Fair Value Calculator Fair Value Calculator
EN DE

Grand Ocean Retail Group (5907) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 969M TWD

GO Grand Ocean Retail Group 5907 · TW
Price5.00 TWD
Fair Value8.58 TWD
Upside+71.6%
Quality41/100
Watch Grand Ocean Retail Group for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 8.58 TWD – 27.11 TWD

Fair value as of: Jul 11, 2026

From 13 valuation models · updated today

Fair value updated Jul 11, 2026 — revised from 79.62 TWD to 8.58 TWD (−89.2%) since Jun 24, 2026. Share price −2.5% over the past month.

Price vs Fair Value (12 months)

6.58 TWD 4.71 TWD Fair Value 8.58 TWD Jun 2025 Jul 2026

12‑month range 4.71 TWD – 6.58 TWD · fair‑value band 8.58 TWD – 27.11 TWD · the 5.00 TWD price screens below the 8.58 TWD fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Grand Ocean Retail Group (5907) currently trades at 5.00 TWD, while our model-based Fair Value estimate is 8.58 TWD — implying the stock looks roughly 71.6% undervalued today. We read business quality at 41/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Grand Ocean Retail Group generated revenue of 2.7B TWD at a net margin of -33.7%. Revenue declined 8.9% year over year. It earns a return on equity of -21.4%. Net debt stands at 12.6B TWD. Fundamentals as of Jul 11, 2026

Our scenario range runs from 8.58 TWD (bear case) to 27.11 TWD (bull case); at 5.00 TWD, the current price sits below that range. The share trades about 28% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 30% fair-value upside — at 72%, 5907 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 2.7B TWD
Revenue growth (YoY) -8.9%
Net margin -33.7%
Return on equity -21.4%
Free cash flow 315M TWD FY2025
Operating margin -0.8%
More key figures
EPS (TTM) -4.55 TWD
EPS growth (YoY) -39.7%
Net debt 12.6B TWD FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

Grand Ocean Retail Group Ltd., together with its subsidiaries, engages in the department store retail business in China. The company also offers business management consulting services; and trades in cosmetics and furnishings. Grand Ocean Retail Group Ltd. was incorporated in 2002 and is based in Taipei, Taiwan.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Grand Ocean Retail Group reported revenue of 2.8B TWD in FY2025 versus 5.2B TWD in FY2021, a compound −14.5%/yr. Reported net income was −890M TWD in FY2025.

Revenue −14.5%/yr
FY21 5.2B TWD
FY22 4.2B TWD
FY23 3.8B TWD
FY24 3.2B TWD
FY25 2.8B TWD
Net income
FY21 −232M TWD
FY22 −833M TWD
FY23 −2.1B TWD
FY24 −512M TWD
FY25 −890M TWD

Is 5907 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Grand Ocean Retail Group Fair Value". https://www.fairvalue-calculator.com/stock/5907

Similar stocks

10 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Aeon Co AONNY $8.02 $4.68 -42%
Falabella S.A FALABELLA 5,899 CLP 8,880 CLP +51%
SM Investments Corporation SVTMF $10.15 $21.80 +115%
Ryohin Keikaku Co RYKKY $11.15 $6.53 -41%
Shoprite Holdings SRGHY $18.32 $18.67 +2%
Marks and Spencer Group MAKSY $9.33 $12.57 +35%
Dillard's, Inc DDS $569.36 $731.85 +29%
El Puerto de Liverpool, S.A. LIVEPOL1 103.50 MXN 208.41 MXN +101%
Tokyu Corporation TOKUF $12.17 $15.84 +30%
99 Speed Mart Retail Holdings 5326 3.37 MYR 1.62 MYR -52%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Grand Ocean Retail Group (5907) undervalued?
As of Jul 11, 2026, our model estimates a fair value of 8.58 TWD versus a price of 5.00 TWD — about +72% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 5907?
Our model-based fair value for Grand Ocean Retail Group is 8.58 TWD (as of Jul 11, 2026), built from audited fundamentals. The current price is 5.00 TWD.
What is the quality score of 5907?
Grand Ocean Retail Group has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Grand Ocean Retail Group (5907)?
Grand Ocean Retail Group reported trailing-twelve-month revenue of about 2.7B TWD (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 5907?
The net profit margin of Grand Ocean Retail Group is about -33.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.