Fair Value Calculator Fair Value Calculator
EN DE

Vamshi Rubber Limited (530369) Fair Value & Analysis

Other · IN · Market cap ₹240M

VR Vamshi Rubber Limited 530369 · BSE
Price₹43.80
Fair Value₹25.41
Upside-42.0%
Quality51/100
Watch Vamshi Rubber Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹20.50 – ₹32.55

Fair value as of: Jul 4, 2026

From 15 valuation models · updated today

Share price +6.3% over the past month.

Price vs Fair Value (12 months)

₹61.45 ₹37.00 Fair Value ₹25.41 Jun 2025 Jul 2026

12‑month range ₹37.00 – ₹61.45 · fair‑value band ₹20.50 – ₹32.55 · the ₹43.80 price screens above the ₹25.41 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Vamshi Rubber Limited (530369) currently trades at ₹43.80, while our model-based Fair Value estimate is ₹25.41 — implying the stock looks roughly 42.0% overvalued today. We read business quality at 51/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Vamshi Rubber Limited generated revenue of ₹490M at a net margin of -4.3%. Revenue declined 42.9% year over year. Net debt stands at ₹201M. The stock trades on a trailing P/E of 27.3. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹490M
Revenue growth (YoY) -42.9%
Net margin -4.3%
Return on equity 479%
Free cash flow −₹8.2M FY2026
P/E ratio 27.3
More key figures
Operating margin -3.0%
EPS (TTM) ₹2.01
Net debt ₹201M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Vamshi Rubber Limited manufactures and sells tire retreading materials in India. It provides precured tread rubber, cushion gum, CBTR, cushion gum ropes, curing envelopes, and vulcanizing solutions. The company also exports its products to 12 countries. Vamshi Rubber Limited was incorporated in 1993 and is based in Hyderabad, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Vamshi Rubber Limited reported revenue of ₹858M in FY2026 versus ₹690M in FY2022, a compound +5.6%/yr. Reported net income was ₹6.8M in FY2026, compounding +119.8%/yr from FY2022.

Revenue +5.6%/yr
FY22 ₹690M
FY23 ₹799M
FY24 ₹774M
FY25 ₹858M
FY26 ₹858M
Net income +119.8%/yr
FY22 ₹290K
FY23 ₹927K
FY24 ₹6.1M
FY25 ₹6.8M
FY26 ₹6.8M

Is 530369 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Vamshi Rubber Limited (530369) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹25.41 versus a price of ₹43.80 — about −42% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 530369?
Our model-based fair value for Vamshi Rubber Limited is ₹25.41 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹43.80.
What is the quality score of 530369?
Vamshi Rubber Limited has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Vamshi Rubber Limited (530369)?
Vamshi Rubber Limited reported trailing-twelve-month revenue of about ₹490M (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 530369?
The net profit margin of Vamshi Rubber Limited is about -4.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.