EN DE

China World Trade Center Co (600007) Fair Value & Analysis

Real Estate · CN · Market cap 18.6B CNY

CW China World Trade Center Co 600007 · SHG
Price¥18.30
Fair Value¥23.53
Upside+28.6%
Quality79/100
Watch China World Trade Center Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 32.1% net margin
Low debt · generates free cash flow
5.75% dividend yield
Ranks above peers (10/14)
Wide moat 74/100
Evidence: High Range ¥17.32 – ¥29.73 Share as image

Fair value as of: Aug 6, 2026

From 16 valuation models · updated 4 days ago

Share price −5.9% over the past month.

A strong business, screening 29% undervalued on our models.

What matters now

  • The rarer combination: high quality (79/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥27.59 ¥10.85 Fair Value ¥23.53 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range ¥10.85 – ¥27.59 · fair‑value band ¥17.32 – ¥29.73 · the ¥18.30 price screens below the ¥23.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China World Trade Center Co (600007) currently trades at ¥18.30, while our model-based Fair Value estimate is ¥23.53, implying the stock looks roughly 28.6% undervalued today. The Quality Score stands at 79/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, China World Trade Center Co generated revenue of 3.7B CNY at a net margin of 32.1%. Revenue declined 5.3% year over year. It earns a return on equity of 12.0%. The balance sheet holds a net cash position of 2.9B CNY. Fundamentals as of Aug 6, 2026

Our scenario range runs from ¥17.32 (bear case) to ¥29.73 (bull case); at ¥18.30, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at 29%, 600007 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥20.43 ¥28.72 ¥40.60 80
Residual Income ¥9.09 ¥10.57 ¥17.24 76
Rev-Margin DCF ¥18.13 ¥26.70 ¥36.56 74
All 16 models by family
DCF Models
FCF DCF ¥20.13 ¥29.50 ¥43.77 38
5Y Revenue Exit ¥18.13 ¥26.64 ¥37.43 39
5Y EBITDA Exit ¥24.06 ¥37.72 ¥53.64 41
10Y Revenue Exit ¥18.26 ¥26.20 ¥36.73 36
10Y EBITDA Exit ¥22.48 ¥33.88 ¥49.09 37
Dividend Discount
Gordon GGM ¥10.30 ¥21.42 ¥33.99 70
DDM Multi-Stage ¥10.30 ¥17.00 ¥22.49 61
Multiples
P/S Multiple ¥15.22 ¥20.29 ¥25.36 58
P/B Multiple ¥14.52 ¥19.35 ¥24.19 55
EV/EBIT ¥29.51 ¥38.27 ¥47.02 53
EV/EBITDA ¥29.00 ¥37.57 ¥46.15 54
EV/Revenue ¥17.74 ¥23.95 ¥30.15 43
Asset-Based
NCAV (Graham) ¥4.84 ¥6.48 ¥9.68 50
Growth DCF
Growth DCF ¥20.43 ¥28.72 ¥40.60 80
Rev-Margin DCF ¥18.13 ¥26.70 ¥36.56 74
Economic Profit
Residual Income ¥9.09 ¥10.57 ¥17.24 76

Widest divergence: DCF Models (¥29.50) versus Asset-Based (¥6.48). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.7B CNY
Revenue growth (YoY) -5.3%
Net margin 32.1%
Return on equity 12.0%
Free cash flow 1.5B CNY FY2025
P/E ratio 16.8
More key figures
Operating margin 44.3%
EPS (TTM) ¥1.18
Dividend yield 5.0%
EPS growth (YoY) -3.2%
Net cash 2.9B CNY FY2024

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 79/100

Of which business quality 77 · Market factors (momentum, volatility) 42

Profitability 59
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China World Trade Center Co., Ltd. operates commercial mixed-use developments in China and internationally. The company's property portfolio includes offices, malls, hotels and apartments.

Full company description

China World Trade Center Co., Ltd. operates commercial mixed-use developments in China and internationally. The company's property portfolio includes offices, malls, hotels and apartments. It also provides commercial and residential property, hotel facilities, and spa and health club facilities management services; and property management and mechanical and electrical services, as well as commercial complex management; professional cleaning, washing, and disinfection; conference and exhibition; non-residential real estate leasing: counter and stall rental; single-purpose commercial prepaid cards; childcare; business secretarial; business agency; car wash; and parking services, as well as fitness and leisure activities, sports venues and facilities; and health and wellness services. China World Trade Center Co., Ltd. was founded in 1984 and is based in Beijing, China. China World Trade Center Co., Ltd. is a subsidiary of China World Trade Center Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China World Trade Center Co reported revenue of ¥3.8B in FY2025 versus ¥3.6B in FY2021, a compound +1.3%/yr. Reported net income was ¥1.2B in FY2025, compounding +4.1%/yr from FY2021.

Growth Quality 65/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.8B CNY
Latest YoY
−3.7%
Avg. growth/yr (3Y)
+3.1%
Avg. growth/yr (5Y)
+4.0%
Avg. growth/yr (29Y)
+4.8%
Revenue +1.3%/yr
FY21 ¥3.6B
FY22 ¥3.4B
FY23 ¥4.0B
FY24 ¥3.9B
FY25 ¥3.8B
Net income +4.1%/yr
FY21 ¥1.0B
FY22 ¥1.1B
FY23 ¥1.3B
FY24 ¥1.3B
FY25 ¥1.2B

Watch 600007: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China World Trade Center Co Fair Value". https://www.fairvalue-calculator.com/stock/600007

Peer Group

Real Estate Services · 521 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 79 · Top 25%
Fair Value upside +29% · Above median
Return on equity (TTM) 12% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 32% · Above median
Operating margin (TTM) 45% · Above median
Revenue growth -5% · Below median
Dividend yield (TTM) 5.8% · Top 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 15.8× · Pricier than median
P/B 1.91× · Pricier than 75% of peers
P/S (TTM) 4.99× · Pricier than 75% of peers
P/FCF 1.8× · Cheaper than median
EV/EBITDA 7.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 71 · sector 37
FUTURE 0 · sector 10
PAST 48 · sector 16
HEALTH 99 · sector 85
DIVIDEND 100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare China World Trade Center Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China World Trade Center Co (600007) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of ¥23.53 versus a price of ¥18.30, about +29% (undervalued).
What is the fair value of 600007?
Our model-based fair value for China World Trade Center Co is ¥23.53 (as of Aug 6, 2026), built from audited fundamentals. The current price is ¥18.30.
What is the quality score of 600007?
China World Trade Center Co has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China World Trade Center Co (600007)?
China World Trade Center Co reported trailing-twelve-month revenue of about 3.7B CNY (latest available figure, as of Aug 6, 2026).
What is the net profit margin of 600007?
The net profit margin of China World Trade Center Co is about 32.1%, meaning it keeps roughly 32.1% of revenue as net income. Based on the latest reported figures.
Does China World Trade Center Co pay a dividend?
China World Trade Center Co currently shows a dividend yield of about 5.04% relative to its recent price (as of Aug 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China World Trade Center Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.