Fair Value Calculator Fair Value Calculator
EN DE

Shreyas Intermediates Limited (526335) Fair Value & Analysis

Other · IN · Market cap ₹362M

SI Shreyas Intermediates Limited 526335 · BSE
Price₹5.75
Fair Value₹1.43
Upside-75.1%
Quality49/100
Watch Shreyas Intermediates Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹1.07 – ₹1.43

Fair value as of: Jul 4, 2026

From 7 valuation models · updated today

Share price −12.2% over the past month.

Price vs Fair Value (12 months)

₹11.58 ₹5.69 Fair Value ₹1.43 Jul 2025 Jul 2026

12‑month range ₹5.69 – ₹11.58 · fair‑value band ₹1.07 – ₹1.43 · the ₹5.75 price screens above the ₹1.43 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Shreyas Intermediates Limited (526335) currently trades at ₹5.75, while our model-based Fair Value estimate is ₹1.43 — implying the stock looks roughly 75.1% overvalued today. We read business quality at 49/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Net debt stands at ₹76.8M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹5.3M FY2026
EPS (TTM) ₹-1.07
Net debt ₹76.8M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Shreyas Intermediates Limited manufactures and sells pigments and pigment intermediates to corporate and business houses in India. It primarily offers phthalocyanine blue crude and its downstream products. The company also produces rubber/EVA masterbatches and other Phthalocyanine pigments. The company was incorporated in 1989 and is based in Ratnagiri, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Shreyas Intermediates Limited reported revenue of ₹167M in FY2026 versus ₹0 in FY2022. Reported net income was −₹12.6M in FY2026.

Revenue
FY22 ₹0
FY23 ₹0
FY24 ₹0
FY25 ₹0
FY26 ₹167M
Net income
FY22 −₹13.5M
FY23 −₹15.7M
FY24 −₹15.8M
FY25 −₹15.9M
FY26 −₹12.6M

Is 526335 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Shreyas Intermediates Limited (526335) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹1.43 versus a price of ₹5.75 — about −75% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 526335?
Our model-based fair value for Shreyas Intermediates Limited is ₹1.43 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹5.75.
What is the quality score of 526335?
Shreyas Intermediates Limited has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 526335?
The net profit margin of Shreyas Intermediates Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.