Fair Value Calculator Fair Value Calculator
EN DE

Thirumalai Chemicals Limited (500412) Fair Value & Analysis

Other · IN · Market cap ₹5.6B

TC Thirumalai Chemicals Limited 500412 · BSE
Price₹184.65
Fair Value₹41.84
Upside-77.3%
Quality19/100
Watch Thirumalai Chemicals Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹29.54 – ₹54.11

Fair value as of: Jul 4, 2026

From 3 valuation models · updated today

Share price +1.3% over the past month.

Price vs Fair Value (12 months)

₹324.40 ₹159.90 Fair Value ₹41.84 Jul 2025 Jul 2026

12‑month range ₹159.90 – ₹324.40 · fair‑value band ₹29.54 – ₹54.11 · the ₹184.65 price screens above the ₹41.84 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Thirumalai Chemicals Limited (500412) currently trades at ₹184.65, while our model-based Fair Value estimate is ₹41.84 — implying the stock looks roughly 77.3% overvalued today. We read business quality at 19/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Net debt stands at ₹20.3B. The stock trades on a trailing P/E of 24.3. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹7.3B FY2025
P/E ratio 24.3
EPS (TTM) ₹2.26
Net debt ₹20.3B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Thirumalai Chemicals Limited manufactures and sells chemical products and intermediaries in India. The company operates through Chemicals and Power Generation segments. It offers phthalic anhydride; maleic anhydride; malic acid; fumaric acid; and fine chemicals, including diethyl phthalate. The company also generates power from wind operated generators. It serves the plastics, paints, food, cosmetic, and pharmaceutical industries. The company also exports its chemical products to approximately 34 countries. Thirumalai Chemicals Limited was founded in 1946 and is based in Mumbai, India.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Thirumalai Chemicals Limited reported revenue of ₹17.4B in FY2025 versus ₹20.0B in FY2021, a compound −3.5%/yr. Reported net income was −₹1.7B in FY2025.

Revenue −3.5%/yr
FY21 ₹20.0B
FY22 ₹21.3B
FY23 ₹20.8B
FY24 ₹20.5B
FY25 ₹17.4B
Net income
FY21 ₹2.8B
FY22 ₹898M
FY23 −₹388M
FY24 −₹461M
FY25 −₹1.7B

Is 500412 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Thirumalai Chemicals Limited (500412) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹41.84 versus a price of ₹184.65 — about −77% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 500412?
Our model-based fair value for Thirumalai Chemicals Limited is ₹41.84 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹184.65.
What is the quality score of 500412?
Thirumalai Chemicals Limited has a Quality Score of 19/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 500412?
The net profit margin of Thirumalai Chemicals Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.