EN DE
Watch THiRA-UTECH CO. LTD for free: we tell you when fair value or trend changes.
Data-driven stock valuation

THiRA-UTECH CO. LTD (322180) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of THiRA-UTECH CO. LTD stock KRW 3,123, price KRW 3,580, that is 12.8% below the price, quality 28 out of 100. Rating: overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Technology KR

TU THiRA-UTECH CO. LTD logo Thin data Nov 10, 2026

THiRA-UTECH CO. LTD

322180 · KQ
Expensive, weak quality

Our calculation puts a fair price 13% below what the stock costs today.

Low debt
Expensive Growth (revenue 5y +11.2 %/yr in KRW)
Mixed vs. peers (4/10)
Fair value 3,123 KRW · Overvalued
Quality 28/100
Loss-making · -21.7% net margin (TTM)
Negative free cash flow
Narrow moat 12/100
Thin data
Estimate
Watch THiRA-UTECH CO. LTD for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

12,380 KRW 2,270 KRW Fair Value 3,123 KRW Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range 2,270 KRW – 12,380 KRW · fair‑value band 2,343 KRW – 3,904 KRW · the 3,580 KRW price screens above the 3,123 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow THiRA-UTECH CO. in your weekly email

Every Wednesday you see whether THiRA-UTECH CO. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

LS THiRA-UTECH Co., Ltd. operates as a smart factory and smart logistics specialized solution provider in South Korea.

Show moreShow less

It offers THiRA Planner, a solution that establishes production plans; THiRA Scheduler, a work planning solution; THiRA SCP, a supply plan solution; THiRA DCP, a solution for demand planning, forecast consensus, and sales and operation; THiRA Optimizer algorithum; THiRA MES, a production control solution; THiRA EIS, an equipment communication; THiRA SECS-GEM standard protocol; and THiRA MCS, a logistic control.

The company also provides THiRAbot, a smart logistics robot solution; THiRA MOM, an integrated manufacturing management system for small and mid-sized manufacturing operation; THiRA Analytics, an abnormality detection; THiRA SPC, a manufacturing analysis solution; and THiRA FMCS, an integrated monitoring platform for enhance user experience.

The company was formerly known as THiRA-UTECH CO., LTD. and changed its name to LS THiRA-UTECH Co., Ltd. in April 2025. The company was founded in 2006 and is headquartered in Seoul, South Korea.

Stock analysis

THiRA-UTECH CO. LTD (322180) currently trades at 3,580 KRW, while our estimate is 3,123 KRW, 13% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: 2,343 KRW (bear) to 3,904 KRW (bull), the price of 3,580 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 28/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

THiRA-UTECH CO. LTD reported revenue of 58.9B KRW in FY2025 versus 39.3B KRW in FY2021, a compound +10.6%/yr. Reported net income was −8.3B KRW in FY2025.

Key figures

Market cap 74.9B KRW (≈ $56.2M) Micro · P/S ratio 1.26 · EPS (TTM) −626.41 KRW · Net margin −21.7% · Return on equity −28.8% · Return on assets (EBIT) −12.7% (5-year average) · Operating margin −15.8% · Revenue (TTM) 62.2B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (medium confidence).

What moves the price

The share trades about 65% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at 13% fair-value upside, at −13%, 322180 screens richer than that median.

Fair Value

Bear 2,343 KRW Fair Value 3,123 KRW Bull 3,904 KRW
Price 3,580 KRW · Downside -12.8%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 28/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 10
How much profit the company makes from its sales and capital
Quality Growth 10
Are margins and returns getting better?
Cashflow 7
Do the profits arrive as real cash?
Financial strength 68
Debt, balance sheet and risk of trouble
Investment 33
Does it invest with discipline instead of growing at any price?
Low Volatility 28
How calm the share price moves, does not count
Price momentum 12
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 2
Distance to the 52-week high, does not count
New shares 40
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+2.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.2%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.1%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−3.8% (2020) → −7.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

322180 screens overvalued: fair value 13% below the price. Compare with SAP SE →

Compare THiRA-UTECH CO. LTD with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 723 stocks

Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 28 · Bottom 25%
Fair Value upside −12.8% · Below median
Profitability
Return on assets −7.5% · Below median
Net margin (12 months) −21.7% · Bottom 25%
Operating margin (12 months) −15.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 8.9% · Above median
Balance sheet
Debt / equity 0.02× · Below median

Valuation Multiplesvs Software - Application median · lower = cheaper

P/B 1.08× · Cheapest 25%
P/S (12 months) 1.21× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)16 · sector 25
FUTURE (revenue growth)45 · sector 40
PAST (return on equity)0 · sector 9
HEALTH (low debt)99 · sector 98
DIVIDEND (yield)0 · sector 28

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Adobe Inc ADBE $236.70 $463.72 +96% vs 322180
Salesforce, Inc CRM $213.48 $342.73 +61% vs 322180
Uber Technologies, Inc UBER $70.05 $101.28 +45% vs 322180
Intuit Inc INTU $340.44 $459.14 +35% vs 322180
ServiceNow, Inc NOW $99.61 $112.17 +13% vs 322180
SAP SE SAP €209.95 €173.59 −17% vs 322180
Cadence Design Systems, Inc CDNS $331.64 $225.48 −32% vs 322180
Automatic Data Processing, Inc ADP $305.44 $150.40 −51% vs 322180
Shopify Inc SHOP $146.61 $64.96 −56% vs 322180
Snowflake Inc SNOW $295.76 $73.81 −75% vs 322180

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

THiRA-UTECH CO. LTD: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "THiRA-UTECH CO. LTD Fair Value". https://www.fairvalue-calculator.com/stock/322180

Frequently asked questions

Is THiRA-UTECH CO. LTD (322180) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is 3,123 KRW versus a price of 3,580 KRW, about 13% lower (overvalued).
What is the fair value of 322180?
Our estimate for THiRA-UTECH CO. LTD is 3,123 KRW (as of Nov 10, 2026), built from audited fundamentals. The current price: 3,580 KRW.
What is the quality score of 322180?
THiRA-UTECH CO. LTD has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for THiRA-UTECH CO. LTD (322180)?
Our calculated price target is the estimate of 3,123 KRW (as of Nov 10, 2026). Cautious scenario 2,343 KRW, optimistic scenario 3,904 KRW. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the THiRA-UTECH CO. LTD stock forecast for 2026?
Our estimate puts fair value at 3,123 KRW, about 13% lower versus a price of 3,580 KRW (overvalued). Cautious scenario 2,343 KRW, optimistic scenario 3,904 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of THiRA-UTECH CO. LTD (322180)?
THiRA-UTECH CO. LTD reported trailing-twelve-month revenue of about 62.2B KRW (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of THiRA-UTECH CO. LTD (322180)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For THiRA-UTECH CO. LTD it is 3,123 KRW per share (as of Nov 10, 2026), against a price of 3,580 KRW.
Is THiRA-UTECH CO. LTD stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 322180 trades above its calculated fair value: price 3,580 KRW, fair value 3,123 KRW, a gap of about −13% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 322180?
No. The price is what the market pays today (3,580 KRW); the fair value is what the company's own numbers justify (3,123 KRW). For THiRA-UTECH CO. LTD the two are 456.58 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is THiRA-UTECH CO. LTD worth?
The market values THiRA-UTECH CO. LTD at about 74.9B KRW (market capitalisation, as of Nov 10, 2026). Per share that is 3,580 KRW; our models calculate a fair value of 3,123 KRW per share.
What do the bullish and bearish scenarios say about 322180?
Our models span a range for THiRA-UTECH CO. LTD: cautious scenario 2,343 KRW, base 3,123 KRW, optimistic 3,904 KRW per share (as of Nov 10, 2026, price 3,580 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of THiRA-UTECH CO. LTD (322180)?
Balance-sheet figures for THiRA-UTECH CO. LTD (as of Nov 10, 2026): return on equity −28.8%, debt of 0.02 per unit of equity. They feed the Quality Score of 28/100, which measures business quality independently of the share price.
How far is 322180 from its 52-week high?
THiRA-UTECH CO. LTD trades at 3,580 KRW, about 65% below its 52-week high of 10,220 KRW and 7% above the low of 3,350 KRW (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 3,123 KRW is for.
Which stocks are comparable to THiRA-UTECH CO. LTD?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is THiRA-UTECH CO. LTD stock attractive at the current price?
The data as of Nov 10, 2026: price 3,580 KRW, calculated fair value 3,123 KRW (−13%), Quality Score 28/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. THiRA-UTECH CO. LTD itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of THiRA-UTECH CO. LTD (322180)?
The closing price on Nov 10, 2026 was 3,580 KRW. Our estimate is 3,123 KRW, about 13% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with THiRA-UTECH CO. LTD right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of THiRA-UTECH CO. LTD

How large is the market capitalisation of THiRA-UTECH CO. LTD (322180)?
The market capitalisation of THiRA-UTECH CO. LTD is 74.9B KRW (≈ $56.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of THiRA-UTECH CO. LTD (322180)?
The price-to-sales ratio of THiRA-UTECH CO. LTD is 1.26 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of THiRA-UTECH CO. LTD (322180)?
Earnings per share at THiRA-UTECH CO. LTD are −626.41 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of THiRA-UTECH CO. LTD (322180)?
The net margin of THiRA-UTECH CO. LTD is −21.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of THiRA-UTECH CO. LTD (322180)?
The return on equity (ROE) of THiRA-UTECH CO. LTD is −28.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of THiRA-UTECH CO. LTD (322180)?
On an EBIT basis the return on assets of THiRA-UTECH CO. LTD is −12.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of THiRA-UTECH CO. LTD (322180)?
The operating margin of THiRA-UTECH CO. LTD is −15.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at THiRA-UTECH CO. LTD (322180)?
Revenue at THiRA-UTECH CO. LTD is growing +8.9% versus a year earlier (3y avg +17.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does THiRA-UTECH CO. LTD (322180) generate?
The free cash flow of THiRA-UTECH CO. LTD is −7.9B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does THiRA-UTECH CO. LTD (322180) carry?
The net debt of THiRA-UTECH CO. LTD is 2.4B KRW (fiscal year 2021). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch THiRA-UTECH CO. LTD in the live analysis

One click puts THiRA-UTECH CO. LTD on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.