Otsuka Information Technology Corp. (3570) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Otsuka Information Technology Corp. stock TWD 371, price TWD 155, upside +140.4%, quality 76 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 51.45 TWD – 250.27 TWD · fair‑value band 215.05 TWD – 467.13 TWD · the 154.50 TWD price screens below the 371.35 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Otsuka Information Technology in your weekly email
Every Wednesday you see whether Otsuka Information Technology is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Otsuka Information Technology Corp., together with its subsidiaries, engages in the design, import, export, sale, and repair of computer hardware, software systems, computers, networks, and their peripherals in Taiwan and China.
Show moreShow less
It provides CAD drawing software, diversified and software integration solutions, and consulting services.
The company offers its products under the Autodesk, PTC, SIEMENS, CIMTOPS, Graphisoft, SIEMENS EDA, SIEMENS Altair, Adobe, Bentley, Microsoft, iSEEK, GoPatrol, WingArc1st, ADAT, FOUNDRY, Chaos Group, Fuzor, Dropbox, FOXIT, DataMesh, WithSecure, 3DR, Solomon, Realwear, TrendMicro, AccuHit, Fortinet, EFM, HyperPDM, SketchUp, Unity, Enscape, DJI, and Leica brand names.
It also provides consultation services. The company serves manufacturing, construction, digital transformation, and semiconductor industries. The company was incorporated in 1995 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Otsuka Information Technology Corp. (3570) currently trades at 154.50 TWD, while our model-based Fair Value estimate is 371.35 TWD, implying the stock looks roughly 58% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 373.47 TWD per share, and 21 of the 26 models we run sit above the 154.50 TWD price.
Bear case: the Asset-Based group reads lowest at 55.02 TWD, and 5 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 215.05 TWD (bear) to 467.13 TWD (bull), the price of 154.50 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 76/100 (high quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Otsuka Information Technology Corp. reported revenue of 2.4B TWD in FY2025 versus 1.3B TWD in FY2021, a compound +17.0%/yr. Reported net income was 239M TWD in FY2025, compounding +13.2%/yr from FY2021.
Key figures
Market cap 2.6B TWD (≈ $80.5M) Micro · P/E ratio 11.1 · P/S ratio 1.11 · EPS (TTM) 13.87 TWD · Dividend yield 6.3% · Net margin 9.9% · Return on equity 24.5% · Return on assets (EBIT) 18.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 66 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 10% fair-value upside, at 140%, 3570 screens cheaper than that median.
Fair Value models
Bear215.05 TWDFair Value 371.35 TWDBull467.13 TWD
Price 154.50 TWD · Upside +140.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (3.58 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+15.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.6%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.1%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+17.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.9%
Dividend (yield on the price)6.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.10.9% vs 12.3%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 12%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+0.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −1.4% a year for the price.
Compare Otsuka Information Technology Corp. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 628 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score76 · Top 25%
Fair Value upside+140.4% · Top 25%
Profitability
Return on equity (12 months)24.5% · Top 25%
Return on assets15.6% · Top 25%
Net margin (12 months)9.9% · Above median
Operating margin (12 months)12.7% · Above median
Growth and dividend
Revenue growth (quarter YoY)−8.2% · Bottom 25%
Dividend yield (12 months)6.3% · Top 25%
Valuation Multiplesvs Software - Application median · lower = cheaper
P/E (12 months)11.1× · Cheapest 25%
P/B2.42× · Pricier than median
P/S (12 months)1.11× · Cheapest 25%
Price / free cash flow (fiscal year)12.3× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Otsuka Information Technology Corp. Fair Value". https://www.fairvalue-calculator.com/stock/3570
Frequently asked questions
Is Otsuka Information Technology Corp. (3570) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 371.35 TWD versus a price of 154.50 TWD, about +140% upside (undervalued).
What is the fair value of 3570?
Our model-based fair value for Otsuka Information Technology Corp. is 371.35 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 154.50 TWD.
What is the quality score of 3570?
Otsuka Information Technology Corp. has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Otsuka Information Technology Corp. (3570)?
Our model-based price target is the fair value of 371.35 TWD (as of Nov 9, 2026) from 26 valuation models. Cautious scenario 215.05 TWD, optimistic scenario 467.13 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Otsuka Information Technology Corp. stock forecast for 2026?
Our models put fair value at 371.35 TWD, about +140% upside versus a price of 154.50 TWD (undervalued). Cautious scenario 215.05 TWD, optimistic scenario 467.13 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Otsuka Information Technology Corp. (3570)?
Otsuka Information Technology Corp. reported trailing-twelve-month revenue of about 2.4B TWD (latest available figure, as of Nov 9, 2026).
Does Otsuka Information Technology Corp. pay a dividend?
Otsuka Information Technology Corp. currently shows a dividend yield of 6.28% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Otsuka Information Technology Corp. (3570) and when is the ex-dividend date?
Otsuka Information Technology Corp. pays a dividend of 9.70 TWD per share a year, a dividend yield of 6.3%. The last ex-dividend date was Jul 2, 2026. A dividend has been paid every year since at least 2008. The payout ratio is 69.9% of earnings. Free cash flow covers the dividend 1.30 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Otsuka Information Technology Corp. (3570)?
For today's price to be fair in a discounted-cash-flow model, Otsuka Information Technology Corp. would have to grow free cash flow by +0.2 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +16.6 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 3570 use?
Our models discount Otsuka Information Technology Corp. at 11.8 %: a base by market capitalisation (micro), damped by beta 0.20, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Otsuka Information Technology Corp. that is +0.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Otsuka Information Technology Corp. (3570) delivered so far?
Over the past 5 years revenue at Otsuka Information Technology Corp. grew +16.6 % a year. The price currently implies free-cash-flow growth of +0.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Otsuka Information Technology Corp. (3570) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Otsuka Information Technology Corp. (+0.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Otsuka Information Technology Corp. (3570)?
The free-cash-flow yield on the price is 8.16 %: that much free cash flow Otsuka Information Technology Corp. produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Otsuka Information Technology Corp. (3570)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Otsuka Information Technology Corp. it is 371.35 TWD per share (as of Nov 9, 2026), against a price of 154.50 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Otsuka Information Technology Corp. stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 3570 trades below its calculated fair value: price 154.50 TWD, fair value 371.35 TWD, a gap of about +140% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3570?
No. The price is what the market pays today (154.50 TWD); the fair value is what the company's own numbers justify (371.35 TWD). For Otsuka Information Technology Corp. the two are 216.85 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Otsuka Information Technology Corp. worth?
The market values Otsuka Information Technology Corp. at about 2.6B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 154.50 TWD; our models calculate a fair value of 371.35 TWD per share.
What do the bullish and bearish scenarios say about 3570?
Our models span a range for Otsuka Information Technology Corp.: cautious scenario 215.05 TWD, base 371.35 TWD, optimistic 467.13 TWD per share (as of Nov 9, 2026, price 154.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3570?
Otsuka Information Technology Corp. trades at a price-to-earnings ratio of 11.1 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 371.35 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 11.3. Other multiples: P/B 2.4, P/S 1.1, EV/EBITDA 6.4.
How solid is the balance sheet of Otsuka Information Technology Corp. (3570)?
Balance-sheet figures for Otsuka Information Technology Corp. (as of Nov 9, 2026): return on equity 24.5%. They feed the Quality Score of 76/100, which measures business quality independently of the share price.
How far is 3570 from its 52-week high?
Otsuka Information Technology Corp. trades at 154.50 TWD, about 16% below its 52-week high of 183.31 TWD and 2% above the low of 152.13 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 371.35 TWD is for.
Which stocks are comparable to Otsuka Information Technology Corp.?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Otsuka Information Technology Corp. stock attractive at the current price?
The data as of Nov 9, 2026: price 154.50 TWD, calculated fair value 371.35 TWD (+140%), Quality Score 76/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3570 calculated?
We run Otsuka Information Technology Corp. through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 371.35 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Otsuka Information Technology Corp. currently trades 58% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Otsuka Information Technology Corp. (3570)?
The closing price on Nov 6, 2026 was 154.50 TWD. Our model-based fair value is 371.35 TWD, about +140% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Otsuka Information Technology Corp. right now?
The rarer combination: high quality (76/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (215.05 TWD). The market is more pessimistic than our downside scenario. A fairly wide model range (215.05 TWD to 467.13 TWD) leaves room in how you read the outcome.
Key figures of Otsuka Information Technology Corp.
How large is the market capitalisation of Otsuka Information Technology Corp. (3570)?
The market capitalisation of Otsuka Information Technology Corp. is 2.6B TWD (≈ $80.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Otsuka Information Technology Corp. (3570)?
The price-to-sales ratio of Otsuka Information Technology Corp. is 1.11 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Otsuka Information Technology Corp. (3570)?
Earnings per share at Otsuka Information Technology Corp. are 13.87 TWD (price ÷ EPS = P/E 11.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Otsuka Information Technology Corp. (3570)?
The dividend yield of Otsuka Information Technology Corp. is 6.3% (payout 69.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Otsuka Information Technology Corp. (3570)?
The net margin of Otsuka Information Technology Corp. is 9.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Otsuka Information Technology Corp. (3570)?
The return on equity (ROE) of Otsuka Information Technology Corp. is 24.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Otsuka Information Technology Corp. (3570)?
On an EBIT basis the return on assets of Otsuka Information Technology Corp. is 18.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Otsuka Information Technology Corp. (3570)?
The operating margin of Otsuka Information Technology Corp. is 12.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Otsuka Information Technology Corp. (3570)?
Revenue at Otsuka Information Technology Corp. is growing −8.2% versus a year earlier (3y avg +16.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Otsuka Information Technology Corp. (3570)?
Earnings per share at Otsuka Information Technology Corp. are growing −4.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Otsuka Information Technology Corp. (3570) hold?
Otsuka Information Technology Corp. holds more cash than debt, 543M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Otsuka Information Technology Corp. in the live analysis
One click puts Otsuka Information Technology Corp. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026