Only World Group (5260) Fair Value & Analysis
Consumer Cyclical · MY · Market cap 84.9M MYR
Fair value as of: Jul 18, 2026
From 14 valuation models · updated 22 days ago
Share price +11.4% over the past month.
Below-average quality, screening 105% undervalued on our models.
What matters now
- The large discount to fair value meets weak quality (42/100). That raises the risk this is a value trap rather than a bargain.
- The price is below even our cautious bear case (0.2300 MYR). The market is more pessimistic than our downside scenario.
- A fairly wide model range (0.2300 MYR to 0.5100 MYR) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.
How to read this chart
60‑month range 0.1650 MYR – 0.6485 MYR · fair‑value band 0.2300 MYR – 0.5100 MYR · the 0.1950 MYR price screens below the 0.4000 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.
Analysis
Only World Group (5260) currently trades at 0.1950 MYR, while our model-based Fair Value estimate is 0.4000 MYR, implying the stock looks roughly 105.1% undervalued today. The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Only World Group generated revenue of 147M MYR at a net margin of -5.6%. Revenue grew 15.2% year over year. It earns a return on equity of -3.7%. Net debt stands at 12.1M MYR. Fundamentals as of Jul 18, 2026
Our scenario range runs from 0.2300 MYR (bear case) to 0.5100 MYR (bull case); at 0.1950 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 2% fair-value upside, at 105%, 5260 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 14 models by family
Widest divergence: Multiples (0.4200 MYR) versus Earnings-Based (0.1100 MYR). Highest evidence: Growth DCF (80).
Notify me when 5260 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 43 · Market factors (momentum, volatility) 37
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Only World Group Holdings Berhad, an investment holding company, operates and manages leisure related brands found in various resorts and shopping malls in Malaysia. It operates through three segments: Food Service Operations; Amusement and Recreation Operations; and Other Services.
Full company description
Only World Group Holdings Berhad, an investment holding company, operates and manages leisure related brands found in various resorts and shopping malls in Malaysia. It operates through three segments: Food Service Operations; Amusement and Recreation Operations; and Other Services. The company operates family attractions, food service outlets, and water amusement parks, as well as a central kitchen. It also involved in the brand owning, merchandise, operating, and promoting of amusement, recreation centers, and food and beverage service outlets; operation of membership proprietary clubs; and distribution of food and beverage, as well as offers retail sales services. In addition, the company operates attraction brands, including The Top Komtar @ Penang, Wet World Water Parks, Wet World Adventure Parks, Starship Galactica, Jungle Gym, Ninja Jungle Gym, Eagle Landing Zipline, Ripley's Adventureland, and GP Meta Kart; and food brands, such as Babajia, Richdad, JR Curry, Only Mee, Umi, Eastcourt, 1 Meter Teh, QiQi Taiwan Snacks, TheFOODtree, Tapaulah, Munakata Ramen, Munakata Express, Only Easy Store, and Market Food street. Further, it operates beauty and wellness brands, comprising Healing Touch, Wellcare Clinic, and Beauty First Salon. The company was founded in 1973 and is headquartered in Shah Alam, Malaysia. Only World Group Holdings Berhad is a subsidiary of Rich Dad Cafe Sdn. Bhd.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Only World Group reported revenue of 140M MYR in FY2025 versus 25.2M MYR in FY2021, a compound +53.5%/yr. Reported net income was −2.2M MYR in FY2025.
Watch 5260: get an alert when its fair value changes →
Peer Group
Leisure · 190 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Leisure median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| ANTA Sports Products Limited 2020 | HK$74.15 | HK$119.29 | +61% |
| Pop Mart International Group 9992 | HK$160.20 | HK$227.30 | +42% |
| Amer Sports, Inc AS | $36.44 | $16.16 | -56% |
| Hasbro, Inc HAS | $81.55 | $83.38 | +2% |
| Life Time Group LTH | $42.15 | $16.15 | -62% |
| Acushnet Holdings GOLF | $114.78 | $37.79 | -67% |
| Li Ning Company 2331 | HK$14.80 | HK$29.26 | +98% |
| Benefit Systems S.A BFT | 5,255 PLN | 3,714 PLN | -29% |
| Ninebot Limited 689009 | ¥37.82 | ¥39.17 | +4% |
| Asmodee Group ASMDEEB | kr 145.70 | kr 41.90 | -71% |
Compare Only World Group with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Only World Group (5260) overvalued or undervalued?
What is the fair value of 5260?
What is the quality score of 5260?
What is the revenue of Only World Group (5260)?
What is the net profit margin of 5260?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Only World Group and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.