EcoFirst Consolidated Bhd (3557) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of EcoFirst Consolidated Bhd MYR 0.81, price MYR 0.32, upside +154.1%, quality 70 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch EcoFirst Consolidated Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.2800 MYR – 0.6100 MYR · fair‑value band 0.4550 MYR – 1.04 MYR · the 0.3200 MYR price screens below the 0.8130 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow EcoFirst Consolidated Bhd in your weekly email
Every Wednesday you see whether EcoFirst Consolidated Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
EcoFirst Consolidated Bhd, an investment holding company, engages in property construction, development, investment, and management businesses in Malaysia. The company operates through Property Development, Property Investment, and Investment and Others segments.
Show more
EcoFirst Consolidated Bhd, an investment holding company, engages in property construction, development, investment, and management businesses in Malaysia. The company operates through Property Development, Property Investment, and Investment and Others segments. It develops residential and commercial properties, including residential towers, apartment units, and retail units. The company was formerly known as Kumpulan Emas Bhd and changed its name to EcoFirst Consolidated Bhd in January 2006. EcoFirst Consolidated Bhd was incorporated in 1973 and is headquartered in Kuala Lumpur, Malaysia.
Stock analysis
EcoFirst Consolidated Bhd (3557) currently trades at 0.3200 MYR, while our model-based Fair Value estimate is 0.8130 MYR, implying the stock looks roughly 60.6% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 1.85 MYR per share, and 12 of the 14 models we run sit above the 0.3200 MYR price.
Bear case: the Asset-Based group reads lowest at 0.3000 MYR, and 2 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.4550 MYR (bear) to 1.04 MYR (bull), the price of 0.3200 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
EcoFirst Consolidated Bhd reported revenue of 454M MYR in FY2025 versus 42.4M MYR in FY2021, a compound +80.9%/yr. Reported net income was 24.9M MYR in FY2025, compounding +15.5%/yr from FY2021.
Key figures
Market cap 407M MYR (≈ $99.7M) · P/E ratio 10.7 · P/S ratio 0.58 · EPS (TTM) 0.0300 MYR · Net margin 5.5% · Return on equity 5.6% · Return on assets (EBIT) 2.8% · Operating margin 13.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −9% fair-value upside, at 154%, 3557 screens cheaper than that median.
Fair Value models
Bear 0.4550 MYRFair Value 0.8130 MYRBull 1.04 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (0.0300 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+179.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+166.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.8%
Start year 2020 (pandemic). Over 10 years: +18.8% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.4%
’13
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−11.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−11.0%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.0% vs 0%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 12%
2025 sits 88% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 2.0%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−18.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −19.8% a year for the price.
Compare EcoFirst Consolidated Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Diversified · 133 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score70 · Top 25%
Fair Value upside+150% · Top 25%
Profitability
Return on equity (TTM)6% · Above median
Return on assets3% · Top 25%
Net margin (TTM)7% · Below median
Operating margin (TTM)13% · Below median
Growth and dividend
Revenue growth−43% · Bottom 25%
Balance sheet
Debt / equity0.32× · Below median
Valuation Multiplesvs Real Estate - Diversified median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "EcoFirst Consolidated Bhd Fair Value". https://www.fairvalue-calculator.com/stock/3557
Frequently asked questions
Is EcoFirst Consolidated Bhd (3557) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.8130 MYR versus a price of 0.3200 MYR, about +154% upside (undervalued).
What is the fair value of 3557?
Our model-based fair value for EcoFirst Consolidated Bhd is 0.8130 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.3200 MYR.
What is the quality score of 3557?
EcoFirst Consolidated Bhd has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for EcoFirst Consolidated Bhd (3557)?
Our model-based price target is the fair value of 0.8130 MYR (as of Sep 24, 2026) from 14 valuation models. Cautious scenario 0.4550 MYR, optimistic scenario 1.04 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the EcoFirst Consolidated Bhd stock forecast for 2026?
Our models put fair value at 0.8130 MYR, about +154% upside versus a price of 0.3200 MYR (undervalued). Cautious scenario 0.4550 MYR, optimistic scenario 1.04 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of EcoFirst Consolidated Bhd (3557)?
EcoFirst Consolidated Bhd reported trailing-twelve-month revenue of about 429M MYR (latest available figure, as of Sep 24, 2026).
What growth is priced into EcoFirst Consolidated Bhd (3557)?
For today's price to be fair in a discounted-cash-flow model, EcoFirst Consolidated Bhd would have to grow free cash flow by -18.2 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +24.8 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 3557 use?
Our models discount EcoFirst Consolidated Bhd at 12.6 %: a base by market capitalisation (micro), damped by beta 0.28, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For EcoFirst Consolidated Bhd that is -18.2 % per year a year over ten years, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has EcoFirst Consolidated Bhd (3557) delivered so far?
Over the past 5 years revenue at EcoFirst Consolidated Bhd grew +24.8 % a year. The price currently implies -18.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of EcoFirst Consolidated Bhd (3557) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into EcoFirst Consolidated Bhd (-18.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of EcoFirst Consolidated Bhd (3557)?
The free-cash-flow yield on the price is 40.86 %: that much free cash flow EcoFirst Consolidated Bhd produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of EcoFirst Consolidated Bhd (3557)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For EcoFirst Consolidated Bhd it is 0.8130 MYR per share (as of Sep 24, 2026), against a price of 0.3200 MYR. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is EcoFirst Consolidated Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 3557 trades below its calculated fair value: price 0.3200 MYR, fair value 0.8130 MYR, a gap of about +154% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3557?
No. The price is what the market pays today (0.3200 MYR); the fair value is what the company's own numbers justify (0.8130 MYR). For EcoFirst Consolidated Bhd the two are 0.4930 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is EcoFirst Consolidated Bhd worth?
The market values EcoFirst Consolidated Bhd at about 407M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.3200 MYR; our models calculate a fair value of 0.8130 MYR per share.
What do the bullish and bearish scenarios say about 3557?
Our models span a range for EcoFirst Consolidated Bhd: cautious scenario 0.4550 MYR, base 0.8130 MYR, optimistic 1.04 MYR per share (as of Sep 24, 2026, price 0.3200 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3557?
EcoFirst Consolidated Bhd trades at a price-to-earnings ratio of 10.7 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.8130 MYR is built from several models across several years. Other multiples: P/B 0.2, P/S 0.2, EV/EBITDA 5.0.
How solid is the balance sheet of EcoFirst Consolidated Bhd (3557)?
Balance-sheet figures for EcoFirst Consolidated Bhd (as of Sep 24, 2026): return on equity 5.6%, debt of 0.32 per unit of equity. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is 3557 from its 52-week high?
EcoFirst Consolidated Bhd trades at 0.3200 MYR, about 12% below its 52-week high of 0.3650 MYR and 14% above the low of 0.2800 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.8130 MYR is for.
Which stocks are comparable to EcoFirst Consolidated Bhd?
From the same area (Real Estate) we also value Swiss Prime Site AG, Central Pattana Public Company, Prestige Estates Projects Limited, The Phoenix Mills Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is EcoFirst Consolidated Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.3200 MYR, calculated fair value 0.8130 MYR (+154%), Quality Score 70/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3557 calculated?
We run EcoFirst Consolidated Bhd through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.8130 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. EcoFirst Consolidated Bhd currently trades 154 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of EcoFirst Consolidated Bhd (3557)?
The closing price on Sep 24, 2026 was 0.3200 MYR. Our model-based fair value is 0.8130 MYR, about +154% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with EcoFirst Consolidated Bhd right now?
The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (0.4550 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (0.4550 MYR to 1.04 MYR) leaves room in how you read the outcome.
Key figures of EcoFirst Consolidated Bhd
How large is the market capitalisation of EcoFirst Consolidated Bhd (3557)?
The market capitalisation of EcoFirst Consolidated Bhd is 407M MYR (≈ $99.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of EcoFirst Consolidated Bhd (3557)?
The price-to-sales ratio of EcoFirst Consolidated Bhd is 0.58 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of EcoFirst Consolidated Bhd (3557)?
Earnings per share at EcoFirst Consolidated Bhd are 0.0300 MYR (price ÷ EPS = P/E 10.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of EcoFirst Consolidated Bhd (3557)?
The net margin of EcoFirst Consolidated Bhd is 5.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of EcoFirst Consolidated Bhd (3557)?
The return on equity (ROE) of EcoFirst Consolidated Bhd is 5.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of EcoFirst Consolidated Bhd (3557)?
On an EBIT basis the return on assets of EcoFirst Consolidated Bhd is 2.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of EcoFirst Consolidated Bhd (3557)?
The operating margin of EcoFirst Consolidated Bhd is 13.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at EcoFirst Consolidated Bhd (3557)?
Revenue at EcoFirst Consolidated Bhd is growing −42.7% versus a year earlier (3y avg +166%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at EcoFirst Consolidated Bhd (3557)?
Earnings per share at EcoFirst Consolidated Bhd are growing −55.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does EcoFirst Consolidated Bhd (3557) carry?
The net debt of EcoFirst Consolidated Bhd is 153M MYR (fiscal year 2025, ≈ 1.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch EcoFirst Consolidated Bhd in the live analysis
One click puts EcoFirst Consolidated Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
