Sasbadi Holdings Bhd (5252) fair value: what the stock is really worth
As of Sep 29, 2026: fair value of Sasbadi Holdings Bhd MYR 0.42, price MYR 0.14, upside +200.0%, quality 74 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Sasbadi Holdings Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Sasbadi Holdings Berhad, an investment holding company, publishes books and educational materials primarily in Malaysia. It operates through Print Publishing; Digital Solutions and Network Marketing; and Applied Learning Products and STEM Education Services; and Paper-based Stationery segments.
Show more
Sasbadi Holdings Berhad, an investment holding company, publishes books and educational materials primarily in Malaysia. It operates through Print Publishing; Digital Solutions and Network Marketing; and Applied Learning Products and STEM Education Services; and Paper-based Stationery segments. The company publishes national primary and secondary school materials, such as textbooks, revision guides, workbooks, assessment books, model test papers, and readers; course books and activity books for preschools, childcare centers, and nurseries; titles for form six students and Malaysian University English Test candidates; and titles and materials for trainee-teachers. It also publishes supplementary educational materials, which include fiction and non-fiction titles, educational comics, encyclopedias, books, dictionaries, and globally recognized works by award-winning authors; and novels, short stories, poems, young adult literatures, and biographies. In addition, the company provides digital education solutions and in-house apps, including quiz games, topical challenges, and other educational games; and operates PC software, mobile applications, and loud-based platform for self-paced learning for students. Further, the company engages in offering personal upskilling products, such as English learning solutions; organizing book fairs and exhibitions; imprinting for general titles and printed educational materials; trading of paper and general trade; and distribution of applied learning products; as well as direct marketing of online/digital educational products. Sasbadi Holdings Berhad was founded in 1985 and is headquartered in Petaling Jaya, Malaysia.
Stock analysis
Sasbadi Holdings Bhd (5252) currently trades at 0.1400 MYR, while our model-based Fair Value estimate is 0.4200 MYR, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 0.6100 MYR per share, and 22 of the 26 models we run sit above the 0.1400 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.1000 MYR, and 4 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.3238 MYR (bear) to 0.5425 MYR (bull), the price of 0.1400 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 74/100 (solid quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Sasbadi Holdings Bhd reported revenue of 117M MYR in FY2025 versus 62.9M MYR in FY2021, a compound +16.8%/yr. Reported net income was 11.1M MYR in FY2025.
Key figures
Market cap 68.1M MYR (≈ $16.7M) · P/E ratio 7.0 · P/S ratio 0.66 · EPS (TTM) 0.0200 MYR · Dividend yield 5.7% · Net margin 9.4% · Return on equity 4.5% · Return on assets (EBIT) 2.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 12% fair-value upside, at 200%, 5252 screens cheaper than that median.
Fair Value models
Bear 0.3238 MYRFair Value 0.4200 MYRBull 0.5425 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (0.0120 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.89/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+30.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.3%
Start year 2020 (pandemic). Over 10 years: +2.9% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+1.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.4%
Dividend (yield on the price)5.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−11% → 13%
⚠ Revenue per share shrinking 1.1%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−21.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −23.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Publishing · 105 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score74 · Top 25%
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (TTM)4.5% · Below median
Return on assets3.2% · Above median
Net margin (TTM)7.1% · Above median
Operating margin (TTM)20.5% · Top 25%
Growth and dividend
Revenue growth−9.7% · Bottom 25%
Dividend yield (TTM)5.7% · Top 25%
Balance sheet
Debt / equity0.00× · Below median
Valuation Multiplesvs Publishing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Sasbadi Holdings Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5252
Frequently asked questions
Is Sasbadi Holdings Bhd (5252) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.4200 MYR versus a price of 0.1400 MYR, about +200% upside (undervalued).
What is the fair value of 5252?
Our model-based fair value for Sasbadi Holdings Bhd is 0.4200 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.1400 MYR.
What is the quality score of 5252?
Sasbadi Holdings Bhd has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sasbadi Holdings Bhd (5252)?
Our model-based price target is the fair value of 0.4200 MYR (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 0.3238 MYR, optimistic scenario 0.5425 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Sasbadi Holdings Bhd stock forecast for 2026?
Our models put fair value at 0.4200 MYR, about +200% upside versus a price of 0.1400 MYR (undervalued). Cautious scenario 0.3238 MYR, optimistic scenario 0.5425 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Sasbadi Holdings Bhd (5252)?
Sasbadi Holdings Bhd reported trailing-twelve-month revenue of about 110M MYR (latest available figure, as of Sep 24, 2026).
Does Sasbadi Holdings Bhd pay a dividend?
Sasbadi Holdings Bhd currently shows a dividend yield of about 5.71% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Sasbadi Holdings Bhd (5252)?
For today's price to be fair in a discounted-cash-flow model, Sasbadi Holdings Bhd would have to grow free cash flow by -21.9 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.3 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 5252 use?
Our models discount Sasbadi Holdings Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.46, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Sasbadi Holdings Bhd that is -21.9 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Sasbadi Holdings Bhd (5252) delivered so far?
Over the past 5 years revenue at Sasbadi Holdings Bhd grew +13.3 % a year. The price currently implies -21.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Sasbadi Holdings Bhd (5252) growing?
The median revenue growth in the sector is +2.0 % a year. That is the yardstick for the growth priced into Sasbadi Holdings Bhd (-21.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Sasbadi Holdings Bhd (5252)?
The free-cash-flow yield on the price is 25.82 %: that much free cash flow Sasbadi Holdings Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Sasbadi Holdings Bhd (5252)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sasbadi Holdings Bhd it is 0.4200 MYR per share (as of Sep 24, 2026), against a price of 0.1400 MYR. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Sasbadi Holdings Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 5252 trades below its calculated fair value: price 0.1400 MYR, fair value 0.4200 MYR, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5252?
No. The price is what the market pays today (0.1400 MYR); the fair value is what the company's own numbers justify (0.4200 MYR). For Sasbadi Holdings Bhd the two are 0.2800 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Sasbadi Holdings Bhd worth?
The market values Sasbadi Holdings Bhd at about 68.1M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.1400 MYR; our models calculate a fair value of 0.4200 MYR per share.
What do the bullish and bearish scenarios say about 5252?
Our models span a range for Sasbadi Holdings Bhd: cautious scenario 0.3238 MYR, base 0.4200 MYR, optimistic 0.5425 MYR per share (as of Sep 24, 2026, price 0.1400 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5252?
Sasbadi Holdings Bhd trades at a price-to-earnings ratio of 7.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.4200 MYR is built from several models across several years. Other multiples: P/B 0.5, P/S 0.6, EV/EBITDA 2.4.
How solid is the balance sheet of Sasbadi Holdings Bhd (5252)?
Balance-sheet figures for Sasbadi Holdings Bhd (as of Sep 24, 2026): return on equity 4.5%, debt of 0.00 per unit of equity. They feed the Quality Score of 74/100, which measures business quality independently of the share price.
How far is 5252 from its 52-week high?
Sasbadi Holdings Bhd trades at 0.1400 MYR, about 15% below its 52-week high of 0.1650 MYR and 1% above the low of 0.1380 MYR (as of Sep 29, 2026). Distance from the high says nothing about value: that is what the fair value of 0.4200 MYR is for.
Which stocks are comparable to Sasbadi Holdings Bhd?
From the same area (Communication Services) we also value The New York Times Company, Xinhua Winshare Publishing and Media Co, Jiangsu Phoenix Publishing & Media Corporation, People.cn CO., LTD, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sasbadi Holdings Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.1400 MYR, calculated fair value 0.4200 MYR (+200%), Quality Score 74/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5252 calculated?
We run Sasbadi Holdings Bhd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.4200 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Sasbadi Holdings Bhd currently trades 67 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sasbadi Holdings Bhd (5252)?
The closing price on Sep 29, 2026 was 0.1400 MYR. Our model-based fair value is 0.4200 MYR, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sasbadi Holdings Bhd right now?
The rarer combination: high quality (74/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (0.3238 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Sasbadi Holdings Bhd
How large is the market capitalisation of Sasbadi Holdings Bhd (5252)?
The market capitalisation of Sasbadi Holdings Bhd is 68.1M MYR (≈ $16.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sasbadi Holdings Bhd (5252)?
The price-to-sales ratio of Sasbadi Holdings Bhd is 0.66 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sasbadi Holdings Bhd (5252)?
Earnings per share at Sasbadi Holdings Bhd are 0.0200 MYR (price ÷ EPS = P/E 7.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Sasbadi Holdings Bhd (5252)?
The dividend yield of Sasbadi Holdings Bhd is 5.7% (payout 40.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sasbadi Holdings Bhd (5252)?
The net margin of Sasbadi Holdings Bhd is 9.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sasbadi Holdings Bhd (5252)?
The return on equity (ROE) of Sasbadi Holdings Bhd is 4.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sasbadi Holdings Bhd (5252)?
On an EBIT basis the return on assets of Sasbadi Holdings Bhd is 2.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sasbadi Holdings Bhd (5252)?
The operating margin of Sasbadi Holdings Bhd is 20.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sasbadi Holdings Bhd (5252)?
Revenue at Sasbadi Holdings Bhd is growing −9.7% versus a year earlier (3y avg +19.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sasbadi Holdings Bhd (5252)?
Earnings per share at Sasbadi Holdings Bhd are growing −37.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Sasbadi Holdings Bhd (5252) carry?
The net debt of Sasbadi Holdings Bhd is 2.6M MYR (fiscal year 2022, ≈ 0.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Sasbadi Holdings Bhd in the live analysis
One click puts Sasbadi Holdings Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
