EN DE
Watch Fengzhushou Co. Ltd. A for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Fengzhushou Co. Ltd. A (301382) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Fengzhushou Co. Ltd. A stock ¥14.87, price ¥29.81, that is 50.1% below the price, quality 41 out of 100. Rating: strongly overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Technology CN · ISIN CNE100006285

FC Fengzhushou Co. Ltd. A logo Broad data Nov 5, 2026

Fengzhushou Co. Ltd. A

301382 · SHE
Very expensive, weak quality

Our calculation puts a fair price 50% below what the stock costs today.

Low debt
Generates free cash flow
Broad data
Last quarter vs. a year ago: revenue +48%, profit +26%.
Quality 41/100
Expensive Growth (revenue 3y +33.5 %/yr in CNY)
Thin margins · 6.4% net margin (TTM)
0.2% dividend yield · Token dividend
Fair value ¥14.87 · Strongly overvalued
Trails peers (5/13)
Narrow moat 40/100
Watch Fengzhushou Co. Ltd. A for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥51.55 ¥12.28 Fair Value ¥14.87 May 2023 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.

How to read this chart

42‑month range ¥12.28 – ¥51.55 · fair‑value band ¥4.99 – ¥18.90 · the ¥29.81 price screens above the ¥14.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.

Follow Fengzhushou Co. Ltd. A in your weekly email

Every Wednesday you see whether Fengzhushou Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Fengzhushou Co., Ltd. provides comprehensive operation service of digital goods and sells hardware in China.

Show moreShow less

The company offers mobile Internet digital goods aggregation operation, fusion operation, and distribution operation services; various digital commodity services including communication services, membership recharge, e-commerce shopping cards, vouchers/takeaway coupons, and other mobile applications; Internet card package customization and IoT traffic management platform; PaaS-enabled wireless transmission fusion scheduling product; cloud application; and CPE set-top box.

It also develops base station, gateway, meter gas sensor, wireless circuit breaker, and smoke detector and sensor; and parking cloud platform for efficient parking/car search, parking space management, accurate billing, and self-service/non-inductive payment.

Fengzhushou Co., Ltd. was formerly known as Guangdong Fengzhushou Network Technology Co.,Ltd. and changed its name to Fengzhushou Co., Ltd. in November 2018. The company was founded in 2011 and is based in Guangzhou, China.

Stock analysis

Fengzhushou Co. Ltd. A (301382) currently trades at ¥29.81, while our model-based Fair Value estimate is ¥14.87, 50% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of ¥26.15 per share, and 0 of the 24 models we run sit above the ¥29.81 price.

Bear case: the Growth DCF group reads lowest at ¥1.83, and 24 of the 24 models stay below the price. Data coverage for this calculation is high.

Scenario range: ¥4.99 (bear) to ¥18.90 (bull), the price of ¥29.81 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 41/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Fengzhushou Co. Ltd. A reported revenue of 2.1B CNY in FY2025 versus 715M CNY in FY2021, a compound +30.8%/yr. Reported net income was 154M CNY in FY2025, compounding +10.0%/yr from FY2021.

Key figures

Market cap 8.5B CNY (≈ $1.3B) Small · P/E ratio 54.2 · P/S ratio 3.48 · EPS (TTM) ¥0.5500 · Dividend yield 0.2% · Net margin 6.4% · Return on equity 7.6% · Return on assets (EBIT) 23.4% (5-year average).

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (medium confidence).

What moves the price

The share trades about 42% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at 10% fair-value upside, at −50%, 301382 screens richer than that median.

Fair Value models

Bear ¥4.99 Fair Value ¥14.87 Bull ¥18.90
Price ¥29.81 · Downside -50.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.4274 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF ¥1.21 ¥1.69 ¥3.09 75
Growth DCF ¥1.14 ¥1.83 ¥2.90 74
Residual Income ¥4.99 ¥5.18 ¥5.68 73
All 24 models by family
DCF Models
FCF DCF ¥1.21 ¥1.69 ¥3.09 75
5Y Revenue Exit ¥5.51 ¥10.72 ¥21.72 65
5Y EBITDA Exit ¥7.88 ¥15.52 ¥30.54 68
5Y P/E Exit ¥7.89 ¥19.67 ¥36.06 64
10Y Revenue Exit ¥3.68 ¥10.44 ¥15.48 62
10Y EBITDA Exit ¥5.44 ¥14.87 ¥32.20 59
10Y P/E Exit ¥5.44 ¥14.89 ¥31.09 56
Earnings-Based
Graham-Dodd ¥3.67 ¥25.61 ¥35.94 60
Lynch FV ¥12.52 ¥17.88 ¥23.25 58
PEG = 1.0 ¥12.52 ¥17.88 ¥23.25 55
EPV ¥4.62 ¥5.18 ¥5.64 71
Dividend Discount
Gordon GGM ¥1.36 ¥2.32 ¥3.04 65
DDM Multi-Stage ¥1.36 ¥2.18 ¥2.49 65
Multiples
P/E Multiple ¥11.34 ¥15.12 ¥18.90 63
P/S Multiple ¥6.88 ¥9.18 ¥11.47 58
P/B Multiple ¥18.56 ¥24.74 ¥30.93 55
EV/EBIT ¥11.61 ¥16.35 ¥21.09 65
EV/EBITDA ¥8.72 ¥12.50 ¥16.28 67
EV/Revenue ¥4.58 ¥7.66 ¥10.74 52
Asset-Based
NCAV (Graham) ¥1.64 ¥2.48 ¥3.10 55
Growth DCF
Growth DCF ¥1.14 ¥1.83 ¥2.90 74
Economic Profit
Residual Income ¥4.99 ¥5.18 ¥5.68 73
ROIC Compounder ¥4.62 ¥5.18 ¥5.64 69
Growth Earnings
Growth-Adj P/E ¥18.30 ¥26.15 ¥33.99 65

Open the full fair value analysis →

Quality Score breakdown

Overall quality 41/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 35
How much profit the company makes from its sales and capital
Quality Growth 60
Are margins and returns getting better?
Cashflow 12
Do the profits arrive as real cash?
Financial strength 72
Debt, balance sheet and risk of trouble
Investment 29
Does it invest with discipline instead of growing at any price?
Low Volatility 27
How calm the share price moves, does not count
Price momentum 23
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 18
Distance to the 52-week high, does not count
New shares 42
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+35.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.5%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+2.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.0%
Dividend (yield on the price)0.2%

301382 screens overvalued: fair value 50% below the price. Compare with SAP SE →

Compare Fengzhushou Co. Ltd. A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 629 stocks

Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score 41 · Bottom 25%
Fair Value upside −50.1% · Below median
Profitability
Return on equity (12 months) 7.6% · Above median
Return on assets 4.5% · Above median
Net margin (12 months) 6.4% · Above median
Operating margin (12 months) 7.7% · Above median
Growth and dividend
Revenue growth (quarter YoY) 48.4% · Top 25%
Dividend yield (12 months) 0.2% · Bottom 25%
Balance sheet
Debt / equity 0.14× · Above median

Valuation Multiplesvs Software - Application median · lower = cheaper

P/E (12 months) 54.2× · Priciest 25%
P/B 4.56× · Pricier than median
P/S (12 months) 3.48× · Pricier than median
EV/EBITDA 39.7× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 29
FUTURE (revenue growth)100 · sector 40
PAST (return on equity)30 · sector 20
HEALTH (low debt)93 · sector 98
DIVIDEND (yield)3 · sector 29

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Adobe Inc ADBE $239.30 $463.72 +94% vs 301382
Salesforce, Inc CRM $213.65 $342.73 +60% vs 301382
Uber Technologies, Inc UBER $68.59 $101.28 +48% vs 301382
Intuit Inc INTU $341.50 $459.14 +34% vs 301382
ServiceNow, Inc NOW $101.97 $112.60 +10% vs 301382
SAP SE SAP €210.75 €173.59 −18% vs 301382
Cadence Design Systems, Inc CDNS $319.92 $225.48 −30% vs 301382
Automatic Data Processing, Inc ADP $303.35 $150.40 −50% vs 301382
Shopify Inc SHOP $148.91 $64.96 −56% vs 301382
Snowflake Inc SNOW $275.88 $73.81 −73% vs 301382

Explore undervalued stocks

More undervalued Technology stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Fengzhushou Co. Ltd. A: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Fengzhushou Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/301382

Frequently asked questions

Is Fengzhushou Co. Ltd. A (301382) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥14.87 versus a price of ¥29.81, about 50% lower (overvalued).
What is the fair value of 301382?
Our model-based fair value for Fengzhushou Co. Ltd. A is ¥14.87 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥29.81.
What is the quality score of 301382?
Fengzhushou Co. Ltd. A has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fengzhushou Co. Ltd. A (301382)?
Our model-based price target is the fair value of ¥14.87 (as of Nov 5, 2026) from 24 valuation models. Cautious scenario ¥4.99, optimistic scenario ¥18.90. It is a calculation from audited fundamentals, not an analyst target.
What is the Fengzhushou Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥14.87, about 50% lower versus a price of ¥29.81 (overvalued). Cautious scenario ¥4.99, optimistic scenario ¥18.90. The calculation is refreshed regularly with new filings.
What is the revenue of Fengzhushou Co. Ltd. A (301382)?
Fengzhushou Co. Ltd. A reported trailing-twelve-month revenue of about 2.4B CNY (latest available figure, as of Nov 5, 2026).
Does Fengzhushou Co. Ltd. A pay a dividend?
Fengzhushou Co. Ltd. A currently shows a dividend yield of 0.17% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Fengzhushou Co. Ltd. A (301382) and when is the ex-dividend date?
Fengzhushou Co. Ltd. A pays a dividend of ¥0.05 per share a year, a dividend yield of 0.2%. The last ex-dividend date was Jul 9, 2026. The payout ratio is 9.1% of earnings. Free cash flow covers the dividend 0.15 times. Our assessment: Token dividend. At a yield of 0.2% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.2% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Fengzhushou Co. Ltd. A (301382)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fengzhushou Co. Ltd. A it is ¥14.87 per share (as of Nov 5, 2026), against a price of ¥29.81. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Fengzhushou Co. Ltd. A stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 301382 trades above its calculated fair value: price ¥29.81, fair value ¥14.87, a gap of about −50% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 301382?
No. The price is what the market pays today (¥29.81); the fair value is what the company's own numbers justify (¥14.87). For Fengzhushou Co. Ltd. A the two are ¥14.94 per share apart. That gap is exactly why we show both numbers side by side.
How much is Fengzhushou Co. Ltd. A worth?
The market values Fengzhushou Co. Ltd. A at about 8.5B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥29.81; our models calculate a fair value of ¥14.87 per share.
What do the bullish and bearish scenarios say about 301382?
Our models span a range for Fengzhushou Co. Ltd. A: cautious scenario ¥4.99, base ¥14.87, optimistic ¥18.90 per share (as of Nov 5, 2026, price ¥29.81). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 301382?
Fengzhushou Co. Ltd. A trades at a price-to-earnings ratio of 54.2 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥14.87 is built from several models across several years. Other multiples: P/B 4.6, P/S 3.5, EV/EBITDA 39.7.
How solid is the balance sheet of Fengzhushou Co. Ltd. A (301382)?
Balance-sheet figures for Fengzhushou Co. Ltd. A (as of Nov 5, 2026): return on equity 7.6%, debt of 0.14 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is 301382 from its 52-week high?
Fengzhushou Co. Ltd. A trades at ¥29.81, about 42% below its 52-week high of ¥51.55 and 8% above the low of ¥27.53 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥14.87 is for.
Which stocks are comparable to Fengzhushou Co. Ltd. A?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fengzhushou Co. Ltd. A stock attractive at the current price?
The data as of Nov 5, 2026: price ¥29.81, calculated fair value ¥14.87 (−50%), Quality Score 41/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 301382 calculated?
We run Fengzhushou Co. Ltd. A through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥14.87 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Fengzhushou Co. Ltd. A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fengzhushou Co. Ltd. A (301382)?
The closing price on Nov 6, 2026 was ¥29.81. Our model-based fair value is ¥14.87, about 50% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fengzhushou Co. Ltd. A right now?
The price sits above even our optimistic bull case (¥18.90). The favourable scenario is already priced in. Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (¥4.99 to ¥18.90). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Key figures of Fengzhushou Co. Ltd. A

How large is the market capitalisation of Fengzhushou Co. Ltd. A (301382)?
The market capitalisation of Fengzhushou Co. Ltd. A is 8.5B CNY (≈ $1.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fengzhushou Co. Ltd. A (301382)?
The price-to-sales ratio of Fengzhushou Co. Ltd. A is 3.48 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fengzhushou Co. Ltd. A (301382)?
Earnings per share at Fengzhushou Co. Ltd. A are ¥0.5500 (price ÷ EPS = P/E 54.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Fengzhushou Co. Ltd. A (301382)?
The dividend yield of Fengzhushou Co. Ltd. A is 0.2% (payout 9.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Fengzhushou Co. Ltd. A (301382)?
The net margin of Fengzhushou Co. Ltd. A is 6.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fengzhushou Co. Ltd. A (301382)?
The return on equity (ROE) of Fengzhushou Co. Ltd. A is 7.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fengzhushou Co. Ltd. A (301382)?
On an EBIT basis the return on assets of Fengzhushou Co. Ltd. A is 23.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fengzhushou Co. Ltd. A (301382)?
The operating margin of Fengzhushou Co. Ltd. A is 7.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fengzhushou Co. Ltd. A (301382)?
Revenue at Fengzhushou Co. Ltd. A is growing +48.4% versus a year earlier (3y avg +33.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fengzhushou Co. Ltd. A (301382)?
Earnings per share at Fengzhushou Co. Ltd. A are growing +25.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Fengzhushou Co. Ltd. A (301382) generate?
The free cash flow of Fengzhushou Co. Ltd. A is 2.2M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Fengzhushou Co. Ltd. A (301382) carry?
The net debt of Fengzhushou Co. Ltd. A is 743M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Fengzhushou Co. Ltd. A in the live analysis

One click puts Fengzhushou Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.