EN DE

King House CO., Ltd (4419) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 7.9B TWD

KH King House CO., Ltd 4419 · TWO
Price46.15 TWD
Fair Value10.12 TWD
Upside-78.1%
Quality27/100
Watch King House CO., Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -8.7% net margin
Low debt · generates free cash flow
Trails peers (3/11)
Narrow moat 17/100
Evidence: Medium Range 7.25 TWD – 12.99 TWD Share as image

Fair value as of: Jul 21, 2026

From 9 valuation models · updated 20 days ago

Share price +0.4% over the past month.

Below-average quality, and screening another 78% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (12.99 TWD). The favourable scenario is already priced in.
  • Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

73.90 TWD 10.74 TWD Fair Value 10.12 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 10.74 TWD – 73.90 TWD · fair‑value band 7.25 TWD – 12.99 TWD · the 46.15 TWD price screens above the 10.12 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

King House CO., Ltd (4419) currently trades at 46.15 TWD, while our model-based Fair Value estimate is 10.12 TWD, implying the stock looks roughly 78.1% overvalued today. The Quality Score stands at 27/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, King House CO., Ltd generated revenue of 2.7B TWD at a net margin of -8.7%. Revenue grew 3.1% year over year. It earns a return on equity of -18.0%. Net debt stands at 271M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 7.25 TWD (bear case) to 12.99 TWD (bull case); at 46.15 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at -78%, 4419 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (2.11 TWD to 17.78 TWD). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 2.22 TWD 2.97 TWD 4.19 TWD 80
EV/EBITDA 11.51 TWD 14.88 TWD 18.26 TWD 54
NCAV (Graham) 2.98 TWD 3.99 TWD 5.95 TWD 50
All 9 models by family
DCF Models
FCF DCF 2.27 TWD 2.75 TWD 4.25 TWD 38
5Y Revenue Exit 2.04 TWD 2.49 TWD 3.45 TWD 39
5Y EBITDA Exit 9.11 TWD 16.80 TWD 31.93 TWD 41
10Y Revenue Exit 2.09 TWD 2.89 TWD 3.38 TWD 36
10Y EBITDA Exit 7.16 TWD 17.78 TWD 37.41 TWD 37
Multiples
EV/EBITDA 11.51 TWD 14.88 TWD 18.26 TWD 54
EV/Revenue 1.89 TWD 2.11 TWD 2.33 TWD 43
Asset-Based
NCAV (Graham) 2.98 TWD 3.99 TWD 5.95 TWD 50
Growth DCF
Growth DCF 2.22 TWD 2.97 TWD 4.19 TWD 80

Widest divergence: Asset-Based (3.99 TWD) versus Multiples (2.11 TWD). Highest evidence: Growth DCF (80).

Notify me when 4419 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.7B TWD
Revenue growth (YoY) +3.1%
Net margin -8.7%
Return on equity -18.0%
Free cash flow 9.5M TWD FY2025
Operating margin -2.9%
More key figures
EPS (TTM) -1.45 TWD
Net debt 271M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 31 · Market factors (momentum, volatility) 51

Profitability 21
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 17
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 26
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

King House CO., Ltd. engages in restaurant business in Taiwan. It offers hamburgers, and food and beverage services, catering services, comprehensive celebratory services, ready-to-eat meal manufacturing, food processing and manufacturing, and wholesale of general merchandise. The company was formerly known as Ensure Global Corp., Ltd.

Full company description

King House CO., Ltd. engages in restaurant business in Taiwan. It offers hamburgers, and food and beverage services, catering services, comprehensive celebratory services, ready-to-eat meal manufacturing, food processing and manufacturing, and wholesale of general merchandise. The company was formerly known as Ensure Global Corp., Ltd. and changed its name to King House CO., Ltd. in May 2024. King House CO., Ltd. was founded in 1991 and is headquartered in Tainan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

King House CO., Ltd reported revenue of 2.7B TWD in FY2025 versus 103M TWD in FY2021, a compound +125.5%/yr. Reported net income was −246M TWD in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.7B TWD
Latest YoY
+40.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+121.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+342.9%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+204.9%
Revenue +125.5%/yr
FY21 103M TWD
FY22 246M TWD
FY23 396M TWD
FY24 1.9B TWD
FY25 2.7B TWD
Net income
FY21 −28.0M TWD
FY22 −23.6M TWD
FY23 −14.7M TWD
FY24 −114M TWD
FY25 −246M TWD

4419 screens 78% overvalued. Compare with McDonald's Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "King House CO., Ltd Fair Value". https://www.fairvalue-calculator.com/stock/4419

Peer Group

Restaurants · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 27 · Bottom 25%
Fair Value upside −78% · Bottom 25%
Return on assets -4% · Bottom 25%
Net margin (TTM) -9% · Bottom 25%
Operating margin (TTM) -3% · Bottom 25%
Revenue growth 3% · Below median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Restaurants median · lower = cheaper

P/B 0.24× · Cheaper than 75% of peers
P/S (TTM) 0.09× · Cheaper than 75% of peers
P/FCF 25.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 16 · sector 20
PAST 0 · sector 16
HEALTH 100 · sector 97
DIVIDEND 0 · sector 58

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare King House CO., Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is King House CO., Ltd (4419) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 10.12 TWD versus a price of 46.15 TWD, about −78% (overvalued).
What is the fair value of 4419?
Our model-based fair value for King House CO., Ltd is 10.12 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 46.15 TWD.
What is the quality score of 4419?
King House CO., Ltd has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of King House CO., Ltd (4419)?
King House CO., Ltd reported trailing-twelve-month revenue of about 2.7B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 4419?
The net profit margin of King House CO., Ltd is about -8.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track King House CO., Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.