Steyr Motors AG (4X0) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Steyr Motors AG stock €15.56, price €35.36, that is 56.0% below the price, quality 58 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
21‑month range €14.15 – €235.83 · fair‑value band €9.61 – €20.23 · the €35.36 price screens above the €15.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Steyr Motors in your weekly email
Every Wednesday you see whether Steyr Motors is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Steyr Motors AG engages in manufacturing and selling diesel engines for commercial and military vehicles in Europe, North America, Asia and internationally. It operates through two segments: Civil and Defense.
Show moreShow less
The company offers marine and vehicle diesel engines and accessories; license manufacturing, spare parts, and engineering services, including customizing and complete propulsion / power systems, repowering and value preservation, internal combustion engines, modular service range, and in-house test center for engine and component testing, as well as prototyping, series production, contract manufacturing, and licensing services.
It also provides boats, manufacturers of locomotives, and generator sets, as well as engine-optimized software solutions with digital networking services. The company was formerly known as Mutares Austria Holding-01 GmbH and changed its name to Steyr Motors AG in October 2024.
Steyr Motors AG was founded in 2022 and is based in Steyr, Austria.
Stock analysis
Steyr Motors AG (4X0) currently trades at €35.36, while our model-based Fair Value estimate is €15.56, 56% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of €15.97 per share, and 0 of the 26 models we run sit above the €35.36 price.
Bear case: the Asset-Based group reads lowest at €1.87, and 26 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: €9.61 (bear) to €20.23 (bull), the price of €35.36 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Steyr Motors AG reported revenue of €48.8M in FY2025 versus €40.4M in FY2021, a compound +4.9%/yr. Reported net income was €3.9M in FY2025, compounding +27.1%/yr from FY2021.
Key figures
Market cap €186M Micro · P/E ratio 589.3 · P/S ratio 3.86 · EPS (TTM) €0.0600 · Dividend yield 0.7% · Net margin 0.6% · Return on equity 1.3% · Return on assets (EBIT) 4.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 31 out of 100 (low confidence).
What moves the price
The share trades about 25% below its 52-week high and 37% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −23% fair-value upside, at −56%, 4X0 screens richer than that median.
Fair Value models
Bear€9.61Fair Value €15.56Bull€20.23
Price €35.36 · Downside -56.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+15.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.3%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+38.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+37.4%
Dividend (yield on the price)0.7%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 12%
2025 sits 53% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+39.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +36.6% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Aerospace & Defense · 238 stocks
Beats the industry median on 2/13 measures
Overall it trails its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside−56.0% · Below median
Profitability
Return on equity (12 months)1.3% · Below median
Return on assets8.6% · Top 25%
Net margin (12 months)0.6% · Bottom 25%
Operating margin (12 months)−4.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−1.4% · Below median
Dividend yield (12 months)0.7% · Below median
Valuation Multiplesvs Aerospace & Defense median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Steyr Motors AG Fair Value". https://www.fairvalue-calculator.com/stock/4X0
Frequently asked questions
Is Steyr Motors AG (4X0) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of €15.56 versus a price of €35.36, about 56% lower (overvalued).
What is the fair value of 4X0?
Our model-based fair value for Steyr Motors AG is €15.56 (as of Nov 8, 2026), built from audited fundamentals. The current price: €35.36.
What is the quality score of 4X0?
Steyr Motors AG has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Steyr Motors AG (4X0)?
Our model-based price target is the fair value of €15.56 (as of Nov 8, 2026) from 26 valuation models. Cautious scenario €9.61, optimistic scenario €20.23. It is a calculation from audited fundamentals, not an analyst target.
What is the Steyr Motors AG stock forecast for 2026?
Our models put fair value at €15.56, about 56% lower versus a price of €35.36 (overvalued). Cautious scenario €9.61, optimistic scenario €20.23. The calculation is refreshed regularly with new filings.
What is the revenue of Steyr Motors AG (4X0)?
Steyr Motors AG reported trailing-twelve-month revenue of about €48.2M (latest available figure, as of Nov 8, 2026).
Does Steyr Motors AG pay a dividend?
Steyr Motors AG currently shows a dividend yield of 0.71% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Steyr Motors AG (4X0) and when is the ex-dividend date?
Steyr Motors AG pays a dividend of €0.25 per share a year, a dividend yield of 0.7%. The last ex-dividend date was Apr 15, 2026. Free cash flow covers the dividend 2.27 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Steyr Motors AG (4X0)?
For today's price to be fair in a discounted-cash-flow model, Steyr Motors AG would have to grow free cash flow by +39.5 % per year for five years (discount rate 12.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +4.9 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 4X0 use?
Our models discount Steyr Motors AG at 12.9 %: a base by market capitalisation (micro), country premium for Austria. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Steyr Motors AG that is +39.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.9 %) and the same formula as our fair value.
How much growth has Steyr Motors AG (4X0) delivered so far?
Over the past 4 years revenue at Steyr Motors AG grew +4.9 % a year. The price currently implies free-cash-flow growth of +39.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Steyr Motors AG (4X0) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Steyr Motors AG (+39.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Steyr Motors AG (4X0)?
The free-cash-flow yield on the price is 1.61 %: that much free cash flow Steyr Motors AG produces per unit of market value. When it exceeds the discount rate of our models (12.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Steyr Motors AG (4X0)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Steyr Motors AG it is €15.56 per share (as of Nov 8, 2026), against a price of €35.36. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Steyr Motors AG stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 4X0 trades above its calculated fair value: price €35.36, fair value €15.56, a gap of about −56% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4X0?
No. The price is what the market pays today (€35.36); the fair value is what the company's own numbers justify (€15.56). For Steyr Motors AG the two are €19.80 per share apart. That gap is exactly why we show both numbers side by side.
How much is Steyr Motors AG worth?
The market values Steyr Motors AG at about €186M (market capitalisation, as of Nov 8, 2026). Per share that is €35.36; our models calculate a fair value of €15.56 per share.
What do the bullish and bearish scenarios say about 4X0?
Our models span a range for Steyr Motors AG: cautious scenario €9.61, base €15.56, optimistic €20.23 per share (as of Nov 8, 2026, price €35.36). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Steyr Motors AG (4X0)?
Balance-sheet figures for Steyr Motors AG (as of Nov 8, 2026): return on equity 1.3%. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 4X0 from its 52-week high?
Steyr Motors AG trades at €35.36, about 25% below its 52-week high of €47.19 and 37% above the low of €25.80 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €15.56 is for.
Which stocks are comparable to Steyr Motors AG?
From the same area (Industrials) we also value General Electric Company, RTX Corporation, Airbus SE, Lockheed Martin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Steyr Motors AG stock attractive at the current price?
The data as of Nov 8, 2026: price €35.36, calculated fair value €15.56 (−56%), Quality Score 58/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4X0 calculated?
We run Steyr Motors AG through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of €15.56 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Steyr Motors AG itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Steyr Motors AG (4X0)?
The closing price on Nov 6, 2026 was €35.36. Our model-based fair value is €15.56, about 56% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Steyr Motors AG right now?
The price sits above even our optimistic bull case (€20.23). The favourable scenario is already priced in. Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (€9.61 to €20.23) leaves room in how you read the outcome.
Key figures of Steyr Motors AG
How large is the market capitalisation of Steyr Motors AG (4X0)?
The market capitalisation of Steyr Motors AG is €186M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Steyr Motors AG (4X0)?
The price-to-earnings ratio of Steyr Motors AG is 589.3. Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of Steyr Motors AG (4X0)?
The price-to-sales ratio of Steyr Motors AG is 3.86 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Steyr Motors AG (4X0)?
Earnings per share at Steyr Motors AG are €0.0600 (price ÷ EPS = P/E 589.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Steyr Motors AG (4X0)?
The dividend yield of Steyr Motors AG is 0.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Steyr Motors AG (4X0)?
The net margin of Steyr Motors AG is 0.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Steyr Motors AG (4X0)?
The return on equity (ROE) of Steyr Motors AG is 1.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Steyr Motors AG (4X0)?
On an EBIT basis the return on assets of Steyr Motors AG is 4.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Steyr Motors AG (4X0)?
The operating margin of Steyr Motors AG is −4.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Steyr Motors AG (4X0)?
Revenue at Steyr Motors AG is growing −1.4% versus a year earlier (3y avg +20.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Steyr Motors AG (4X0)?
Earnings per share at Steyr Motors AG are growing −34.7% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Steyr Motors AG in the live analysis
One click puts Steyr Motors AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026