MICube Solution Inc (373170) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of MICube Solution Inc KRW 1,834, price KRW 1,806, upside +1.6%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch MICube Solution Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
38‑month range 1,380 KRW – 13,743 KRW · fair‑value band 1,376 KRW – 2,293 KRW · the 1,806 KRW price screens below the 1,834 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow MICube Solution in your weekly email
Every Wednesday you see whether MICube Solution is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
MICUBE Solution Inc. provides digital transformation solutions for manufacturing sites.
Show more
MICUBE Solution Inc. provides digital transformation solutions for manufacturing sites. It offers Smart Factory, a cloud-based MES solution that connects the manufacturing sites with the legacy systems; and Manufacturing AI, which comprises SmartEES equipment engineering system solution and SmartAI Machine Learning Operations platform to support the development and operations of manufacturing AI services. The company also provides Digital Twin, a platform that integrates and connects the legacy systems, and its smart factory and manufacturing intelligence solutions to build the manufacturing data pipeline that integrates and synchronizes product, process, plan, plant, and resource snapshot information, as well as offers related consulting services. It serves the electric and electronic, semiconductors, machinery, battery, and food and beverages industries. The company was founded in 2005 and is headquartered in Seoul, South Korea.
Stock analysis
MICube Solution Inc (373170) currently trades at 1,806 KRW, while our model-based Fair Value estimate is 1,834 KRW, implying the stock looks roughly 1.5% fairly valued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 2,592 KRW per share, and 14 of the 26 models we run sit above the 1,806 KRW price.
Bear case: the Economic Profit group reads lowest at 647.92 KRW, and 12 of the 26 models stay below the price. Evidence for this calculation is medium.
Scenario range: 1,376 KRW (bear) to 2,293 KRW (bull), the price of 1,806 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
MICube Solution Inc reported revenue of 25.6B KRW in FY2025 versus 17.0B KRW in FY2021, a compound +10.7%/yr. Reported net income was 1.6B KRW in FY2025, compounding +34.5%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 27.3B KRW (≈ $20.1M) · P/S ratio 0.99 · Dividend yield 3.7% · Net margin 6.4% · Return on equity 6.7% · Return on assets (EBIT) 7.0% · Operating margin −18.9% · Revenue (TTM) 24.0B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 61% below its 52-week high and 31% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −20% fair-value upside, at 2%, 373170 screens cheaper than that median.
Fair Value models
Bear 1,376 KRWFair Value 1,834 KRWBull 2,293 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−13.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+4.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.9%
Dividend (yield on the price)3.7%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 4%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−26.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −28.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Infrastructure · 383 stocks
Beats the industry median on 6/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside+2% · Above median
Profitability
Return on equity (TTM)7% · Above median
Return on assets1% · Above median
Net margin (TTM)6% · Above median
Operating margin (TTM)−19% · Bottom 25%
Growth and dividend
Revenue growth−27% · Bottom 25%
Dividend yield (TTM)3.7% · Top 25%
Valuation Multiplesvs Software - Infrastructure median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is MICube Solution Inc (373170) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 1,834 KRW versus a price of 1,806 KRW, about +2% upside (fairly valued).
What is the fair value of 373170?
Our model-based fair value for MICube Solution Inc is 1,834 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,806 KRW.
What is the quality score of 373170?
MICube Solution Inc has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for MICube Solution Inc (373170)?
Our model-based price target is the fair value of 1,834 KRW (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 1,376 KRW, optimistic scenario 2,293 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the MICube Solution Inc stock forecast for 2026?
Our models put fair value at 1,834 KRW, about +2% upside versus a price of 1,806 KRW (fairly valued). Cautious scenario 1,376 KRW, optimistic scenario 2,293 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of MICube Solution Inc (373170)?
MICube Solution Inc reported trailing-twelve-month revenue of about 24.0B KRW (latest available figure, as of Sep 24, 2026).
Does MICube Solution Inc pay a dividend?
MICube Solution Inc currently shows a dividend yield of about 3.69% relative to its recent price (as of Sep 24, 2026).
What growth is priced into MICube Solution Inc (373170)?
For today's price to be fair in a discounted-cash-flow model, MICube Solution Inc would have to grow free cash flow by -26.5 % per year for five years (discount rate 11.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +10.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 373170 use?
Our models discount MICube Solution Inc at 11.3 %: a base by market capitalisation (nano), damped by beta 1.46, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For MICube Solution Inc that is -26.5 % per year a year over ten years, using the same discount rate (11.3 %) and the same formula as our fair value.
How much growth has MICube Solution Inc (373170) delivered so far?
Over the past 4 years revenue at MICube Solution Inc grew +10.7 % a year. The price currently implies -26.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of MICube Solution Inc (373170) growing?
The median revenue growth in the sector is +3.4 % a year. That is the yardstick for the growth priced into MICube Solution Inc (-26.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of MICube Solution Inc (373170)?
The free-cash-flow yield on the price is 9.80 %: that much free cash flow MICube Solution Inc produces per unit of market value. When it exceeds the discount rate of our models (11.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of MICube Solution Inc (373170)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For MICube Solution Inc it is 1,834 KRW per share (as of Sep 24, 2026), against a price of 1,806 KRW. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is MICube Solution Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 373170 trades below its calculated fair value: price 1,806 KRW, fair value 1,834 KRW, a gap of about +2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 373170?
No. The price is what the market pays today (1,806 KRW); the fair value is what the company's own numbers justify (1,834 KRW). For MICube Solution Inc the two are 28.31 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is MICube Solution Inc worth?
The market values MICube Solution Inc at about 27.3B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,806 KRW; our models calculate a fair value of 1,834 KRW per share.
What do the bullish and bearish scenarios say about 373170?
Our models span a range for MICube Solution Inc: cautious scenario 1,376 KRW, base 1,834 KRW, optimistic 2,293 KRW per share (as of Sep 24, 2026, price 1,806 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of MICube Solution Inc (373170)?
Balance-sheet figures for MICube Solution Inc (as of Sep 24, 2026): return on equity 6.7%. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 373170 from its 52-week high?
MICube Solution Inc trades at 1,806 KRW, about 61% below its 52-week high of 4,650 KRW and 31% above the low of 1,380 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 1,834 KRW is for.
Which stocks are comparable to MICube Solution Inc?
From the same area (Technology) we also value Microsoft Corporation, Palantir Technologies Inc, Oracle Corporation, Palo Alto Networks, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is MICube Solution Inc stock attractive at the current price?
The data as of Sep 24, 2026: price 1,806 KRW, calculated fair value 1,834 KRW (+2%), Quality Score 46/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 373170 calculated?
We run MICube Solution Inc through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,834 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. MICube Solution Inc currently trades 2 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of MICube Solution Inc (373170)?
The closing price on Sep 23, 2026 was 1,806 KRW. Our model-based fair value is 1,834 KRW, about +2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with MICube Solution Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of MICube Solution Inc
How large is the market capitalisation of MICube Solution Inc (373170)?
The market capitalisation of MICube Solution Inc is 27.3B KRW (≈ $20.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of MICube Solution Inc (373170)?
The price-to-sales ratio of MICube Solution Inc is 0.99 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of MICube Solution Inc (373170)?
The dividend yield of MICube Solution Inc is 3.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of MICube Solution Inc (373170)?
The net margin of MICube Solution Inc is 6.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of MICube Solution Inc (373170)?
The return on equity (ROE) of MICube Solution Inc is 6.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of MICube Solution Inc (373170)?
On an EBIT basis the return on assets of MICube Solution Inc is 7.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of MICube Solution Inc (373170)?
The operating margin of MICube Solution Inc is −18.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at MICube Solution Inc (373170)?
Revenue at MICube Solution Inc is growing −26.6% versus a year earlier (3y avg +4.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at MICube Solution Inc (373170)?
Earnings per share at MICube Solution Inc are growing −40.2% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch MICube Solution Inc in the live analysis
One click puts MICube Solution Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
