Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
Bhartiya International Limited (526666) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Bhartiya International Limited ₹287, price ₹987, upside -70.9%, quality 52 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
BI
Thin data
Sep 24, 2026
Bhartiya International Limited
526666 · BSEStretched ValuationStrong overvaluation with only moderate quality.
!Fair value ₹286.80 · Strongly overvalued (−70.9%)
!Quality 52/100
!Mixed Growth (revenue 5y +7.3 %/yr)
!Loss over the last twelve months · -1.7% net margin (TTM) · fiscal year 2025 1.5%
✓Low debt
!Narrow moat 21/100
!Evidence only low, so the estimate is less certain
Watch Bhartiya International Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.
Watch for free
Pro now: $1 first month
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹149.90 – ₹1,104 · fair‑value band ₹211.83 – ₹353.47 · the ₹986.50 price screens above the ₹286.80 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
Bhartiya International Limited manufactures and sells leather and textile products in India. It offers leather outerwear, bags and accessories, belts, wallets, and other small leather goods, as well as leather finishing services. The company also engages in the development of real estate and industrial parks. In addition, it exports its products.
Show more
Bhartiya International Limited manufactures and sells leather and textile products in India. It offers leather outerwear, bags and accessories, belts, wallets, and other small leather goods, as well as leather finishing services. The company also engages in the development of real estate and industrial parks. In addition, it exports its products. Bhartiya International Limited was founded in 1987 and is based in Gurugram, India.
Stock analysis
Bhartiya International Limited (526666) currently trades at ₹986.50, while our model-based Fair Value estimate is ₹286.80, 70.9% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹548.94 per share, and 1 of the 24 models we run sit above the ₹986.50 price.
Bear case: the Earnings-Based group reads lowest at ₹127.22, and 23 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹211.83 (bear) to ₹353.47 (bull), the price of ₹986.50 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Bhartiya International Limited reported revenue of ₹10.3B in FY2025 versus ₹5.5B in FY2021, a compound +16.9%/yr. Reported net income was ₹157M in FY2025.
Key figures
Market cap ₹1.8B (≈ $19.0M) · P/E ratio 13.3 · P/S ratio 0.20 · EPS (TTM) ₹17.33 · Net margin 1.5% · Return on equity −2.7% · Return on assets (EBIT) 4.6% · Operating margin 4.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 11% below its 52-week high and 60% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 49% fair-value upside, at −71%, 526666 screens richer than that median.
Fair Value models
Bear ₹211.83
Fair Value ₹286.80
Bull ₹353.47
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹17.33 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
₹310.86
₹548.94
₹928.36
77
Growth DCF
₹310.49
₹533.54
₹879.45
76
Owner Earnings
₹283.26
₹502.77
₹852.60
74
All 24 models by family
DCF Models
FCF DCF
₹310.86
₹548.94
₹928.36
77
Owner Earnings
₹283.26
₹502.77
₹852.60
74
5Y Revenue Exit
₹415.97
₹769.08
₹1,242
70
5Y EBITDA Exit
₹503.14
₹942.47
₹1,483
73
5Y P/E Exit
₹204.87
₹349.18
₹506.26
70
10Y Revenue Exit
₹357.82
₹672.60
₹1,140
64
10Y EBITDA Exit
₹430.09
₹794.32
₹1,330
66
10Y P/E Exit
₹239.52
₹377.84
₹558.02
63
Earnings-Based
Graham-Dodd
₹87.30
₹355.49
₹483.90
64
Lynch FV
₹89.06
₹127.22
₹165.39
61
PEG = 1.0
₹89.06
₹127.22
₹165.39
57
EPV
₹432.34
₹507.38
₹572.12
74
Multiples
P/E Multiple
₹211.83
₹282.44
₹353.05
63
P/S Multiple
₹163.68
₹218.25
₹272.81
58
P/B Multiple
₹163.68
₹218.25
₹272.81
55
EV/EBIT
₹741.25
₹1,003
₹1,264
66
EV/EBITDA
₹669.82
₹907.40
₹1,145
67
EV/Revenue
₹485.67
₹712.21
₹938.74
53
Asset-Based
NCAV (Graham)
₹183.27
₹245.59
₹366.55
54
Growth DCF
Growth DCF
₹310.49
₹533.54
₹879.45
76
Rev-Margin DCF
₹415.97
₹759.96
₹1,186
71
Economic Profit
Residual Income
₹265.06
₹258.13
₹263.65
71
ROIC Compounder
₹456.91
₹611.22
₹818.71
71
Growth Earnings
Growth-Adj P/E
₹158.88
₹226.97
₹295.06
67
Notify me when 526666 reaches fair value
Put 526666 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
52/100
Of which business quality 54 · Market factors (momentum, volatility) 57
Profitability
34
Margins and returns on capital today
Quality Growth
72
Are margins and returns improving?
Cashflow
69
Earnings quality: real cash, not paper profit
Fin. Strength
49
Balance sheet, leverage, solvency risk
Investment
68
Disciplined investing over empire-building
Low Volatility
36
Calm price path (market factor)
Momentum
68
Price trend over the last 3–12 months (market factor)
52W Momentum
62
Distance to the 52-week high (market factor)
Net Issuance
39
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
69/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+32.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.3%
Start year 2020 (pandemic). Over 10 years: +6.3% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+4.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.8%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 7%
526666 screens overvalued: fair value 71% below the price. Compare with NIKE, Inc →
Compare Bhartiya International Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Footwear & Accessories · 91 stocks
Beats the industry median on 2/10 measures
Overall it trails its industry peers.
Valuation Multiplesvs Footwear & Accessories median · lower = cheaper
Context: sector, industry, market
- Is the Consumer Discretionary sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Indian Stocks
- Valuation of the India market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| NIKE, Inc NKE | $35.15 | $34.38 | −2% |
| Deckers Outdoor Corporation DECK | $78.36 | $176.31 | +125% |
| On Holding ONON | $29.96 | $26.80 | −11% |
| Zhejiang China Commodities City Group 600415 | ¥10.84 | ¥27.10 | +150% |
| Crocs, Inc CROX | $122.63 | $281.25 | +129% |
| Huali Industrial Group 300979 | ¥34.18 | ¥50.95 | +49% |
| Birkenstock Holding BIRK | $33.60 | $50.10 | +49% |
| PUMA SE PUM | €22.36 | €10.58 | −53% |
| Steven Madden, Ltd SHOO | $44.90 | $12.34 | −73% |
| Yue Yuen Industrial (Holdings) Limited 0551 | HK$12.60 | HK$31.67 | +151% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Bhartiya International Limited (526666) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹286.80 versus a price of ₹986.50, about −71% upside (overvalued).
What is the fair value of 526666?
Our model-based fair value for Bhartiya International Limited is ₹286.80 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹986.50.
What is the quality score of 526666?
Bhartiya International Limited has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bhartiya International Limited (526666)?
Our model-based price target is the fair value of ₹286.80 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario ₹211.83, optimistic scenario ₹353.47. It is a calculation from audited fundamentals, not an analyst target.
What is the Bhartiya International Limited stock forecast for 2026?
Our models put fair value at ₹286.80, about −71% upside versus a price of ₹986.50 (overvalued). Cautious scenario ₹211.83, optimistic scenario ₹353.47. The calculation is refreshed regularly with new filings.
What is the revenue of Bhartiya International Limited (526666)?
Bhartiya International Limited reported trailing-twelve-month revenue of about ₹5.7B (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Bhartiya International Limited (526666)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bhartiya International Limited it is ₹286.80 per share (as of Sep 24, 2026), against a price of ₹986.50. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Bhartiya International Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 526666 trades above its calculated fair value: price ₹986.50, fair value ₹286.80, a gap of about −71% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 526666?
No. The price is what the market pays today (₹986.50); the fair value is what the company's own numbers justify (₹286.80). For Bhartiya International Limited the two are ₹699.70 per share apart. That gap is exactly why we show both numbers side by side.
How much is Bhartiya International Limited worth?
The market values Bhartiya International Limited at about ₹1.8B (market capitalisation, as of Sep 24, 2026). Per share that is ₹986.50; our models calculate a fair value of ₹286.80 per share.
What do the bullish and bearish scenarios say about 526666?
Our models span a range for Bhartiya International Limited: cautious scenario ₹211.83, base ₹286.80, optimistic ₹353.47 per share (as of Sep 24, 2026, price ₹986.50). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 526666?
Bhartiya International Limited trades at a price-to-earnings ratio of 13.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹286.80 is built from several models across several years. Other multiples: EV/EBITDA 1.7.
How solid is the balance sheet of Bhartiya International Limited (526666)?
Balance-sheet figures for Bhartiya International Limited (as of Sep 24, 2026): return on equity −2.7%, debt of 0.14 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 526666 from its 52-week high?
Bhartiya International Limited trades at ₹986.50, about 11% below its 52-week high of ₹1,104 and 60% above the low of ₹615.20 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹286.80 is for.
Which stocks are comparable to Bhartiya International Limited?
From the same area (Consumer Cyclical) we also value NIKE, Inc, Deckers Outdoor Corporation, On Holding, Zhejiang China Commodities City Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bhartiya International Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹986.50, calculated fair value ₹286.80 (−71%), Quality Score 52/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 526666 calculated?
We run Bhartiya International Limited through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹286.80, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Bhartiya International Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bhartiya International Limited (526666)?
The closing price on Oct 1, 2026 was ₹986.50. Our model-based fair value is ₹286.80, about −71% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bhartiya International Limited right now?
The price sits above even our optimistic bull case (₹353.47). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Bhartiya International Limited
How large is the market capitalisation of Bhartiya International Limited (526666)?
The market capitalisation of Bhartiya International Limited is ₹1.8B (≈ $19.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bhartiya International Limited (526666)?
The price-to-sales ratio of Bhartiya International Limited is 0.20 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Bhartiya International Limited (526666)?
Earnings per share at Bhartiya International Limited are ₹17.33 (price ÷ EPS = P/E 13.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Bhartiya International Limited (526666)?
The net margin of Bhartiya International Limited is 1.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Bhartiya International Limited (526666)?
The return on equity (ROE) of Bhartiya International Limited is −2.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bhartiya International Limited (526666)?
On an EBIT basis the return on assets of Bhartiya International Limited is 4.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bhartiya International Limited (526666)?
The operating margin of Bhartiya International Limited is 4.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Bhartiya International Limited (526666)?
Revenue at Bhartiya International Limited is growing −15.9% versus a year earlier (3y avg +14.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Bhartiya International Limited (526666)?
Earnings per share at Bhartiya International Limited are growing −19.1% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Bhartiya International Limited in the live analysis
One click puts Bhartiya International Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.