EN DE

Vishnu Chemicals Limited (516072) Fair Value & Analysis

Basic Materials · IN · Market cap ₹1.8B

VC Vishnu Chemicals Limited 516072 · BSE
Price₹621.75
Fair Value₹110.81
Upside-82.2%
Quality38/100
Watch Vishnu Chemicals Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.3% net margin
Low debt
0.60% dividend yield
Mixed vs. peers (6/13)
Narrow moat 34/100
Evidence: High Range ₹48.77 – ₹151.08 Share as image

Fair value as of: Aug 9, 2026

From 23 valuation models · updated yesterday

Fair value updated Aug 9, 2026, revised from ₹101.93 to ₹110.81 (+8.7%) since Jul 4, 2026. Share price +1.1% over the past month.

Below-average quality, and screening another 82% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹151.08). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (₹48.77 to ₹151.08). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹631.20 ₹33.47 Fair Value ₹110.81 Feb 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ₹33.47 – ₹631.20 · fair‑value band ₹48.77 – ₹151.08 · the ₹621.75 price screens above the ₹110.81 fair value. Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vishnu Chemicals Limited (516072) currently trades at ₹621.75, while our model-based Fair Value estimate is ₹110.81, implying the stock looks roughly 82.2% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Vishnu Chemicals Limited generated revenue of ₹6.5B at a net margin of 4.3%. Revenue declined 16.1% year over year. The stock trades on a trailing P/E of 7.1. Fundamentals as of Aug 9, 2026

Our scenario range runs from ₹48.77 (bear case) to ₹151.08 (bull case); at ₹621.75, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 40% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -82%, 516072 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ₹701.55 ₹840.13 ₹1,902 76
ROIC Compounder ₹1,131 ₹1,543 ₹2,033 72
Gordon GGM ₹12.77 ₹23.00 ₹31.67 70
All 23 models by family
DCF Models
Owner Earnings ₹609.56 ₹1,226 ₹2,256 31
5Y Revenue Exit ₹699.92 ₹1,681 ₹3,120 39
5Y EBITDA Exit ₹743.05 ₹1,776 ₹3,168 41
5Y P/E Exit ₹693.51 ₹1,667 ₹2,865 38
10Y Revenue Exit ₹355.45 ₹1,137 ₹2,523 36
10Y EBITDA Exit ₹421.62 ₹1,203 ₹2,562 37
10Y P/E Exit ₹390.80 ₹1,127 ₹2,316 35
Earnings-Based
Graham-Dodd ₹720.89 ₹4,084 ₹5,676 54
Lynch FV ₹1,147 ₹1,638 ₹2,129 50
PEG = 1.0 ₹1,147 ₹1,638 ₹2,129 46
EPV ₹1,017 ₹1,173 ₹1,303 59
Dividend Discount
Gordon GGM ₹12.77 ₹23.00 ₹31.67 70
DDM Multi-Stage ₹12.77 ₹21.01 ₹24.57 61
Multiples
P/E Multiple ₹1,352 ₹1,802 ₹2,253 63
P/S Multiple ₹1,352 ₹1,802 ₹2,253 58
P/B Multiple ₹1,352 ₹1,802 ₹2,253 55
EV/EBIT ₹1,542 ₹2,099 ₹2,657 53
EV/EBITDA ₹1,304 ₹1,782 ₹2,260 54
EV/Revenue ₹1,142 ₹1,687 ₹2,231 43
Asset-Based
NCAV (Graham) ₹387.90 ₹519.78 ₹775.80 50
Economic Profit
Residual Income ₹701.55 ₹840.13 ₹1,902 76
ROIC Compounder ₹1,131 ₹1,543 ₹2,033 72
Growth Earnings
Growth-Adj P/E ₹1,555 ₹2,221 ₹2,888 68

Widest divergence: Growth Earnings (₹2,221) versus Dividend Discount (₹21.01). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) ₹6.5B
Revenue growth (YoY) -16.1%
Net margin 4.3%
P/E ratio 7.1
Operating margin 8.3%
EPS (TTM) ₹23.34
More key figures
Dividend yield 0.6%
EPS growth (YoY) +82.7%

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 40 · Market factors (momentum, volatility) 54

Profitability 53
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 26
Disciplined investing over empire-building
Low Volatility 28
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 47
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vishnu Chemicals Limited manufactures and markets chromium chemicals in India. The company offers chrome chemicals, such as sodium dichromate, chromic acid, chrome oxide green, basic chromium sulphate, sodium sulphate, and potassium dichromate, as well as barium carbonate.

Full company description

Vishnu Chemicals Limited manufactures and markets chromium chemicals in India. The company offers chrome chemicals, such as sodium dichromate, chromic acid, chrome oxide green, basic chromium sulphate, sodium sulphate, and potassium dichromate, as well as barium carbonate. It also provides custom synthesis, contract research, and contract manufacturing services. The company's products have various applications automobile, pharmaceutical, ceramics, glass, pigments and dyes, metallurgy, steel, and leather industries. It also exports its products to approximately 57 countries, including Asia, China, Europe, the United Kingdom, North America, South and Central America, Africa, and internationally. The company was founded in 1989 and is based in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vishnu Chemicals Limited reported revenue of ₹14.5B in FY2025 versus ₹6.8B in FY2021, a compound +20.8%/yr. Reported net income was ₹1.3B in FY2025, compounding +38.4%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
₹14.5B
Latest YoY
+19.3%
Avg. growth/yr (3Y)
+10.6%
Avg. growth/yr (5Y)
+16.4%
Avg. growth/yr (11Y)
+13.7%
Revenue +20.8%/yr
FY21 ₹6.8B
FY22 ₹10.7B
FY23 ₹13.9B
FY24 ₹12.1B
FY25 ₹14.5B
Net income +38.4%/yr
FY21 ₹345M
FY22 ₹814M
FY23 ₹1.4B
FY24 ₹1.0B
FY25 ₹1.3B

516072 screens 82% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vishnu Chemicals Limited Fair Value". https://www.fairvalue-calculator.com/stock/516072

Peer Group

Specialty Chemicals · 676 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −82% · Bottom 25%
Return on assets 5% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 8% · Above median
Revenue growth -16% · Bottom 25%
Dividend yield (TTM) 0.6% · Below median
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 7.1× · Cheaper than 75% of peers
P/B 0.20× · Cheaper than 75% of peers
P/S (TTM) 0.28× · Cheaper than 75% of peers
EV/EBITDA 4.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 19
PAST 0 · sector 23
HEALTH 92 · sector 95
DIVIDEND 12 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Vishnu Chemicals Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Vishnu Chemicals Limited (516072) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ₹110.81 versus a price of ₹621.75, about −82% (overvalued).
What is the fair value of 516072?
Our model-based fair value for Vishnu Chemicals Limited is ₹110.81 (as of Aug 9, 2026), built from audited fundamentals. The current price is ₹621.75.
What is the quality score of 516072?
Vishnu Chemicals Limited has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vishnu Chemicals Limited (516072)?
Vishnu Chemicals Limited reported trailing-twelve-month revenue of about ₹6.5B (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 516072?
The net profit margin of Vishnu Chemicals Limited is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.
Does Vishnu Chemicals Limited pay a dividend?
Vishnu Chemicals Limited currently shows a dividend yield of about 0.60% relative to its recent price (as of Aug 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vishnu Chemicals Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.