EN DE

Oriental Holdings (4006) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 4.2B MYR

OH Oriental Holdings 4006 · KLSE
Price6.90 MYR
Fair Value9.64 MYR
Upside+39.7%
Quality62/100
Watch Oriental Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.6% net margin
Low debt · generates free cash flow
5.79% dividend yield
Ranks above peers (9/13)
Narrow moat 32/100
Evidence: Medium Range 7.23 MYR – 12.05 MYR Share as image

Fair value as of: Jul 20, 2026

From 26 valuation models · updated 20 days ago

Fair value updated Jul 20, 2026, revised from 9.63 MYR to 9.64 MYR (+0.1%) since Jul 9, 2026. Share price +1.0% over the past month.

A solid business, screening 40% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (7.23 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

7.35 MYR 3.72 MYR Fair Value 9.64 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 3.72 MYR – 7.35 MYR · fair‑value band 7.23 MYR – 12.05 MYR · the 6.90 MYR price screens below the 9.64 MYR fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Oriental Holdings (4006) currently trades at 6.90 MYR, while our model-based Fair Value estimate is 9.64 MYR, implying the stock looks roughly 39.7% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Oriental Holdings generated revenue of 5.4B MYR at a net margin of 3.6%. Revenue declined 21.6% year over year. It earns a return on equity of 2.6%. The balance sheet holds a net cash position of 1.0B MYR. Fundamentals as of Jul 20, 2026

Our scenario range runs from 7.23 MYR (bear case) to 12.05 MYR (bull case); at 6.90 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -14% fair-value upside, at 40%, 4006 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 10.43 MYR 13.01 MYR 16.89 MYR 80
Residual Income 8.59 MYR 8.55 MYR 7.59 MYR 76
Rev-Margin DCF 11.33 MYR 15.05 MYR 19.47 MYR 74
All 26 models by family
DCF Models
FCF DCF 10.40 MYR 13.07 MYR 17.14 MYR 38
Owner Earnings 9.42 MYR 11.50 MYR 14.68 MYR 31
5Y Revenue Exit 11.33 MYR 15.10 MYR 20.04 MYR 39
5Y EBITDA Exit 12.67 MYR 17.68 MYR 23.68 MYR 41
5Y P/E Exit 11.69 MYR 15.80 MYR 20.24 MYR 38
10Y Revenue Exit 10.76 MYR 14.10 MYR 18.83 MYR 36
10Y EBITDA Exit 11.78 MYR 15.88 MYR 21.62 MYR 37
10Y P/E Exit 11.17 MYR 14.58 MYR 18.98 MYR 35
Earnings-Based
Graham-Dodd 2.98 MYR 10.64 MYR 14.34 MYR 54
Lynch FV 2.51 MYR 3.58 MYR 4.65 MYR 50
PEG = 1.0 2.51 MYR 3.58 MYR 4.65 MYR 46
EPV 9.77 MYR 10.38 MYR 10.90 MYR 59
Dividend Discount
Gordon GGM 3.54 MYR 7.05 MYR 10.67 MYR 70
DDM Multi-Stage 3.54 MYR 6.09 MYR 7.44 MYR 61
Multiples
P/E Multiple 7.23 MYR 9.64 MYR 12.05 MYR 63
P/S Multiple 5.59 MYR 7.45 MYR 9.31 MYR 58
P/B Multiple 5.59 MYR 7.45 MYR 9.31 MYR 55
EV/EBIT 15.05 MYR 18.10 MYR 21.15 MYR 53
EV/EBITDA 14.81 MYR 17.78 MYR 20.75 MYR 54
EV/Revenue 12.07 MYR 14.72 MYR 17.36 MYR 43
Asset-Based
NCAV (Graham) 5.83 MYR 7.82 MYR 11.66 MYR 50
Growth DCF
Growth DCF 10.43 MYR 13.01 MYR 16.89 MYR 80
Rev-Margin DCF 11.33 MYR 15.05 MYR 19.47 MYR 74
Economic Profit
Residual Income 8.59 MYR 8.55 MYR 7.59 MYR 76
ROIC Compounder 9.77 MYR 10.38 MYR 10.90 MYR 72
Growth Earnings
Growth-Adj P/E 4.95 MYR 7.06 MYR 9.18 MYR 68

Widest divergence: DCF Models (14.58 MYR) versus Earnings-Based (3.58 MYR). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 5.4B MYR
Revenue growth (YoY) -21.6%
Net margin 3.6%
Return on equity 2.6%
Free cash flow 247M MYR FY2025
P/E ratio 22.2
More key figures
Operating margin 6.9%
EPS (TTM) 0.3100 MYR
Dividend yield 5.8%
EPS growth (YoY) -79.7%
Net cash 1.0B MYR FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 62 · Market factors (momentum, volatility) 63

Profitability 42
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 53
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Oriental Holdings Berhad engages in the automotive and related products business. The Automotive and Related Products segment is involved in the retail and distribution of motor vehicles; manufacture of engines, seats, and other related parts; and trading of spare parts, accessories, and related component parts.

Full company description

Oriental Holdings Berhad engages in the automotive and related products business. The Automotive and Related Products segment is involved in the retail and distribution of motor vehicles; manufacture of engines, seats, and other related parts; and trading of spare parts, accessories, and related component parts. The Plastic Products segment engages in the manufacture, assembly, and distribution of plastic component parts; and manufacture of plastic technical and industrial goods and equipment. The Hotels and Resorts segment operates hotels and resorts. The Plantation segment is involved in the cultivation of oil palm. The Healthcare segment engages in the medical center and day care, nursing college, and integrated lifestyle retail pharmacy businesses. The Investment Properties and Trading of Building Material Products segment is involved in property development; manufacture of wire netting, wire mesh, barbed wire, weld mesh, nails, and building materials; distribution of cement; and manufacturing and dealing of concrete products. It also engages in manufacture and sale of molds for plastic parts and plastic molded parts for electrical, electronics, and automotive industries; provision of advertising, marketing, and central reservation services; management consultancy services; and manufacture and sale of polypropylene compounds. In addition, the company is involved in granting of loans; manufacture and distribution of plastic articles and products; manufacture and repair of molds, jigs, and fixtures; designing, research and development, manufacturing, and sale of plastic and automotive interior parts; and design, manufacture, and sale of prototype plastic models. It operates in Malaysia, Singapore, Indonesia, Brunei, Australia, New Zealand, the United Kingdom, Mauritius, Thailand, and the People's Republic of China. Oriental Holdings Berhad was incorporated in 1963 and is headquartered in Penang, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Oriental Holdings reported revenue of 5.7B MYR in FY2025 versus 3.3B MYR in FY2021, a compound +15.1%/yr. Reported net income was 270M MYR in FY2025, compounding −4.2%/yr from FY2021.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
5.7B MYR
Latest YoY
+12.0%
Avg. growth/yr (3Y)
+14.4%
Avg. growth/yr (5Y)
+11.2%
Avg. growth/yr (13Y)
+5.6%
Revenue +15.1%/yr
FY21 3.3B MYR
FY22 3.8B MYR
FY23 4.4B MYR
FY24 5.1B MYR
FY25 5.7B MYR
Net income −4.2%/yr
FY21 321M MYR
FY22 498M MYR
FY23 453M MYR
FY24 598M MYR
FY25 270M MYR

Watch 4006: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Oriental Holdings Fair Value". https://www.fairvalue-calculator.com/stock/4006

Peer Group

Auto & Truck Dealerships · 102 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside +40% · Top 25%
Return on equity (TTM) 3% · Below median
Return on assets 3% · Above median
Net margin (TTM) 4% · Top 25%
Operating margin (TTM) 7% · Top 25%
Revenue growth -22% · Bottom 25%
Dividend yield (TTM) 5.8% · Top 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Auto & Truck Dealerships median · lower = cheaper

P/E (TTM) 22.2× · Pricier than median
P/B 0.14× · Cheaper than 75% of peers
P/S (TTM) 0.19× · Cheaper than median
P/FCF 4.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 86 · sector 21
FUTURE 0 · sector 9
PAST 10 · sector 20
HEALTH 98 · sector 89
DIVIDEND 100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto & Truck Dealerships stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Carvana Co CVNA $70.38 $24.58 -65%
Penske Automotive Group PAG $202.66 $241.86 +19%
Hotai Motor Co 2207 476.50 TWD 576.75 TWD +21%
CarMax, Inc KMX $58.47 $29.62 -49%
Lithia Motors, Inc LAD $339.16 $610.95 +80%
AutoNation, Inc AN $205.72 $329.77 +60%
Rush Enterprises, Inc RUSHA $76.89 $66.27 -14%
Valvoline Inc VVV $38.64 $24.57 -36%
OPENLANE, Inc OPLN $39.46 $33.81 -14%
Eagers Automotive Limited APE A$20.83 A$17.66 -15%

Compare Oriental Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Oriental Holdings (4006) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 9.64 MYR versus a price of 6.90 MYR, about +40% (undervalued).
What is the fair value of 4006?
Our model-based fair value for Oriental Holdings is 9.64 MYR (as of Jul 20, 2026), built from audited fundamentals. The current price is 6.90 MYR.
What is the quality score of 4006?
Oriental Holdings has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Oriental Holdings (4006)?
Oriental Holdings reported trailing-twelve-month revenue of about 5.4B MYR (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 4006?
The net profit margin of Oriental Holdings is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.
Does Oriental Holdings pay a dividend?
Oriental Holdings currently shows a dividend yield of about 5.63% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Oriental Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.