EN DE

Coremax Corporation (4739) Fair Value & Analysis

Basic Materials · TW · Market cap 10.6B TWD

CC Coremax Corporation 4739 · TW
Price84.20 TWD
Fair Value26.13 TWD
Upside-69.0%
Quality50/100
Watch Coremax Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.3% net margin
Low debt · negative free cash flow
1.20% dividend yield
Mixed vs. peers (6/13)
Narrow moat 39/100
Evidence: Medium Range 18.85 TWD – 31.42 TWD Share as image

Fair value as of: Jul 23, 2026

From 16 valuation models · updated 18 days ago

Share price −23.5% over the past month.

A solid business, but screening 69% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (31.42 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

155.06 TWD 38.57 TWD Fair Value 26.13 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 38.57 TWD – 155.06 TWD · fair‑value band 18.85 TWD – 31.42 TWD · the 84.20 TWD price screens above the 26.13 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Coremax Corporation (4739) currently trades at 84.20 TWD, while our model-based Fair Value estimate is 26.13 TWD, implying the stock looks roughly 69.0% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Coremax Corporation generated revenue of 7.5B TWD at a net margin of 5.3%. Revenue grew 125.0% year over year. It earns a return on equity of 6.6%. Net debt stands at 1.3B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 18.85 TWD (bear case) to 31.42 TWD (bull case); at 84.20 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 95% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -69%, 4739 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 33.86 TWD 33.31 TWD 28.82 TWD 76
ROIC Compounder 40.07 TWD 44.72 TWD 52.48 TWD 72
Gordon GGM 8.26 TWD 17.17 TWD 27.23 TWD 70
All 16 models by family
Earnings-Based
Graham-Dodd 10.05 TWD 49.01 TWD 67.53 TWD 54
Lynch FV 13.15 TWD 18.78 TWD 24.41 TWD 50
PEG = 1.0 13.15 TWD 18.78 TWD 24.41 TWD 46
EPV 40.07 TWD 44.72 TWD 48.78 TWD 59
Dividend Discount
Gordon GGM 8.26 TWD 17.17 TWD 27.23 TWD 70
DDM Multi-Stage 8.26 TWD 14.47 TWD 18.02 TWD 61
Multiples
P/E Multiple 18.85 TWD 25.14 TWD 31.42 TWD 63
P/S Multiple 18.85 TWD 25.14 TWD 31.42 TWD 58
P/B Multiple 18.85 TWD 25.14 TWD 31.42 TWD 55
EV/EBIT 48.97 TWD 61.23 TWD 73.49 TWD 53
EV/EBITDA 59.70 TWD 75.54 TWD 91.37 TWD 54
EV/Revenue 44.07 TWD 57.73 TWD 71.39 TWD 43
Asset-Based
NCAV (Graham) 23.11 TWD 30.96 TWD 46.21 TWD 50
Economic Profit
Residual Income 33.86 TWD 33.31 TWD 28.82 TWD 76
ROIC Compounder 40.07 TWD 44.72 TWD 52.48 TWD 72
Growth Earnings
Growth-Adj P/E 18.29 TWD 26.13 TWD 33.97 TWD 68

Widest divergence: Economic Profit (33.31 TWD) versus Dividend Discount (14.47 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 7.5B TWD
Revenue growth (YoY) +125%
Net margin 5.3%
Return on equity 6.6%
Free cash flow −1.5B TWD FY2025
P/E ratio 86.2
More key figures
Operating margin 13.2%
EPS (TTM) 1.41 TWD
EPS growth (YoY) +346%
Net debt 1.3B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 46 · Market factors (momentum, volatility) 54

Profitability 23
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Coremax Corporation engages in the research, development, manufacture, and marketing of metal-based specialty chemicals and battery materials in Taiwan.

Full company description

Coremax Corporation engages in the research, development, manufacture, and marketing of metal-based specialty chemicals and battery materials in Taiwan. The company provides catalysts in liquid form, including prime cobalt acetate, manganese acetate, cobalt manganese acetate, cobalt manganese bromide, cobalt bromide, manganese bromide, and regenerated cobalt manganese bromide solutions; and in crystalline forms, such as cobalt acetate and manganese acetate. It also offers specialty chemicals and battery materials comprising cobalt hydroxide, cobalt and manganese acetate, cobalt oxide, electronic and industrial grade sulfuric acid, ITO etching, Cr etching, nickel sulfate, oxalic acid, and tin (II) chloride dihydrate products used in tires, pigments, paints, electronic and battery, and traditional industries; and chemical and organic compound fertilizers for the use in agricultural industry. The company was formerly known as Coremax Taiwan Corporation and changed its name to Coremax Corporation in 2000. Coremax Corporation was incorporated in 1992 and is based in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Coremax Corporation reported revenue of 6.2B TWD in FY2025 versus 7.3B TWD in FY2021, a compound −4.2%/yr. Reported net income was 184M TWD in FY2025, compounding −20.6%/yr from FY2021.

Growth Quality 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
6.2B TWD
Latest YoY
+51.2%
Avg. growth/yr (3Y)
−12.0%
Avg. growth/yr (5Y)
+3.2%
Avg. growth/yr (18Y)
+7.4%
Revenue −4.2%/yr
FY21 7.3B TWD
FY22 9.1B TWD
FY23 5.2B TWD
FY24 4.1B TWD
FY25 6.2B TWD
Net income −20.6%/yr
FY21 463M TWD
FY22 493M TWD
FY23 −100M TWD
FY24 169M TWD
FY25 184M TWD

4739 screens 69% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Coremax Corporation Fair Value". https://www.fairvalue-calculator.com/stock/4739

Peer Group

Specialty Chemicals · 676 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −69% · Bottom 25%
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 13% · Above median
Revenue growth 125% · Top 25%
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.31× · Higher than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 60.1× · Pricier than 75% of peers
P/B 1.83× · Pricier than median
P/S (TTM) 1.41× · Pricier than median
EV/EBITDA 9.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 19
PAST 27 · sector 23
HEALTH 84 · sector 95
DIVIDEND 24 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Coremax Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Coremax Corporation (4739) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 26.13 TWD versus a price of 84.20 TWD, about −69% (overvalued).
What is the fair value of 4739?
Our model-based fair value for Coremax Corporation is 26.13 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 84.20 TWD.
What is the quality score of 4739?
Coremax Corporation has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Coremax Corporation (4739)?
Coremax Corporation reported trailing-twelve-month revenue of about 7.5B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 4739?
The net profit margin of Coremax Corporation is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Coremax Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.