EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Fengzhushou Co. Ltd. A (301382) fair value: what the stock is really worth

As of Sep 22, 2026: fair value of Fengzhushou Co. Ltd. A ¥12.49, price ¥38.00, upside -67.1%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · CN · ISIN CNE100006285

FC Broad data Sep 24, 2026

Fengzhushou Co. Ltd. A

301382 · SHE

Weakest SetupStrongly overvalued and low quality.

!Fair value ¥12.49 · Strongly overvalued (−67%)
!Quality 42/100
!Expensive Growth (revenue 3y +33.5 %/yr)
!Thin margins · 7.0% net margin (TTM)
✓Low debt · generates free cash flow
·0.13% dividend yield
!Trails peers (5/14)
!Narrow moat 40/100
!Weak on dividend: 3 out of 100
Watch Fengzhushou Co. Ltd. A for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥51.55 ¥12.28 Fair Value ¥12.49 May 2023 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

40‑month range ¥12.28 – ¥51.55 · fair‑value band ¥5.03 – ¥16.26 · the ¥38.00 price screens above the ¥12.49 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Fengzhushou Co. Ltd. A in your weekly email

Every Wednesday you see whether Fengzhushou Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Fengzhushou Co., Ltd. provides comprehensive operation service of digital goods and sells hardware in China.

Show more

Fengzhushou Co., Ltd. provides comprehensive operation service of digital goods and sells hardware in China. The company offers mobile Internet digital goods aggregation operation, fusion operation, and distribution operation services; various digital commodity services including communication services, membership recharge, e-commerce shopping cards, vouchers/takeaway coupons, and other mobile applications; Internet card package customization and IoT traffic management platform; PaaS-enabled wireless transmission fusion scheduling product; cloud application; and CPE set-top box. It also develops base station, gateway, meter gas sensor, wireless circuit breaker, and smoke detector and sensor; and parking cloud platform for efficient parking/car search, parking space management, accurate billing, and self-service/non-inductive payment. Fengzhushou Co., Ltd. was formerly known as Guangdong Fengzhushou Network Technology Co.,Ltd. and changed its name to Fengzhushou Co., Ltd. in November 2018. The company was founded in 2011 and is based in Guangzhou, China.

Stock analysis

Fengzhushou Co. Ltd. A (301382) currently trades at ¥38.00, while our model-based Fair Value estimate is ¥12.49, implying the stock looks roughly 204.2% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of ¥26.13 per share, and 0 of the 23 models we run sit above the ¥38.00 price.

Bear case: the Growth DCF group reads lowest at ¥2.14, and 23 of the 23 models stay below the price. Evidence for this calculation is high.

Scenario range: ¥5.03 (bear) to ¥16.26 (bull), the price of ¥38.00 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 42/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Fengzhushou Co. Ltd. A reported revenue of 2.1B CNY in FY2025 versus 715M CNY in FY2021, a compound +30.8%/yr. Reported net income was 154M CNY in FY2025, compounding +10.0%/yr from FY2021.

Key figures

Market cap 10.9B CNY (≈ $1.6B) · P/E ratio 74.5 · P/S ratio 5.49 · EPS (TTM) ¥0.5100 · Dividend yield 0.1% · Net margin 7.4% · Return on equity 7.9% · Return on assets (EBIT) 23.4%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (medium confidence).

What moves the price

The share trades about 26% below its 52-week high and 26% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −13% fair-value upside, at −67%, 301382 screens richer than that median.

Fair Value models

Bear ¥5.03 Fair Value ¥12.49 Bull ¥16.26
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.3365 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF ¥1.34 ¥1.94 ¥3.71 74
Growth DCF ¥1.26 ¥2.14 ¥3.52 73
Residual Income ¥5.16 ¥5.42 ¥5.76 73
All 23 models by family
DCF Models
FCF DCF ¥1.34 ¥1.94 ¥3.71 74
Owner Earnings ¥4.75 ¥9.80 ¥19.15 69
5Y Revenue Exit ¥5.78 ¥11.27 ¥22.86 65
5Y EBITDA Exit ¥8.28 ¥16.32 ¥32.15 68
5Y P/E Exit ¥8.29 ¥20.70 ¥37.97 64
10Y Revenue Exit ¥4.04 ¥11.53 ¥17.14 62
10Y EBITDA Exit ¥5.98 ¥16.44 ¥35.69 59
10Y P/E Exit ¥5.98 ¥16.46 ¥34.46 56
Earnings-Based
Graham-Dodd ¥3.67 ¥25.58 ¥35.90 60
Lynch FV ¥12.51 ¥17.87 ¥23.23 58
PEG = 1.0 ¥12.51 ¥17.87 ¥23.23 55
EPV ¥5.04 ¥5.72 ¥6.29 71
Multiples
P/E Multiple ¥11.33 ¥15.11 ¥18.88 63
P/S Multiple ¥6.88 ¥9.17 ¥11.46 58
P/B Multiple ¥6.88 ¥9.17 ¥11.46 55
EV/EBIT ¥14.26 ¥18.99 ¥23.72 66
EV/EBITDA ¥11.37 ¥15.14 ¥18.92 67
EV/Revenue ¥7.23 ¥10.31 ¥13.39 53
Asset-Based
NCAV (Graham) ¥3.27 ¥4.38 ¥6.54 54
Growth DCF
Growth DCF ¥1.26 ¥2.14 ¥3.52 73
Economic Profit
Residual Income ¥5.16 ¥5.42 ¥5.76 73
ROIC Compounder ¥5.04 ¥5.72 ¥6.29 69
Growth Earnings
Growth-Adj P/E ¥18.29 ¥26.13 ¥33.96 65

Open the full fair value analysis →

Notify me when 301382 reaches fair value

Put 301382 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 42/100

Of which business quality 43 · Market factors (momentum, volatility) 41

Profitability 35
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 29
Disciplined investing over empire-building
Low Volatility 32
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 42
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+35.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.5%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+2.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.0%
Dividend (yield on the price)0.1%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.100% → 11%

301382 screens 204% overvalued. Compare with SAP SE →

Compare Fengzhushou Co. Ltd. A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 710 stocks

Beats the industry median on 5/14 measures
Overall it trails its industry peers.
Valuation
Quality Score 42 · Bottom 25%
Fair Value upside −67% · Bottom 25%
Profitability
Return on equity (TTM) 8% · Above median
Return on assets 4% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 8% · Above median
Growth and dividend
Revenue growth 24% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Balance sheet
Debt / equity 0.14× · Above median

Valuation Multiplesvs Software - Application median · lower = cheaper

P/E (TTM) 74.5× · Priciest 25%
P/B 5.81× · Priciest 25%
P/S (TTM) 4.91× · Priciest 25%
P/FCF 737.9× · Priciest 25%
EV/EBITDA 51.4× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 26
FUTURE (revenue growth)100 · sector 39
PAST (return on equity)32 · sector 16
HEALTH (low debt)93 · sector 97
DIVIDEND (yield)3 · sector 33

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
SAP SE SAP €182.32 €159.06 −13%
Shopify Inc SHOP $147.74 $64.36 −56%
Uber Technologies, Inc UBER $69.89 $104.82 +50%
Salesforce, Inc CRM $233.28 $344.41 +48%
ServiceNow, Inc NOW $137.00 $150.70 +10%
Cadence Design Systems, Inc CDNS $302.95 $225.14 −26%
Snowflake Inc SNOW $336.59 $75.08 −78%
Datadog, Inc DDOG $247.48 $32.92 −87%
Adobe Inc ADBE $238.25 $454.04 +91%
Automatic Data Processing, Inc ADP $269.64 $177.51 −34%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Fengzhushou Co. Ltd. A · Fair Value
¥12.49 −204%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Fengzhushou Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/301382

Frequently asked questions

Is Fengzhushou Co. Ltd. A (301382) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥12.49 versus a price of ¥38.00, about −67% upside (overvalued).
What is the fair value of 301382?
Our model-based fair value for Fengzhushou Co. Ltd. A is ¥12.49 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥38.00.
What is the quality score of 301382?
Fengzhushou Co. Ltd. A has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fengzhushou Co. Ltd. A (301382)?
Our model-based price target is the fair value of ¥12.49 (as of Sep 24, 2026) from 23 valuation models. Cautious scenario ¥5.03, optimistic scenario ¥16.26. It is a calculation from audited fundamentals, not an analyst target.
What is the Fengzhushou Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥12.49, about −67% upside versus a price of ¥38.00 (overvalued). Cautious scenario ¥5.03, optimistic scenario ¥16.26. The calculation is refreshed regularly with new filings.
What is the revenue of Fengzhushou Co. Ltd. A (301382)?
Fengzhushou Co. Ltd. A reported trailing-twelve-month revenue of about 2.2B CNY (latest available figure, as of Sep 24, 2026).
Does Fengzhushou Co. Ltd. A pay a dividend?
Fengzhushou Co. Ltd. A currently shows a dividend yield of about 0.13% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Fengzhushou Co. Ltd. A (301382)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fengzhushou Co. Ltd. A it is ¥12.49 per share (as of Sep 24, 2026), against a price of ¥38.00. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Fengzhushou Co. Ltd. A stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 301382 trades above its calculated fair value: price ¥38.00, fair value ¥12.49, a gap of about −67% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 301382?
No. The price is what the market pays today (¥38.00); the fair value is what the company's own numbers justify (¥12.49). For Fengzhushou Co. Ltd. A the two are ¥25.51 per share apart. That gap is exactly why we show both numbers side by side.
How much is Fengzhushou Co. Ltd. A worth?
The market values Fengzhushou Co. Ltd. A at about 10.9B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥38.00; our models calculate a fair value of ¥12.49 per share.
What do the bullish and bearish scenarios say about 301382?
Our models span a range for Fengzhushou Co. Ltd. A: cautious scenario ¥5.03, base ¥12.49, optimistic ¥16.26 per share (as of Sep 24, 2026, price ¥38.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 301382?
Fengzhushou Co. Ltd. A trades at a price-to-earnings ratio of 74.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥12.49 is built from several models across several years. Other multiples: P/B 5.8, P/S 4.9, EV/EBITDA 51.4.
How solid is the balance sheet of Fengzhushou Co. Ltd. A (301382)?
Balance-sheet figures for Fengzhushou Co. Ltd. A (as of Sep 24, 2026): return on equity 7.9%, debt of 0.14 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 301382 from its 52-week high?
Fengzhushou Co. Ltd. A trades at ¥38.00, about 26% below its 52-week high of ¥51.55 and 26% above the low of ¥30.18 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ¥12.49 is for.
Which stocks are comparable to Fengzhushou Co. Ltd. A?
From the same area (Technology) we also value SAP SE, Shopify Inc, Uber Technologies, Inc, Salesforce, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fengzhushou Co. Ltd. A stock attractive at the current price?
The data as of Sep 24, 2026: price ¥38.00, calculated fair value ¥12.49 (−67%), Quality Score 42/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 301382 calculated?
We run Fengzhushou Co. Ltd. A through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥12.49, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Fengzhushou Co. Ltd. A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fengzhushou Co. Ltd. A (301382)?
The closing price on Sep 22, 2026 was ¥38.00. Our model-based fair value is ¥12.49, about −67% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fengzhushou Co. Ltd. A right now?
The price sits above even our optimistic bull case (¥16.26). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (¥5.03 to ¥16.26). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Key figures of Fengzhushou Co. Ltd. A

How large is the market capitalisation of Fengzhushou Co. Ltd. A (301382)?
The market capitalisation of Fengzhushou Co. Ltd. A is 10.9B CNY (≈ $1.6B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fengzhushou Co. Ltd. A (301382)?
The price-to-sales ratio of Fengzhushou Co. Ltd. A is 5.49 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fengzhushou Co. Ltd. A (301382)?
Earnings per share at Fengzhushou Co. Ltd. A are ¥0.5100 (price ÷ EPS = P/E 74.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Fengzhushou Co. Ltd. A (301382)?
The dividend yield of Fengzhushou Co. Ltd. A is 0.1% (payout 9.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Fengzhushou Co. Ltd. A (301382)?
The net margin of Fengzhushou Co. Ltd. A is 7.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fengzhushou Co. Ltd. A (301382)?
The return on equity (ROE) of Fengzhushou Co. Ltd. A is 7.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fengzhushou Co. Ltd. A (301382)?
On an EBIT basis the return on assets of Fengzhushou Co. Ltd. A is 23.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fengzhushou Co. Ltd. A (301382)?
The operating margin of Fengzhushou Co. Ltd. A is 7.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fengzhushou Co. Ltd. A (301382)?
Revenue at Fengzhushou Co. Ltd. A is growing +24.4% versus a year earlier (3y avg +33.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fengzhushou Co. Ltd. A (301382)?
Earnings per share at Fengzhushou Co. Ltd. A are growing −21.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Fengzhushou Co. Ltd. A (301382) generate?
The free cash flow of Fengzhushou Co. Ltd. A is 2.2M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Fengzhushou Co. Ltd. A (301382) carry?
The net debt of Fengzhushou Co. Ltd. A is 743M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Fengzhushou Co. Ltd. A in the live analysis

One click puts Fengzhushou Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.