EN DE

Huachuang Yunxin Digital Technology Co (600155) Fair Value & Analysis

Financial Services · CN · Market cap 13.3B CNY

HY Huachuang Yunxin Digital Technology Co 600155 · SHG
Price¥5.91
Fair Value¥1.40
Upside-76.3%
Quality28/100
Watch Huachuang Yunxin Digital Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 7.7% net margin
Moderate debt · negative free cash flow
Trails peers (3/12)
Narrow moat 25/100
Evidence: High Range ¥1.05 – ¥1.75 Share as image

Fair value as of: Aug 6, 2026

From 9 valuation models · updated 4 days ago

Share price +8.8% over the past month.

Below-average quality, and screening another 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.75). The favourable scenario is already priced in.
  • Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥11.81 ¥5.20 Fair Value ¥1.40 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range ¥5.20 – ¥11.81 · fair‑value band ¥1.05 – ¥1.75 · the ¥5.91 price screens above the ¥1.40 fair value. Dashed = 300-day average. As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Huachuang Yunxin Digital Technology Co (600155) currently trades at ¥5.91, while our model-based Fair Value estimate is ¥1.40, implying the stock looks roughly 76.3% overvalued today. The Quality Score stands at 28/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Huachuang Yunxin Digital Technology Co generated revenue of 3.3B CNY at a net margin of 7.7%. Revenue grew 28.6% year over year. It earns a return on equity of 0.5%. Net debt stands at 6.1B CNY. Fundamentals as of Aug 6, 2026

Our scenario range runs from ¥1.05 (bear case) to ¥1.75 (bull case); at ¥5.91, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at -76%, 600155 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥6.19 ¥5.83 ¥4.22 76
Gordon GGM ¥1.58 ¥3.28 ¥5.20 70
P/E Multiple ¥1.05 ¥1.40 ¥1.75 63
All 9 models by family
DCF Models
Owner Earnings ¥6.90 ¥8.62 ¥11.84 31
Earnings-Based
Graham-Dodd ¥0.5600 ¥3.12 ¥4.33 54
Lynch FV ¥0.8700 ¥1.25 ¥1.62 50
Dividend Discount
Gordon GGM ¥1.58 ¥3.28 ¥5.20 70
DDM Multi-Stage ¥1.58 ¥2.76 ¥3.44 61
Multiples
P/E Multiple ¥1.05 ¥1.40 ¥1.75 63
P/B Multiple ¥1.05 ¥1.40 ¥1.75 55
Asset-Based
NCAV (Graham) ¥4.51 ¥6.05 ¥9.03 50
Economic Profit
Residual Income ¥6.19 ¥5.83 ¥4.22 76

Widest divergence: DCF Models (¥8.62) versus Earnings-Based (¥1.25). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 3.3B CNY
Revenue growth (YoY) +28.6%
Net margin 7.7%
Return on equity 0.5%
Free cash flow −2.3B CNY FY2025
P/E ratio 48.9
More key figures
Operating margin 2.4%
EPS (TTM) ¥0.1100
EPS growth (YoY) +24.5%
Net debt 6.1B CNY FY2024

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 28/100

Of which business quality 30 · Market factors (momentum, volatility) 39

Profitability 16
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 2
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Huachuang Yunxin Digital Technology Co., Ltd. engages in the securities businesses in China. The company offers securities and futures brokerage, fund distribution, securities and derivatives investment and consulting, securities underwriting and sponsorship; and credit transaction business comprising margin financing and securities lending, financial …

Full company description

Huachuang Yunxin Digital Technology Co., Ltd. engages in the securities businesses in China. The company offers securities and futures brokerage, fund distribution, securities and derivatives investment and consulting, securities underwriting and sponsorship; and credit transaction business comprising margin financing and securities lending, financial advice for securities trading and investment, stock pledged and agreed repurchase, fixed income and equity products, alternative investment, bond underwriting, investment banking, asset management and securitization, and other services. It also involved in agency sale of financial products and pipe and profile products; provision of commercial services; and warehousing and industrial manufacturing businesses. The company was formerly known as Polaris Bay Group Co., Ltd. and changed its name to Huachuang Yunxin Digital Technology Co., Ltd. in June 2023. Huachuang Yunxin Digital Technology Co., Ltd. was founded in 1998 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Huachuang Yunxin Digital Technology Co reported revenue of ¥3.2B in FY2025 versus ¥4.9B in FY2021, a compound −10.4%/yr. Reported net income was ¥182M in FY2025, compounding −34.2%/yr from FY2021.

Growth Quality 10/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
3.2B CNY
Latest YoY
−26.1%
Avg. growth/yr (3Y)
−3.9%
Avg. growth/yr (5Y)
−0.5%
Avg. growth/yr (30Y)
+8.4%
Revenue −10.4%/yr
FY21 ¥4.9B
FY22 ¥3.6B
FY23 ¥4.0B
FY24 ¥4.3B
FY25 ¥3.2B
Net income −34.2%/yr
FY21 ¥968M
FY22 ¥379M
FY23 ¥462M
FY24 ¥61.8M
FY25 ¥182M

600155 screens 76% overvalued. Compare with Huatai Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Huachuang Yunxin Digital Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/600155

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 0% · Below median
Return on assets 0% · Below median
Net margin (TTM) 8% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth 29% · Above median
Debt / equity 0.51× · Higher than 75% of peers

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 54.6× · Pricier than 75% of peers
P/B 0.67× · Cheaper than median
P/S (TTM) 4.07× · Pricier than median
EV/EBITDA 9.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 100 · sector 96
PAST 2 · sector 30
HEALTH 74 · sector 93
DIVIDEND 0 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare Huachuang Yunxin Digital Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Huachuang Yunxin Digital Technology Co (600155) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of ¥1.40 versus a price of ¥5.91, about −76% (overvalued).
What is the fair value of 600155?
Our model-based fair value for Huachuang Yunxin Digital Technology Co is ¥1.40 (as of Aug 6, 2026), built from audited fundamentals. The current price is ¥5.91.
What is the quality score of 600155?
Huachuang Yunxin Digital Technology Co has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Huachuang Yunxin Digital Technology Co (600155)?
Huachuang Yunxin Digital Technology Co reported trailing-twelve-month revenue of about 3.3B CNY (latest available figure, as of Aug 6, 2026).
What is the net profit margin of 600155?
The net profit margin of Huachuang Yunxin Digital Technology Co is about 7.7%, meaning it keeps roughly 7.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Huachuang Yunxin Digital Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.