ¥8.02 ¥10.47 ¥13.41 35
Earnings-Based
Graham-Dodd ¥2.38 ¥7.36 ¥9.78 54
Lynch FV ¥1.59 ¥2.28 ¥2.96 50
PEG = 1.0 ¥1.59 ¥2.28 ¥2.96 46
EPV ¥4.34 ¥4.58 ¥4.79 59
Dividend Discount
Gordon GGM ¥2.63 ¥5.25 ¥7.95 70
DDM Multi-Stage ¥2.63 ¥4.27 ¥5.54 61
Multiples
P/E Multiple ¥5.25 ¥7.00 ¥8.74 63
P/S Multiple ¥4.46 ¥5.95 ¥7.43 58
P/B Multiple ¥4.46 ¥5.95 ¥7.43 55
EV/EBIT ¥7.30 ¥8.79 ¥10.27 53
EV/EBITDA ¥7.27 ¥8.75 ¥10.22 54
EV/Revenue ¥5.85 ¥7.14 ¥8.42 43
Asset-Based
NCAV (Graham) ¥2.63 ¥3.52 ¥5.26 50
Growth DCF
Growth DCF ¥8.54 ¥11.12 ¥14.65 80
Rev-Margin DCF ¥6.70 ¥8.58 ¥10.76 74
Economic Profit
Residual Income ¥4.20 ¥4.41 ¥4.57 76
ROIC Compounder ¥4.34 ¥4.58 ¥4.79 72
Growth Earnings
Growth-Adj P/E ¥4.35 ¥6.22 ¥8.08 68

Widest divergence: DCF Models (¥9.80) versus Earnings-Based (¥2.28). Highest evidence: Growth DCF (80).

Notify me when 300514 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 758M CNY
Revenue growth (YoY) -28.9%
Net margin 3.8%
Return on equity 2.8%
Free cash flow 104M CNY FY2025
P/E ratio 73.7
More key figures
Operating margin -39.9%
EPS (TTM) ¥0.1400
Dividend yield 1.0%
EPS growth (YoY) -70.3%
Net cash 526M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 63 · Market factors (momentum, volatility) 26

Profitability 37
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shenzhen Friendcom Technology Co., Ltd. provides internet of things (IoT) solutions in China. The company offers wireless communication products, including outdoor and indoor gateway, external pulse acquisition and wireless data transmission terminal, and RF module; wireless M-bus modules; data radio series; point to point transmission module series; …

Full company description

Shenzhen Friendcom Technology Co., Ltd. provides internet of things (IoT) solutions in China. The company offers wireless communication products, including outdoor and indoor gateway, external pulse acquisition and wireless data transmission terminal, and RF module; wireless M-bus modules; data radio series; point to point transmission module series; L-CellMesh series; 4G LTE series; and NB-IoT series. It also provides single and three phase payment control smart energy meter, three phase three wire/four wire smart energy meter, single and three phase electronic payment control smart energy meter, and three-phase three-wire/four-wire multifunction smart energy meter; smart gas meter, smart camera direct reading wireless meter reader, and smart ultrasonic gas meter; and inductive water, photo-diode direct read water, ultrasonic water, and IC card wireless smart water meter. In addition, the company offers power consumption information collection, including communication unit and terminal products; high voltage power taking device, circuit breaker, fault indicator, distribution automation terminal, and three phase unbalance treatment device; car charging power supply, car inverter, charging module, electric vehicle motor controller, and photovoltaic inverter. Further, it provides test equipment comprising multi meter detection equipment, module power consumption and interface detection, training and simulation testing, dual mode detection, micro power wireless detection, wirelesss public network detection, and carrier and automatic detection. The company's products are used in public utilities, such as water, electricity, gas, and heat production and supply, as well as smart transportation and city construction projects. It also exports its products to Europe, the United States, Latin America, the Middle East, Australia, Southeast Asia, and other regions. Shenzhen Friendcom Technology Co., Ltd. was formerly known as Shenzhen Friendcom Technology Development Co., Ltd. and changed its name to Shenzhen Friendcom Techn

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shenzhen Friendcom Technology Co reported revenue of ¥797M in FY2025 versus ¥866M in FY2021, a compound −2.1%/yr. Reported net income was ¥70.0M in FY2025, compounding +5.0%/yr from FY2021.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
797M CNY
Latest YoY
−21.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.8%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.2%
Revenue −2.1%/yr
FY21 ¥866M
FY22 ¥1.0B
FY23 ¥1.1B
FY24 ¥1.0B
FY25 ¥797M
Net income +5.0%/yr
FY21 ¥57.6M
FY22 ¥98.8M
FY23 ¥192M
FY24 ¥198M
FY25 ¥70.0M
Character of growth · EPS growth decomposed (2013-2024) +14.1 % p.a.
Revenue per share +9.6 pp

of which total revenue +13.6 pp · buybacks/dilution −4.0 pp

EBIT margin +7.6 pp
Tax rate −0.3 pp
Residual (interest, one-offs) −2.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

300514 screens 28% overvalued. Compare with Cisco Systems, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shenzhen Friendcom Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/300514

Peer Group

Communication Equipment · 286 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −28% · Above median
Return on equity (TTM) 3% · Below median
Return on assets 1% · Below median
Net margin (TTM) 4% · Above median
Operating margin (TTM) -40% · Bottom 25%
Revenue growth -29% · Bottom 25%
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/E (TTM) 73.7× · Pricier than 75% of peers
P/B 1.96× · Cheaper than median
P/S (TTM) 2.72× · Pricier than median
P/FCF 2.9× · Cheaper than median
EV/EBITDA 38.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 30
PAST 11 · sector 15
HEALTH 99 · sector 98
DIVIDEND 19 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $119.25 $43.05 -64%
Zhongji Innolight Co 300308 ¥1,094 ¥171.09 -84%
Foxconn Industrial Internet Co 601138 ¥56.50 ¥28.65 -49%
Eoptolink Technology Inc 300502 ¥482.88 ¥155.05 -68%
Nokia Oyj NOK $11.25 $2.67 -76%
Motorola Solutions, Inc MSI $413.31 $190.43 -54%
Suzhou TFC Optical Communication Co 300394 ¥244.13 ¥32.04 -87%
Telefonaktiebolaget LM Ericsson (publ), ERIC $11.72 $15.96 +36%
Accton Technology Corporation 2345 2,090 TWD 846.28 TWD -60%
ZTE Corporation 000063 ¥40.00 ¥15.75 -61%

Compare Shenzhen Friendcom Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shenzhen Friendcom Technology Co (300514) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥7.00 versus a price of ¥9.73, about −28% (overvalued).
What is the fair value of 300514?
Our model-based fair value for Shenzhen Friendcom Technology Co is ¥7.00 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥9.73.
What is the quality score of 300514?
Shenzhen Friendcom Technology Co has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shenzhen Friendcom Technology Co (300514)?
Shenzhen Friendcom Technology Co reported trailing-twelve-month revenue of about 758M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300514?
The net profit margin of Shenzhen Friendcom Technology Co is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.
Does Shenzhen Friendcom Technology Co pay a dividend?
Shenzhen Friendcom Technology Co currently shows a dividend yield of about 0.96% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shenzhen Friendcom Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.