EN DE

Steyr Motors AG (4X0) Fair Value & Analysis

Industrials · AT · Market cap €169M

SM Steyr Motors AG 4X0 · VI
Price€33.56
Fair Value€15.15
Upside-54.9%
Quality64/100
Watch Steyr Motors AG for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.0% net margin
Low debt · generates free cash flow
0.78% dividend yield
Ranks above peers (10/14)
Wide moat 65/100
Evidence: High Range €8.86 – €19.41 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from €16.03 to €15.15 (−5.5%) since Jul 11, 2026. Share price +3.3% over the past month.

A solid business, but screening 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€19.41). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (€8.86 to €19.41) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (18 months)

€235.83 €14.15 Fair Value €15.15 Feb 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

18‑month range €14.15 – €235.83 · fair‑value band €8.86 – €19.41 · the €33.56 price screens above the €15.15 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Steyr Motors AG (4X0) currently trades at €33.56, while our model-based Fair Value estimate is €15.15, implying the stock looks roughly 54.9% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Steyr Motors AG generated revenue of €48.5M at a net margin of 8.0%. Revenue grew 15.7% year over year. It earns a return on equity of 16.9%. The stock trades on a trailing P/E of 48.9. Fundamentals as of Jul 17, 2026

Our scenario range runs from €8.86 (bear case) to €19.41 (bull case); at €33.56, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -59% fair-value upside, at -55%, 4X0 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €6.75 €9.82 €14.06 80
Residual Income €4.09 €4.89 €8.11 76
Rev-Margin DCF €9.47 €16.26 €25.31 74
All 26 models by family
DCF Models
FCF DCF €6.89 €10.55 €16.06 38
Owner Earnings €7.66 €11.84 €18.11 31
5Y Revenue Exit €9.47 €16.54 €26.43 39
5Y EBITDA Exit €11.03 €19.85 €31.26 41
5Y P/E Exit €10.28 €18.27 €27.68 38
10Y Revenue Exit €8.01 €13.76 €23.06 36
10Y EBITDA Exit €9.17 €15.87 €26.61 37
10Y P/E Exit €8.74 €14.87 €23.98 35
Earnings-Based
Graham-Dodd €5.03 €25.91 €35.81 54
Lynch FV €7.07 €10.11 €13.14 50
PEG = 1.0 €7.07 €10.11 €13.14 46
EPV €7.59 €8.34 €8.94 59
Dividend Discount
Gordon GGM €3.79 €6.35 €8.25 70
DDM Multi-Stage €3.79 €6.03 €6.84 61
Multiples
P/E Multiple €12.20 €16.26 €20.33 63
P/S Multiple €9.43 €12.57 €15.71 58
P/B Multiple €9.43 €12.57 €15.71 55
EV/EBIT €15.41 €20.08 €24.75 53
EV/EBITDA €14.94 €19.46 €23.98 54
EV/Revenue €11.39 €15.68 €19.97 43
Asset-Based
NCAV (Graham) €2.15 €2.88 €4.29 50
Growth DCF
Growth DCF €6.75 €9.82 €14.06 80
Rev-Margin DCF €9.47 €16.26 €25.31 74
Economic Profit
Residual Income €4.09 €4.89 €8.11 76
ROIC Compounder €8.27 €9.92 €11.81 72
Growth Earnings
Growth-Adj P/E €10.89 €15.56 €20.23 68

Widest divergence: Multiples (€15.68) versus Asset-Based (€2.88). Highest evidence: Growth DCF (80).

Notify me when 4X0 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €48.5M
Revenue growth (YoY) +15.7%
Net margin 8.0%
Return on equity 16.9%
Free cash flow €3.0M FY2025
P/E ratio 42.9
More key figures
Operating margin 19.6%
EPS (TTM) €0.7500
Dividend yield 0.8%
EPS growth (YoY) -34.7%

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 62 · Market factors (momentum, volatility) 14

Profitability 67
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 20
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Steyr Motors AG engages in manufacturing and selling diesel engines for commercial and military vehicles in Europe, North America, Asia and internationally. It operates through two segments: Civil and Defense.

Full company description

Steyr Motors AG engages in manufacturing and selling diesel engines for commercial and military vehicles in Europe, North America, Asia and internationally. It operates through two segments: Civil and Defense. The company offers marine and vehicle diesel engines and accessories; license manufacturing, spare parts, and engineering services, including customizing and complete propulsion / power systems, repowering and value preservation, internal combustion engines, modular service range, and in-house test center for engine and component testing, as well as prototyping, series production, contract manufacturing, and licensing services. It also provides boats, manufacturers of locomotives, and generator sets, as well as engine-optimized software solutions with digital networking services. The company was formerly known as Mutares Austria Holding-01 GmbH and changed its name to Steyr Motors AG in October 2024. Steyr Motors AG was founded in 2022 and is based in Steyr, Austria.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Steyr Motors AG reported revenue of €48.8M in FY2025 versus €40.4M in FY2021, a compound +4.9%/yr. Reported net income was €3.9M in FY2025, compounding +27.1%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€48.8M
Latest YoY
+15.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.3%
Revenue +4.9%/yr
FY21 €40.4M
FY22 €28.1M
FY23 €38.4M
FY24 €42.3M
FY25 €48.8M
Net income +27.1%/yr
FY21 €1.5M
FY22 €191K
FY23 −€9.1M
FY24 €4.9M
FY25 €3.9M

4X0 screens 55% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Steyr Motors AG Fair Value". https://www.fairvalue-calculator.com/stock/4X0

Peer Group

Aerospace & Defense · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −55% · Above median
Return on equity (TTM) 17% · Above median
Return on assets 16% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 20% · Top 25%
Revenue growth 16% · Above median
Dividend yield (TTM) 0.8% · Above median

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 42.9× · Pricier than median
P/B 8.65× · Pricier than 75% of peers
P/S (TTM) 4.02× · Pricier than median
P/FCF 65.4× · Pricier than 75% of peers
EV/EBITDA 17.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 79 · sector 46
PAST 68 · sector 38
HEALTH 100 · sector 94
DIVIDEND 16 · sector 15

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €213.25 €86.20 -60%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%

Compare Steyr Motors AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Steyr Motors AG (4X0) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of €15.15 versus a price of €33.56, about −55% (overvalued).
What is the fair value of 4X0?
Our model-based fair value for Steyr Motors AG is €15.15 (as of Jul 17, 2026), built from audited fundamentals. The current price is €33.56.
What is the quality score of 4X0?
Steyr Motors AG has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Steyr Motors AG (4X0)?
Steyr Motors AG reported trailing-twelve-month revenue of about €48.5M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 4X0?
The net profit margin of Steyr Motors AG is about 8.0%, meaning it keeps roughly 8.0% of revenue as net income. Based on the latest reported figures.
Does Steyr Motors AG pay a dividend?
Steyr Motors AG currently shows a dividend yield of about 0.68% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Steyr Motors AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.