EN DE

Zhangjiagang Haiguo New Energy Equipment Manufacturing Co (301063) Fair Value & Analysis

Industrials · CN · Market cap 1.9B CNY

ZH Zhangjiagang Haiguo New Energy Equipment Manufacturing Co 301063 · SHE
Price¥17.99
Fair Value¥10.30
Upside-42.8%
Quality41/100
Watch Zhangjiagang Haiguo New Energy Equipment Manufacturing Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.0% net margin
Low debt · negative free cash flow
0.80% dividend yield
Trails peers (4/13)
Narrow moat 30/100
Evidence: High Range ¥7.73 – ¥12.88 Share as image

Fair value as of: Jul 9, 2026

From 15 valuation models · updated 33 days ago

Share price +9.6% over the past month.

Below-average quality, and screening another 43% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥12.88). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥50.18 ¥10.81 Fair Value ¥10.30 Sep 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

59‑month range ¥10.81 – ¥50.18 · fair‑value band ¥7.73 – ¥12.88 · the ¥17.99 price screens above the ¥10.30 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhangjiagang Haiguo New Energy Equipment Manufacturing Co (301063) currently trades at ¥17.99, while our model-based Fair Value estimate is ¥10.30, implying the stock looks roughly 42.8% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Zhangjiagang Haiguo New Energy Equipment Manufacturing Co generated revenue of 1.8B CNY at a net margin of 2.0%. Revenue declined 11.6% year over year. It earns a return on equity of 2.4%. Net debt stands at 40.8M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥7.73 (bear case) to ¥12.88 (bull case); at ¥17.99, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at -43%, 301063 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥10.32 ¥9.82 ¥7.77 76
ROIC Compounder ¥8.67 ¥9.30 ¥9.82 72
Growth-Adj P/E ¥7.17 ¥10.24 ¥13.32 68
All 15 models by family
DCF Models
Owner Earnings ¥11.76 ¥17.64 ¥27.14 31
Earnings-Based
Graham-Dodd ¥3.34 ¥17.56 ¥24.30 54
Lynch FV ¥4.83 ¥6.89 ¥8.96 50
PEG = 1.0 ¥4.83 ¥6.89 ¥8.96 46
EPV ¥8.67 ¥9.30 ¥9.82 59
Multiples
P/E Multiple ¥7.73 ¥10.30 ¥12.88 63
P/S Multiple ¥6.26 ¥8.34 ¥10.43 58
P/B Multiple ¥6.26 ¥8.34 ¥10.43 55
EV/EBIT ¥13.34 ¥16.43 ¥19.52 53
EV/EBITDA ¥18.32 ¥23.07 ¥27.82 54
EV/Revenue ¥10.69 ¥13.53 ¥16.36 43
Asset-Based
NCAV (Graham) ¥7.53 ¥10.09 ¥15.06 50
Economic Profit
Residual Income ¥10.32 ¥9.82 ¥7.77 76
ROIC Compounder ¥8.67 ¥9.30 ¥9.82 72
Growth Earnings
Growth-Adj P/E ¥7.17 ¥10.24 ¥13.32 68

Widest divergence: DCF Models (¥17.64) versus Earnings-Based (¥6.89). Highest evidence: Residual Income (76).

Notify me when 301063 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.8B CNY
Revenue growth (YoY) -11.6%
Net margin 2.0%
Return on equity 2.4%
Free cash flow −157M CNY FY2025
P/E ratio 51.6
More key figures
Operating margin 5.7%
EPS (TTM) ¥0.3600
Dividend yield 0.8%
EPS growth (YoY) -70.0%
Net debt 40.8M CNY FY2022

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 41 · Market factors (momentum, volatility) 24

Profitability 28
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 4
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 42
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhangjiagang Haiguo New Energy Equipment Manufacturing Co., Ltd. researches, develops, produces, and sells customized forgings for large and medium-sized high-end equipment in China and internationally. The company's principal products include oil and gas equipment, wind power equipment, mechanical equipment, pressure vessel forgings, and other forgings.

Full company description

Zhangjiagang Haiguo New Energy Equipment Manufacturing Co., Ltd. researches, develops, produces, and sells customized forgings for large and medium-sized high-end equipment in China and internationally. The company's principal products include oil and gas equipment, wind power equipment, mechanical equipment, pressure vessel forgings, and other forgings. Its products are used in oil and gas exploration, wind power generation, mechanical equipment, shipbuilding, nuclear power, and other fields. Zhangjiagang Haiguo New Energy Equipment Manufacturing Co., Ltd. was founded in 2001 and is based in Zhangjiagang, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhangjiagang Haiguo New Energy Equipment Manufacturing Co reported revenue of ¥1.9B in FY2025 versus ¥1.1B in FY2021, a compound +15.4%/yr. Reported net income was ¥51.2M in FY2025, compounding −12.6%/yr from FY2021.

Growth Quality 56/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.9B CNY
Latest YoY
+40.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.1%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.4%
Revenue +15.4%/yr
FY21 ¥1.1B
FY22 ¥1.4B
FY23 ¥1.3B
FY24 ¥1.3B
FY25 ¥1.9B
Net income −12.6%/yr
FY21 ¥87.6M
FY22 ¥91.7M
FY23 ¥55.8M
FY24 ¥33.4M
FY25 ¥51.2M

301063 screens 43% overvalued. Compare with Carpenter Technology Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhangjiagang Haiguo New Energy Equipment Manufacturing Co Fair Value". https://www.fairvalue-calculator.com/stock/301063

Peer Group

Metal Fabrication · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −43% · Below median
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth -12% · Bottom 25%
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 51.6× · Pricier than 75% of peers
P/B 1.23× · Cheaper than median
P/S (TTM) 1.06× · Pricier than median
EV/EBITDA 11.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 36
PAST 9 · sector 21
HEALTH 99 · sector 95
DIVIDEND 16 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Compare Zhangjiagang Haiguo New Energy Equipment Manufacturing Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhangjiagang Haiguo New Energy Equipment Manufacturing Co (301063) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥10.30 versus a price of ¥17.99, about −43% (overvalued).
What is the fair value of 301063?
Our model-based fair value for Zhangjiagang Haiguo New Energy Equipment Manufacturing Co is ¥10.30 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥17.99.
What is the quality score of 301063?
Zhangjiagang Haiguo New Energy Equipment Manufacturing Co has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhangjiagang Haiguo New Energy Equipment Manufacturing Co (301063)?
Zhangjiagang Haiguo New Energy Equipment Manufacturing Co reported trailing-twelve-month revenue of about 1.8B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301063?
The net profit margin of Zhangjiagang Haiguo New Energy Equipment Manufacturing Co is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Does Zhangjiagang Haiguo New Energy Equipment Manufacturing Co pay a dividend?
Zhangjiagang Haiguo New Energy Equipment Manufacturing Co currently shows a dividend yield of about 0.80% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhangjiagang Haiguo New Energy Equipment Manufacturing Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.