EN DE

SF Oilless Bearing Group (300817) Fair Value & Analysis

Industrials · CN · Market cap 4.0B CNY

SO SF Oilless Bearing Group 300817 · SHE
Price¥15.76
Fair Value¥6.15
Upside-61.0%
Quality64/100
Watch SF Oilless Bearing Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.0% net margin
Low debt · generates free cash flow
1.15% dividend yield
Mixed vs. peers (7/14)
Narrow moat 39/100
Evidence: High Range ¥3.76 – ¥7.73 Share as image

Fair value as of: Jul 9, 2026

From 26 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥6.26 to ¥6.15 (−1.8%) since Jun 24, 2026. Share price −3.5% over the past month.

A solid business, but screening 61% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥7.73). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥3.76 to ¥7.73) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥33.20 ¥6.36 Fair Value ¥6.15 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥6.36 – ¥33.20 · fair‑value band ¥3.76 – ¥7.73 · the ¥15.76 price screens above the ¥6.15 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SF Oilless Bearing Group (300817) currently trades at ¥15.76, while our model-based Fair Value estimate is ¥6.15, implying the stock looks roughly 61.0% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, SF Oilless Bearing Group generated revenue of 989M CNY at a net margin of 7.0%. Revenue grew 21.1% year over year. It earns a return on equity of 6.7%. Net debt stands at 35.3M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥3.76 (bear case) to ¥7.73 (bull case); at ¥15.76, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at -61%, 300817 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥2.88 ¥4.67 ¥7.47 80
Residual Income ¥3.76 ¥3.92 ¥3.99 76
Rev-Margin DCF ¥3.25 ¥5.54 ¥8.42 74
All 26 models by family
DCF Models
FCF DCF ¥2.89 ¥4.82 ¥7.94 38
Owner Earnings ¥5.83 ¥9.82 ¥16.26 31
5Y Revenue Exit ¥3.25 ¥5.60 ¥8.77 39
5Y EBITDA Exit ¥5.50 ¥10.12 ¥15.88 41
5Y P/E Exit ¥3.89 ¥6.89 ¥10.27 38
10Y Revenue Exit ¥2.98 ¥5.13 ¥8.33 36
10Y EBITDA Exit ¥4.54 ¥8.32 ¥14.02 37
10Y P/E Exit ¥3.50 ¥6.04 ¥9.53 35
Earnings-Based
Graham-Dodd ¥2.03 ¥8.58 ¥11.72 54
Lynch FV ¥2.19 ¥3.12 ¥4.06 50
PEG = 1.0 ¥2.19 ¥3.12 ¥4.06 46
EPV ¥3.17 ¥3.65 ¥4.07 59
Dividend Discount
Gordon GGM ¥2.52 ¥5.01 ¥7.59 70
DDM Multi-Stage ¥2.52 ¥4.33 ¥5.29 61
Multiples
P/E Multiple ¥4.69 ¥6.26 ¥7.82 63
P/S Multiple ¥3.80 ¥5.07 ¥6.33 58
P/B Multiple ¥3.80 ¥5.07 ¥6.33 55
EV/EBIT ¥4.87 ¥6.45 ¥8.03 53
EV/EBITDA ¥7.50 ¥9.96 ¥12.42 54
EV/Revenue ¥3.51 ¥4.96 ¥6.41 43
Asset-Based
NCAV (Graham) ¥2.38 ¥3.18 ¥4.75 50
Growth DCF
Growth DCF ¥2.88 ¥4.67 ¥7.47 80
Rev-Margin DCF ¥3.25 ¥5.54 ¥8.42 74
Economic Profit
Residual Income ¥3.76 ¥3.92 ¥3.99 76
ROIC Compounder ¥3.17 ¥3.65 ¥4.07 72
Growth Earnings
Growth-Adj P/E ¥3.69 ¥5.28 ¥6.86 68

Widest divergence: DCF Models (¥6.04) versus Earnings-Based (¥3.12). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 989M CNY
Revenue growth (YoY) +21.1%
Net margin 7.0%
Return on equity 6.7%
Free cash flow 50.8M CNY FY2025
P/E ratio 56.9
More key figures
Operating margin 8.9%
EPS (TTM) ¥0.3200
Dividend yield 1.2%
EPS growth (YoY) +28.3%
Net debt 35.3M CNY FY2025

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 62 · Market factors (momentum, volatility) 26

Profitability 38
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SF Oilless Bearing Group Co., Ltd. engages in the research and development, production, and sale of sliding bearings in China.

Full company description

SF Oilless Bearing Group Co., Ltd. engages in the research and development, production, and sale of sliding bearings in China. It offers steel back, porous bronze, PTFE; bimetal products; high strength casting bronze embedded with solid lubricants bearings; two-layer and three-layer adhesives; sintered embedded products; press sintering products; and surface spray coatings. Its products have applications in the fields of car and truck, engineering machinery, hydraulic system, die/mold industry, injection/die casting, agricultural machinery, industrial automation, clean source of energy, aerospace, steel metallurgy, oil drilling platform, and medical devices. The company was formerly known as Zhejiang Sf Oilless Bearing Co.,Ltd. and changed its name to SF Oilless Bearing Group Co., Ltd. in October 2023. The company was founded in 1988 and is based in Jiaxing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SF Oilless Bearing Group reported revenue of ¥945M in FY2025 versus ¥908M in FY2021, a compound +1.0%/yr. Reported net income was ¥65.1M in FY2025, compounding −10.3%/yr from FY2021.

Growth Quality 72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
945M CNY
Latest YoY
+11.3%
Avg. growth/yr (3Y)
+9.7%
Avg. growth/yr (5Y)
+8.6%
Avg. growth/yr (13Y)
+9.6%
Revenue +1.0%/yr
FY21 ¥908M
FY22 ¥716M
FY23 ¥753M
FY24 ¥849M
FY25 ¥945M
Net income −10.3%/yr
FY21 ¥100M
FY22 ¥61.5M
FY23 ¥58.2M
FY24 ¥67.4M
FY25 ¥65.1M

300817 screens 61% overvalued. Compare with Carpenter Technology Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SF Oilless Bearing Group Fair Value". https://www.fairvalue-calculator.com/stock/300817

Peer Group

Metal Fabrication · 243 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −61% · Bottom 25%
Return on equity (TTM) 7% · Above median
Return on assets 4% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 21% · Top 25%
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 56.9× · Pricier than 75% of peers
P/B 3.83× · Pricier than 75% of peers
P/S (TTM) 4.02× · Pricier than 75% of peers
P/FCF 11.6× · Pricier than median
EV/EBITDA 24.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 35
PAST 27 · sector 21
HEALTH 99 · sector 95
DIVIDEND 23 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Compare SF Oilless Bearing Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SF Oilless Bearing Group (300817) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥6.15 versus a price of ¥15.76, about −61% (overvalued).
What is the fair value of 300817?
Our model-based fair value for SF Oilless Bearing Group is ¥6.15 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥15.76.
What is the quality score of 300817?
SF Oilless Bearing Group has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SF Oilless Bearing Group (300817)?
SF Oilless Bearing Group reported trailing-twelve-month revenue of about 989M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300817?
The net profit margin of SF Oilless Bearing Group is about 7.0%, meaning it keeps roughly 7.0% of revenue as net income. Based on the latest reported figures.
Does SF Oilless Bearing Group pay a dividend?
SF Oilless Bearing Group currently shows a dividend yield of about 1.15% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SF Oilless Bearing Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.