Sixxon Tech Co Ltd (4569) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Sixxon Tech Co Ltd stock TWD 106, price TWD 136, that is 21.9% below the price, quality 54 out of 100. Rating: overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
39‑month range 78.35 TWD – 283.06 TWD · fair‑value band 74.12 TWD – 134.26 TWD · the 135.50 TWD price screens above the 105.87 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Sixxon Tech Co in your weekly email
Every Wednesday you see whether Sixxon Tech Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sixxon Tech. Co., Ltd., together with its subsidiaries, engages in the design, manufacturing, processing, and sale of automotive, industrial, 3C, and medical related parts and accessories in Asia, Europe, and North America.
Show moreShow less
The company offers precision metal parts for anti-lock braking and transmission systems, electric and hybrid vehicles, hard disk drives, orthopedics, peripheral, lasers, optics and high-power microscopes, robotics, and microwave and passive RF applications.
It serves automotive, consumer device, healthcare, industrial, and telecommunication industries. Sixxon Tech. Co., Ltd. was founded in 1990 and is based in Grand Cayman, the Cayman Islands.
Stock analysis
Sixxon Tech Co Ltd (4569) currently trades at 135.50 TWD, while our model-based Fair Value estimate is 105.87 TWD, 22% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 90.22 TWD per share, and 3 of the 16 models we run sit above the 135.50 TWD price.
Bear case: the Asset-Based group reads lowest at 35.49 TWD, and 13 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 74.12 TWD (bear) to 134.26 TWD (bull), the price of 135.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Sixxon Tech Co Ltd reported revenue of 1.8B TWD in FY2025 versus 1.5B TWD in FY2021, a compound +4.5%/yr. Reported net income was 127M TWD in FY2025, compounding −19.5%/yr from FY2021.
Key figures
Market cap 4.1B TWD (≈ $124M) Micro · P/E ratio 16.2 · P/S ratio 2.16 · EPS (TTM) 8.37 TWD · Dividend yield 2.4% · Net margin 14.4% · Return on equity 10.4% · Return on assets (EBIT) 6.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (medium confidence).
What moves the price
The share trades about 33% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −38% fair-value upside, at −22%, 4569 screens cheaper than that median.
Fair Value models
Bear74.12 TWDFair Value 105.87 TWDBull134.26 TWD
Price 135.50 TWD · Downside -21.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (4.39 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income55.35 TWD55.67 TWD57.67 TWD76
EPV36.72 TWD39.08 TWD40.93 TWD74
ROIC Compounder36.72 TWD39.08 TWD40.93 TWD72
All 16 models by family
Earnings-Based
Graham-Dodd28.31 TWD147.37 TWD203.85 TWD64
Lynch FV40.37 TWD57.66 TWD74.96 TWD61
PEG = 1.040.37 TWD57.66 TWD74.96 TWD57
EPV36.72 TWD39.08 TWD40.93 TWD74
Dividend Discount
Gordon GGM32.44 TWD48.83 TWD58.89 TWD69
DDM Multi-Stage32.44 TWD48.68 TWD52.92 TWD67
Multiples
P/E Multiple65.58 TWD87.43 TWD109.29 TWD63
P/S Multiple53.08 TWD70.78 TWD88.47 TWD58
P/B Multiple307.21 TWD409.62 TWD512.02 TWD55
EV/EBIT72.70 TWD93.01 TWD113.31 TWD66
EV/EBITDA132.82 TWD173.17 TWD213.51 TWD67
EV/Revenue55.27 TWD73.90 TWD92.53 TWD54
Asset-Based
NCAV (Graham)23.43 TWD35.49 TWD44.37 TWD54
Economic Profit
Residual Income55.35 TWD55.67 TWD57.67 TWD76
ROIC Compounder36.72 TWD39.08 TWD40.93 TWD72
Growth Earnings
Growth-Adj P/E60.33 TWD86.18 TWD112.03 TWD67
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.42/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+25.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−9.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−12.3%
Dividend (yield on the price)2.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 8%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 260 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score54 · Above median
Fair Value upside−21.9% · Above median
Profitability
Return on equity (12 months)10.4% · Above median
Return on assets3.6% · Above median
Net margin (12 months)14.4% · Top 25%
Operating margin (12 months)12.5% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)8.7% · Below median
Dividend yield (12 months)2.4% · Above median
Balance sheet
Debt / equity0.17× · Above median
Valuation Multiplesvs Metal Fabrication median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Sixxon Tech Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/4569
Frequently asked questions
Is Sixxon Tech Co Ltd (4569) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 105.87 TWD versus a price of 135.50 TWD, about 22% lower (overvalued).
What is the fair value of 4569?
Our model-based fair value for Sixxon Tech Co Ltd is 105.87 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 135.50 TWD.
What is the quality score of 4569?
Sixxon Tech Co Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sixxon Tech Co Ltd (4569)?
Our model-based price target is the fair value of 105.87 TWD (as of Nov 8, 2026) from 16 valuation models. Cautious scenario 74.12 TWD, optimistic scenario 134.26 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Sixxon Tech Co Ltd stock forecast for 2026?
Our models put fair value at 105.87 TWD, about 22% lower versus a price of 135.50 TWD (overvalued). Cautious scenario 74.12 TWD, optimistic scenario 134.26 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Sixxon Tech Co Ltd (4569)?
Sixxon Tech Co Ltd reported trailing-twelve-month revenue of about 1.9B TWD (latest available figure, as of Nov 8, 2026).
Does Sixxon Tech Co Ltd pay a dividend?
Sixxon Tech Co Ltd currently shows a dividend yield of 2.40% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Sixxon Tech Co Ltd (4569) and when is the ex-dividend date?
Sixxon Tech Co Ltd pays a dividend of 3.25 TWD per share a year, a dividend yield of 2.4%. The last ex-dividend date was Aug 12, 2026. The payout ratio is 38.8% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Sixxon Tech Co Ltd (4569)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sixxon Tech Co Ltd it is 105.87 TWD per share (as of Nov 8, 2026), against a price of 135.50 TWD. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Sixxon Tech Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 4569 trades above its calculated fair value: price 135.50 TWD, fair value 105.87 TWD, a gap of about −22% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4569?
No. The price is what the market pays today (135.50 TWD); the fair value is what the company's own numbers justify (105.87 TWD). For Sixxon Tech Co Ltd the two are 29.63 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Sixxon Tech Co Ltd worth?
The market values Sixxon Tech Co Ltd at about 4.1B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 135.50 TWD; our models calculate a fair value of 105.87 TWD per share.
What do the bullish and bearish scenarios say about 4569?
Our models span a range for Sixxon Tech Co Ltd: cautious scenario 74.12 TWD, base 105.87 TWD, optimistic 134.26 TWD per share (as of Nov 8, 2026, price 135.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 4569?
Sixxon Tech Co Ltd trades at a price-to-earnings ratio of 16.2 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 105.87 TWD is built from several models across several years. Other multiples: P/B 1.5, P/S 2.2, EV/EBITDA 8.5.
How solid is the balance sheet of Sixxon Tech Co Ltd (4569)?
Balance-sheet figures for Sixxon Tech Co Ltd (as of Nov 8, 2026): return on equity 10.4%, debt of 0.17 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 4569 from its 52-week high?
Sixxon Tech Co Ltd trades at 135.50 TWD, about 33% below its 52-week high of 201.01 TWD and 9% above the low of 124.53 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 105.87 TWD is for.
Which stocks are comparable to Sixxon Tech Co Ltd?
From the same area (Industrials) we also value ATI Inc, Carpenter Technology Corporation, Mueller Industries, Inc, Bharat Forge Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sixxon Tech Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 135.50 TWD, calculated fair value 105.87 TWD (−22%), Quality Score 54/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4569 calculated?
We run Sixxon Tech Co Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 105.87 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Sixxon Tech Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sixxon Tech Co Ltd (4569)?
The closing price on Nov 6, 2026 was 135.50 TWD. Our model-based fair value is 105.87 TWD, about 22% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sixxon Tech Co Ltd right now?
Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (74.12 TWD to 134.26 TWD) leaves room in how you read the outcome.
Key figures of Sixxon Tech Co Ltd
How large is the market capitalisation of Sixxon Tech Co Ltd (4569)?
The market capitalisation of Sixxon Tech Co Ltd is 4.1B TWD (≈ $124M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sixxon Tech Co Ltd (4569)?
The price-to-sales ratio of Sixxon Tech Co Ltd is 2.16 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sixxon Tech Co Ltd (4569)?
Earnings per share at Sixxon Tech Co Ltd are 8.37 TWD (price ÷ EPS = P/E 16.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Sixxon Tech Co Ltd (4569)?
The dividend yield of Sixxon Tech Co Ltd is 2.4% (payout 38.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sixxon Tech Co Ltd (4569)?
The net margin of Sixxon Tech Co Ltd is 14.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sixxon Tech Co Ltd (4569)?
The return on equity (ROE) of Sixxon Tech Co Ltd is 10.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sixxon Tech Co Ltd (4569)?
On an EBIT basis the return on assets of Sixxon Tech Co Ltd is 6.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sixxon Tech Co Ltd (4569)?
The operating margin of Sixxon Tech Co Ltd is 12.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sixxon Tech Co Ltd (4569)?
Revenue at Sixxon Tech Co Ltd is growing +8.7% versus a year earlier (3y avg +11.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sixxon Tech Co Ltd (4569)?
Earnings per share at Sixxon Tech Co Ltd are growing +27.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Sixxon Tech Co Ltd (4569) generate?
The free cash flow of Sixxon Tech Co Ltd is −166M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Sixxon Tech Co Ltd (4569) hold?
Sixxon Tech Co Ltd holds more cash than debt, 359M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Sixxon Tech Co Ltd in the live analysis
One click puts Sixxon Tech Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026