Megawin Technology Co Ltd (3122) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Megawin Technology Co Ltd stock TWD 3.97, price TWD 18.95, that is 79.1% below the price, quality 41 out of 100. Rating: strongly overvalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 18.95 TWD – 64.06 TWD · fair‑value band 2.62 TWD – 4.96 TWD · the 18.95 TWD price screens above the 3.97 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Megawin Technology Co in your weekly email
Every Wednesday you see whether Megawin Technology Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Megawin Technology Co., Ltd., together with its subsidiaries, engages in the manufacture and sale of electronic instruments and their components in Asia, Europe, and internationally.
Show moreShow less
The company offers ARM Cortex-M0+; ARM Cortex-M0; 8051MCU; USB product; BLDC products; PMIC; automotive and peripheral ICs; and photocoupler. Its products are used in industrial automation, smart home, motor control, new energy, and arduino applications.
The company was incorporated in 1988 and is headquartered in Jhubei City, Taiwan.
Stock analysis
Megawin Technology Co Ltd (3122) currently trades at 18.95 TWD, while our model-based Fair Value estimate is 3.97 TWD, 79% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the data coverage at low.
Scenario range: 2.62 TWD (bear) to 4.96 TWD (bull), the price of 18.95 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Megawin Technology Co Ltd reported revenue of 324M TWD in FY2025 versus 786M TWD in FY2021, a compound −19.9%/yr. Reported net income was −71.5M TWD in FY2025.
Key figures
Market cap 793M TWD (≈ $24.2M) Micro · P/S ratio 2.92 · EPS (TTM) −1.43 TWD · Net margin −18.3% · Return on equity −16.4% · Return on assets (EBIT) −1.2% (5-year average) · Operating margin −22.6% · Revenue (TTM) 320M TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 16 out of 100 (medium confidence).
What moves the price
The share trades about 53% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −79%, 3122 screens richer than that median.
Fair Value models
Bear2.62 TWDFair Value 3.97 TWDBull4.96 TWD
Price 18.95 TWD · Downside -79.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−11.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.1%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.7%
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2.7% (2020) → −18.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Megawin Technology Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 369 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score41 · Bottom 25%
Fair Value upside−79.1% · Bottom 25%
Profitability
Return on assets−11.6% · Bottom 25%
Net margin (12 months)−18.3% · Bottom 25%
Operating margin (12 months)−22.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)0.3% · Bottom 25%
Valuation Multiplesvs Semiconductors median · lower = cheaper
P/B2.19× · Cheaper than median
P/S (12 months)2.48× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)2· sector 100
PAST (return on equity)0· sector 28
HEALTH (low debt)100· sector 96
DIVIDEND (yield)0· sector 21
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Megawin Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3122
Frequently asked questions
Is Megawin Technology Co Ltd (3122) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 3.97 TWD versus a price of 18.95 TWD, about 79% lower (overvalued).
What is the fair value of 3122?
Our model-based fair value for Megawin Technology Co Ltd is 3.97 TWD (as of Nov 4, 2026), built from audited fundamentals. The current price: 18.95 TWD.
What is the quality score of 3122?
Megawin Technology Co Ltd has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Megawin Technology Co Ltd (3122)?
Our model-based price target is the fair value of 3.97 TWD (as of Nov 4, 2026) from 1 valuation models. Cautious scenario 2.62 TWD, optimistic scenario 4.96 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Megawin Technology Co Ltd stock forecast for 2026?
Our models put fair value at 3.97 TWD, about 79% lower versus a price of 18.95 TWD (overvalued). Cautious scenario 2.62 TWD, optimistic scenario 4.96 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Megawin Technology Co Ltd (3122)?
Megawin Technology Co Ltd reported trailing-twelve-month revenue of about 320M TWD (latest available figure, as of Nov 4, 2026).
What is the intrinsic value of Megawin Technology Co Ltd (3122)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Megawin Technology Co Ltd it is 3.97 TWD per share (as of Nov 4, 2026), against a price of 18.95 TWD. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is Megawin Technology Co Ltd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 3122 trades above its calculated fair value: price 18.95 TWD, fair value 3.97 TWD, a gap of about −79% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3122?
No. The price is what the market pays today (18.95 TWD); the fair value is what the company's own numbers justify (3.97 TWD). For Megawin Technology Co Ltd the two are 14.98 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Megawin Technology Co Ltd worth?
The market values Megawin Technology Co Ltd at about 793M TWD (market capitalisation, as of Nov 4, 2026). Per share that is 18.95 TWD; our models calculate a fair value of 3.97 TWD per share.
What do the bullish and bearish scenarios say about 3122?
Our models span a range for Megawin Technology Co Ltd: cautious scenario 2.62 TWD, base 3.97 TWD, optimistic 4.96 TWD per share (as of Nov 4, 2026, price 18.95 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Megawin Technology Co Ltd (3122)?
Balance-sheet figures for Megawin Technology Co Ltd (as of Nov 4, 2026): return on equity −16.4%. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is 3122 from its 52-week high?
Megawin Technology Co Ltd trades at 18.95 TWD, about 53% below its 52-week high of 40.20 TWD and at the low of 18.95 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 3.97 TWD is for.
Which stocks are comparable to Megawin Technology Co Ltd?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Megawin Technology Co Ltd stock attractive at the current price?
The data as of Nov 4, 2026: price 18.95 TWD, calculated fair value 3.97 TWD (−79%), Quality Score 41/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3122 calculated?
We run Megawin Technology Co Ltd through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of 3.97 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Megawin Technology Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Megawin Technology Co Ltd (3122)?
The closing price on Nov 6, 2026 was 18.95 TWD. Our model-based fair value is 3.97 TWD, about 79% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Megawin Technology Co Ltd right now?
The price sits above even our optimistic bull case (4.96 TWD). The favourable scenario is already priced in. Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (2.62 TWD to 4.96 TWD) leaves room in how you read the outcome.
Key figures of Megawin Technology Co Ltd
How large is the market capitalisation of Megawin Technology Co Ltd (3122)?
The market capitalisation of Megawin Technology Co Ltd is 793M TWD (≈ $24.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Megawin Technology Co Ltd (3122)?
The price-to-sales ratio of Megawin Technology Co Ltd is 2.92 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Megawin Technology Co Ltd (3122)?
Earnings per share at Megawin Technology Co Ltd are −1.43 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Megawin Technology Co Ltd (3122)?
The net margin of Megawin Technology Co Ltd is −18.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Megawin Technology Co Ltd (3122)?
The return on equity (ROE) of Megawin Technology Co Ltd is −16.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Megawin Technology Co Ltd (3122)?
On an EBIT basis the return on assets of Megawin Technology Co Ltd is −1.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Megawin Technology Co Ltd (3122)?
The operating margin of Megawin Technology Co Ltd is −22.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Megawin Technology Co Ltd (3122)?
Revenue at Megawin Technology Co Ltd is growing +0.3% versus a year earlier (3y avg −14.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Megawin Technology Co Ltd (3122)?
Earnings per share at Megawin Technology Co Ltd are growing −74.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Megawin Technology Co Ltd (3122) generate?
The free cash flow of Megawin Technology Co Ltd is −42.4M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Megawin Technology Co Ltd (3122) carry?
The net debt of Megawin Technology Co Ltd is 134M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Megawin Technology Co Ltd in the live analysis
One click puts Megawin Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026