EN DE

Longkou Union Chemical Co (301209) Fair Value & Analysis

Basic Materials · CN · Market cap 9.3B CNY

LU Longkou Union Chemical Co 301209 · SHE
Price¥49.48
Fair Value¥4.85
Upside-90.2%
Quality55/100
Watch Longkou Union Chemical Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 7.9% net margin
Low debt · generates free cash flow
0.25% dividend yield
Trails peers (5/13)
Narrow moat 39/100
Evidence: High Range ¥3.64 – ¥6.06 Share as image

Fair value as of: Jul 9, 2026

From 22 valuation models · updated 32 days ago

Share price +3.6% over the past month.

A solid business, but screening 90% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥6.06). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

¥91.80 ¥5.86 Fair Value ¥4.85 Aug 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

47‑month range ¥5.86 – ¥91.80 · fair‑value band ¥3.64 – ¥6.06 · the ¥49.48 price screens above the ¥4.85 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Longkou Union Chemical Co (301209) currently trades at ¥49.48, while our model-based Fair Value estimate is ¥4.85, implying the stock looks roughly 90.2% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Longkou Union Chemical Co generated revenue of 512M CNY at a net margin of 7.9%. It earns a return on equity of 5.3%. The balance sheet holds a net cash position of 308M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥3.64 (bear case) to ¥6.06 (bull case); at ¥49.48, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -90%, 301209 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥7.05 ¥8.98 ¥12.30 80
Residual Income ¥3.90 ¥4.06 ¥4.23 76
Rev-Margin DCF ¥5.25 ¥6.89 ¥8.97 74
All 22 models by family
DCF Models
FCF DCF ¥6.83 ¥8.82 ¥12.55 38
Owner Earnings ¥4.67 ¥5.92 ¥8.25 31
5Y Revenue Exit ¥5.25 ¥6.75 ¥8.97 39
5Y EBITDA Exit ¥5.21 ¥6.68 ¥8.68 41
5Y P/E Exit ¥5.57 ¥7.30 ¥9.42 38
10Y Revenue Exit ¥5.75 ¥7.00 ¥8.34 36
10Y EBITDA Exit ¥5.82 ¥6.96 ¥8.16 37
10Y P/E Exit ¥6.03 ¥7.35 ¥8.61 35
Earnings-Based
Graham-Dodd ¥2.28 ¥3.19 ¥3.72 54
EPV ¥4.07 ¥4.54 ¥4.95 59
Multiples
P/E Multiple ¥4.28 ¥5.71 ¥7.13 63
P/S Multiple ¥3.67 ¥4.90 ¥6.12 58
P/B Multiple ¥4.28 ¥5.71 ¥7.13 55
EV/EBIT ¥5.02 ¥6.33 ¥7.65 53
EV/EBITDA ¥4.66 ¥5.85 ¥7.05 54
EV/Revenue ¥4.49 ¥5.95 ¥7.42 43
Asset-Based
NCAV (Graham) ¥2.45 ¥3.29 ¥4.90 50
Growth DCF
Growth DCF ¥7.05 ¥8.98 ¥12.30 80
Rev-Margin DCF ¥5.25 ¥6.89 ¥8.97 74
Economic Profit
Residual Income ¥3.90 ¥4.06 ¥4.23 76
ROIC Compounder ¥4.07 ¥4.54 ¥4.97 72
Growth Earnings
Growth-Adj P/E ¥3.05 ¥4.36 ¥5.66 68

Widest divergence: DCF Models (¥6.96) versus Earnings-Based (¥3.19). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 512M CNY
Net margin 7.9%
Return on equity 5.3%
Free cash flow 96.1M CNY FY2025
P/E ratio 227.7
Operating margin 13.6%
More key figures
EPS (TTM) ¥0.2600
Dividend yield 0.3%
EPS growth (YoY) -72.9%
Net cash 308M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 59 · Market factors (momentum, volatility) 19

Profitability 35
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Longkou Union Chemical Co., Ltd. engages in the production and sale of organic pigments in China and internationally. It offers squeeze base ink. The company's products are used in ink, plastic, coating, and cultural and educational supplies. Longkou Union Chemical Co., Ltd. was founded in 2007 and is based in Longkou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Longkou Union Chemical Co reported revenue of ¥512M in FY2025 versus ¥552M in FY2021, a compound −1.9%/yr. Reported net income was ¥52.6M in FY2025, compounding −5.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
512M CNY
Latest YoY
−4.2%
Avg. growth/yr (3Y)
−1.9%
Avg. growth/yr (5Y)
+1.6%
Avg. growth/yr (7Y)
+1.6%
Revenue −1.9%/yr
FY21 ¥552M
FY22 ¥542M
FY23 ¥428M
FY24 ¥535M
FY25 ¥512M
Net income −5.9%/yr
FY21 ¥67.2M
FY22 ¥64.2M
FY23 ¥33.8M
FY24 ¥56.4M
FY25 ¥52.6M

301209 screens 90% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Longkou Union Chemical Co Fair Value". https://www.fairvalue-calculator.com/stock/301209

Peer Group

Specialty Chemicals · 676 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −90% · Bottom 25%
Return on equity (TTM) 5% · Below median
Return on assets 4% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 14% · Above median
Revenue growth 0% · Below median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.08× · Lower than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 227.7× · Pricier than 75% of peers
P/B 12.07× · Pricier than 75% of peers
P/S (TTM) 18.12× · Pricier than 75% of peers
P/FCF 14.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 19
PAST 21 · sector 23
HEALTH 96 · sector 95
DIVIDEND 5 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Longkou Union Chemical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Longkou Union Chemical Co (301209) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥4.85 versus a price of ¥49.48, about −90% (overvalued).
What is the fair value of 301209?
Our model-based fair value for Longkou Union Chemical Co is ¥4.85 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥49.48.
What is the quality score of 301209?
Longkou Union Chemical Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Longkou Union Chemical Co (301209)?
Longkou Union Chemical Co reported trailing-twelve-month revenue of about 512M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301209?
The net profit margin of Longkou Union Chemical Co is about 7.9%, meaning it keeps roughly 7.9% of revenue as net income. Based on the latest reported figures.
Does Longkou Union Chemical Co pay a dividend?
Longkou Union Chemical Co currently shows a dividend yield of about 0.25% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Longkou Union Chemical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.