Fair Value Calculator Fair Value Calculator
EN DE

3877 (3877) Fair Value & Analysis

Industrials · Market cap HK$13.4B

3 3877 3877 · HK
PriceHK$2.16
Fair ValueHK$3.90
Upside+80.6%
Quality61/100
Watch 3877 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$2.34 – HK$6.59

Fair value as of: Jul 2, 2026

From 25 valuation models · updated today

Share price −8.1% over the past month.

Price vs Fair Value (12 months)

HK$2.56 HK$1.74 Fair Value HK$3.90 Jun 2025 Jul 2026

12‑month range HK$1.74 – HK$2.56 · fair‑value band HK$2.34 – HK$6.59 · the HK$2.16 price screens below the HK$3.90 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

3877 (3877) currently trades at HK$2.16, while our model-based Fair Value estimate is HK$3.90 — implying the stock looks roughly 80.6% undervalued today. We read business quality at 61/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 3877 generated revenue of HK$3.1B at a net margin of 58.6%. Revenue declined 2.5% year over year. It earns a return on equity of 13.5%. Net debt stands at HK$23.1B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$3.1B
Revenue growth (YoY) -2.5%
Net margin 58.6%
Return on equity 13.5%
Free cash flow HK$4.2B FY2025
P/E ratio 7.2
More key figures
Operating margin 52.8%
EPS (TTM) HK$0.1800
Dividend yield 4.6%
EPS growth (YoY) -4.9%
Net debt HK$23.1B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

3877 reported revenue of HK$4.1B in FY2025 versus HK$2.5B in FY2021, a compound +12.8%/yr. Reported net income was HK$1.8B in FY2025, compounding +8.1%/yr from FY2021.

Revenue +12.8%/yr
FY21 HK$2.5B
FY22 HK$3.4B
FY23 HK$3.6B
FY24 HK$2.9B
FY25 HK$4.1B
Net income +8.1%/yr
FY21 HK$1.4B
FY22 HK$1.7B
FY23 HK$1.9B
FY24 HK$2.1B
FY25 HK$1.8B

Is 3877 fairly valued? → Check now

Similar stocks

6 more Rental & Leasing Services stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
United Rentals, Inc URI $1,093 $378.08 -65%
Sunbelt Rentals Holdings SUNB $76.43 $38.17 -50%
AerCap Holdings AER $146.85 $301.51 +105%
Ayvens ALLDF $14.00 $23.65 +69%
Ryder System, Inc R $270.25 $204.91 -24%
Localiza Rent a Car S.A LZRFY $7.81 $7.21 -8%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 3877 (3877) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$3.90 versus a price of HK$2.16 — about +81% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 3877?
Our model-based fair value for 3877 is HK$3.90 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$2.16.
What is the quality score of 3877?
3877 has a Quality Score of 61/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 3877 (3877)?
3877 reported trailing-twelve-month revenue of about HK$3.1B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 3877?
The net profit margin of 3877 is about 58.6%, meaning it keeps roughly 58.6% of revenue as net income. Based on the latest reported figures.
Does 3877 pay a dividend?
3877 currently shows a dividend yield of about 4.63% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.