Openknowl Co.,Ltd. (440320) fair value: what the stock is really worth
As of Oct 6, 2026: fair value of Openknowl Co.,Ltd. KRW 4,783, price KRW 2,075, upside +130.5%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
39‑month range 1,806 KRW – 20,000 KRW · fair‑value band 3,011 KRW – 5,710 KRW · the 2,075 KRW price screens below the 4,783 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Openknowl Co. in your weekly email
Every Wednesday you see whether Openknowl Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Openknowl Co.,Ltd. engages in career guidance, academic advancement, and entrepreneurship education business in South Korea. It offers career, academic, and entrepreneurship education, as well as human resource matching services; and Mini Intern, an AI-powered HR and edutech platform. The company was founded in 2012 and is based in Seoul, South Korea.
Stock analysis
Openknowl Co.,Ltd. (440320) currently trades at 2,075 KRW, while our model-based Fair Value estimate is 4,783 KRW, implying the stock looks roughly 56.6% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 5,130 KRW per share, and 7 of the 7 models we run sit above the 2,075 KRW price.
Bear case: the Asset-Based group reads lowest at 2,326 KRW, and 0 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 3,011 KRW (bear) to 5,710 KRW (bull), the price of 2,075 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Openknowl Co.,Ltd. reported revenue of 88.3B KRW in FY2025 versus 10.9B KRW in FY2021, a compound +68.8%/yr. Reported net income was −6.5B KRW in FY2025.
Key figures
Market cap 20.4B KRW (≈ $15.2M) · P/S ratio 0.23 · Net margin −7.4% · Return on equity −13.7% · Return on assets (EBIT) 0.5% · Operating margin 4.2% · Revenue (TTM) 88.1B KRW · Revenue growth (YoY) +21.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (medium confidence).
What moves the price
The share trades about 53% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −9% fair-value upside, at 131%, 440320 screens cheaper than that median.
Fair Value models
Bear 3,011 KRWFair Value 4,783 KRWBull 5,710 KRW
Price 2,075 KRW · Upside +130.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+73.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+75.7%
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.1% (2021) → −3.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+2.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +0.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 675 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Openknowl Co.,Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/440320
Frequently asked questions
Is Openknowl Co.,Ltd. (440320) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 4,783 KRW versus a price of 2,075 KRW, about +131% upside (undervalued).
What is the fair value of 440320?
Our model-based fair value for Openknowl Co.,Ltd. is 4,783 KRW (as of Oct 3, 2026), built from audited fundamentals. The current price: 2,075 KRW.
What is the quality score of 440320?
Openknowl Co.,Ltd. has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Openknowl Co.,Ltd. (440320)?
Our model-based price target is the fair value of 4,783 KRW (as of Oct 3, 2026) from 7 valuation models. Cautious scenario 3,011 KRW, optimistic scenario 5,710 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Openknowl Co.,Ltd. stock forecast for 2026?
Our models put fair value at 4,783 KRW, about +131% upside versus a price of 2,075 KRW (undervalued). Cautious scenario 3,011 KRW, optimistic scenario 5,710 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Openknowl Co.,Ltd. (440320)?
Openknowl Co.,Ltd. reported trailing-twelve-month revenue of about 88.1B KRW (latest available figure, as of Oct 3, 2026).
What growth is priced into Openknowl Co.,Ltd. (440320)?
For today's price to be fair in a discounted-cash-flow model, Openknowl Co.,Ltd. would have to grow free cash flow by +2.5 % per year for five years (discount rate 10.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +68.8 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of 440320 use?
Our models discount Openknowl Co.,Ltd. at 10.8 %: a base by market capitalisation (nano), damped by beta 1.26, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Openknowl Co.,Ltd. that is +2.5 % per year a year over ten years, using the same discount rate (10.8 %) and the same formula as our fair value.
How much growth has Openknowl Co.,Ltd. (440320) delivered so far?
Over the past 4 years revenue at Openknowl Co.,Ltd. grew +68.8 % a year. The price currently implies +2.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Openknowl Co.,Ltd. (440320) growing?
The median revenue growth in the sector is +16.7 % a year. That is the yardstick for the growth priced into Openknowl Co.,Ltd. (+2.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Openknowl Co.,Ltd. (440320)?
The free-cash-flow yield on the price is 5.52 %: that much free cash flow Openknowl Co.,Ltd. produces per unit of market value. When it exceeds the discount rate of our models (10.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Openknowl Co.,Ltd. (440320)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Openknowl Co.,Ltd. it is 4,783 KRW per share (as of Oct 3, 2026), against a price of 2,075 KRW. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Openknowl Co.,Ltd. stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 440320 trades below its calculated fair value: price 2,075 KRW, fair value 4,783 KRW, a gap of about +131% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 440320?
No. The price is what the market pays today (2,075 KRW); the fair value is what the company's own numbers justify (4,783 KRW). For Openknowl Co.,Ltd. the two are 2,708 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Openknowl Co.,Ltd. worth?
The market values Openknowl Co.,Ltd. at about 20.4B KRW (market capitalisation, as of Oct 3, 2026). Per share that is 2,075 KRW; our models calculate a fair value of 4,783 KRW per share.
What do the bullish and bearish scenarios say about 440320?
Our models span a range for Openknowl Co.,Ltd.: cautious scenario 3,011 KRW, base 4,783 KRW, optimistic 5,710 KRW per share (as of Oct 3, 2026, price 2,075 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Openknowl Co.,Ltd. (440320)?
Balance-sheet figures for Openknowl Co.,Ltd. (as of Oct 3, 2026): return on equity −13.7%, debt of 0.10 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 440320 from its 52-week high?
Openknowl Co.,Ltd. trades at 2,075 KRW, about 53% below its 52-week high of 4,445 KRW and 15% above the low of 1,806 KRW (as of Oct 6, 2026). Distance from the high says nothing about value: that is what the fair value of 4,783 KRW is for.
Which stocks are comparable to Openknowl Co.,Ltd.?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Openknowl Co.,Ltd. stock attractive at the current price?
The data as of Oct 3, 2026: price 2,075 KRW, calculated fair value 4,783 KRW (+131%), Quality Score 43/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 440320 calculated?
We run Openknowl Co.,Ltd. through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 4,783 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.4 % above its aggregate fair value. Openknowl Co.,Ltd. currently trades 57 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Openknowl Co.,Ltd. (440320)?
The closing price on Oct 6, 2026 was 2,075 KRW. Our model-based fair value is 4,783 KRW, about +131% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Openknowl Co.,Ltd. right now?
The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (3,011 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (3,011 KRW to 5,710 KRW) leaves room in how you read the outcome.
Key figures of Openknowl Co.,Ltd.
How large is the market capitalisation of Openknowl Co.,Ltd. (440320)?
The market capitalisation of Openknowl Co.,Ltd. is 20.4B KRW (≈ $15.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Openknowl Co.,Ltd. (440320)?
The price-to-sales ratio of Openknowl Co.,Ltd. is 0.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Openknowl Co.,Ltd. (440320)?
The net margin of Openknowl Co.,Ltd. is −7.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Openknowl Co.,Ltd. (440320)?
The return on equity (ROE) of Openknowl Co.,Ltd. is −13.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Openknowl Co.,Ltd. (440320)?
On an EBIT basis the return on assets of Openknowl Co.,Ltd. is 0.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Openknowl Co.,Ltd. (440320)?
The operating margin of Openknowl Co.,Ltd. is 4.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Openknowl Co.,Ltd. (440320)?
Revenue at Openknowl Co.,Ltd. is growing +21.7% versus a year earlier (3y avg +75.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Openknowl Co.,Ltd. (440320)?
Earnings per share at Openknowl Co.,Ltd. are growing +55.1% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Openknowl Co.,Ltd. in the live analysis
One click puts Openknowl Co.,Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
