EN DE

China Railway Hi-tech Industry Corporation (600528) Fair Value & Analysis

Industrials · CN · Market cap 15.9B CNY

CR China Railway Hi-tech Industry Corporation 600528 · SHG
Price¥7.14
Fair Value¥11.43
Upside+60.1%
Quality48/100
Watch China Railway Hi-tech Industry Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.9% net margin
Low debt · generates free cash flow
1.25% dividend yield
Mixed vs. peers (8/14)
Narrow moat 33/100
Evidence: High Range ¥8.25 – ¥14.25 Share as image

Fair value as of: Aug 9, 2026

From 26 valuation models · updated yesterday

Share price +4.5% over the past month.

Below-average quality, screening 60% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (¥8.25). The market is more pessimistic than our downside scenario.
  • Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥11.01 ¥6.59 Fair Value ¥11.43 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥6.59 – ¥11.01 · fair‑value band ¥8.25 – ¥14.25 · the ¥7.14 price screens below the ¥11.43 fair value. Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Railway Hi-tech Industry Corporation (600528) currently trades at ¥7.14, while our model-based Fair Value estimate is ¥11.43, implying the stock looks roughly 60.1% undervalued today. The Quality Score stands at 48/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, China Railway Hi-tech Industry Corporation generated revenue of 27.8B CNY at a net margin of 4.9%. Revenue grew 2.2% year over year. It earns a return on equity of 4.7%. The balance sheet holds a net cash position of 322M CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥8.25 (bear case) to ¥14.25 (bull case); at ¥7.14, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 60%, 600528 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥4.46 ¥5.22 ¥6.32 80
Residual Income ¥8.77 ¥8.92 ¥8.72 76
Rev-Margin DCF ¥7.30 ¥10.70 ¥14.67 74
All 26 models by family
DCF Models
FCF DCF ¥4.45 ¥5.31 ¥6.67 38
Owner Earnings ¥9.56 ¥13.50 ¥19.65 31
5Y Revenue Exit ¥7.30 ¥10.81 ¥15.42 39
5Y EBITDA Exit ¥9.29 ¥14.59 ¥20.95 41
5Y P/E Exit ¥9.19 ¥14.41 ¥20.03 38
10Y Revenue Exit ¥6.08 ¥9.05 ¥13.28 36
10Y EBITDA Exit ¥7.54 ¥11.70 ¥17.57 37
10Y P/E Exit ¥7.48 ¥11.57 ¥16.86 35
Earnings-Based
Graham-Dodd ¥4.18 ¥14.15 ¥18.97 54
Lynch FV ¥3.23 ¥4.62 ¥6.01 50
PEG = 1.0 ¥3.23 ¥4.62 ¥6.01 46
EPV ¥8.53 ¥9.45 ¥10.25 59
Dividend Discount
Gordon GGM ¥0.9500 ¥1.98 ¥3.14 70
DDM Multi-Stage ¥0.9500 ¥1.63 ¥2.08 61
Multiples
P/E Multiple ¥9.69 ¥12.92 ¥16.15 63
P/S Multiple ¥7.84 ¥10.46 ¥13.07 58
P/B Multiple ¥7.84 ¥10.46 ¥13.07 55
EV/EBIT ¥11.46 ¥14.28 ¥17.10 53
EV/EBITDA ¥12.85 ¥16.14 ¥19.42 54
EV/Revenue ¥9.04 ¥11.63 ¥14.22 43
Asset-Based
NCAV (Graham) ¥5.67 ¥7.60 ¥11.34 50
Growth DCF
Growth DCF ¥4.46 ¥5.22 ¥6.32 80
Rev-Margin DCF ¥7.30 ¥10.70 ¥14.67 74
Economic Profit
Residual Income ¥8.77 ¥8.92 ¥8.72 76
ROIC Compounder ¥8.53 ¥9.45 ¥10.25 72
Growth Earnings
Growth-Adj P/E ¥8.25 ¥11.79 ¥15.33 68

Widest divergence: Growth Earnings (¥11.79) versus Dividend Discount (¥1.63). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 27.8B CNY
Revenue growth (YoY) +2.2%
Net margin 4.9%
Return on equity 4.7%
Free cash flow 277M CNY FY2025
P/E ratio 12.1
More key figures
Operating margin 5.9%
EPS (TTM) ¥0.5900
Dividend yield 1.3%
Net cash 322M CNY FY2025

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 46 · Market factors (momentum, volatility) 36

Profitability 25
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 17
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Railway Hi-tech Industry Corporation Limited manufactures and sells infrastructure construction equipment internationally. The company offers bridge steel structures, shield machine, TBM, profiled shield machine, large special construction machinery, series maglev, and straddle rail transit turnouts and tracks.

Full company description

China Railway Hi-tech Industry Corporation Limited manufactures and sells infrastructure construction equipment internationally. The company offers bridge steel structures, shield machine, TBM, profiled shield machine, large special construction machinery, series maglev, and straddle rail transit turnouts and tracks. It engages in the manufacturing and installing of steel structure products; and researches and manufactures railway turnouts, such as turnout, rail, fastening system, fish plate, sleeper, point machine, etc. In addition, the company provides tunnel equipment, including TBM products, tunneling equipment products, rock drill jumbo, and wet shotcrete machines; research, design, and manufacturing of equipment for railway, highway, bridge, urban rail transit, tunnel, port, station yard, municipal construction, marine engineering and energy source exploitation, the civil engineering, and technical testing and state supervisory; and operation, maintenance, design, and manufacturing of cars and stations. Further, it is involved in water environment treatment; solid waste disposal; soil remediation; equipment research, development, and manufacturing; provision of energy saving services; environmental protection; pharmaceutical production; medical waste hazardous waste disposal; and renewable resources recycling and other fields. The company was formerly known as China Railway Erju Co., Ltd. and changed its name to China Railway Hi-tech Industry Corporation Limited in January 2017. China Railway Hi-tech Industry Corporation Limited was founded in 1999 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Railway Hi-tech Industry Corporation reported revenue of ¥27.6B in FY2025 versus ¥27.2B in FY2021, a compound +0.4%/yr. Reported net income was ¥1.4B in FY2025, compounding −7.4%/yr from FY2021.

Growth Quality 37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
27.6B CNY
Latest YoY
−4.8%
Avg. growth/yr (3Y)
−1.4%
Avg. growth/yr (5Y)
+2.6%
Avg. growth/yr (27Y)
+9.0%
Revenue +0.4%/yr
FY21 ¥27.2B
FY22 ¥28.8B
FY23 ¥30.1B
FY24 ¥29.0B
FY25 ¥27.6B
Net income −7.4%/yr
FY21 ¥1.9B
FY22 ¥1.9B
FY23 ¥1.7B
FY24 ¥1.8B
FY25 ¥1.4B

Watch 600528: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Railway Hi-tech Industry Corporation Fair Value". https://www.fairvalue-calculator.com/stock/600528

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside +60% · Top 25%
Return on equity (TTM) 5% · Below median
Return on assets 2% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 2% · Below median
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 12.1× · Cheaper than median
P/B 0.63× · Cheaper than median
P/S (TTM) 0.57× · Cheaper than median
P/FCF 8.5× · Pricier than median
EV/EBITDA 4.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 11 · sector 18
PAST 19 · sector 26
HEALTH 100 · sector 94
DIVIDEND 25 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare China Railway Hi-tech Industry Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Railway Hi-tech Industry Corporation (600528) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥11.43 versus a price of ¥7.14, about +60% (undervalued).
What is the fair value of 600528?
Our model-based fair value for China Railway Hi-tech Industry Corporation is ¥11.43 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥7.14.
What is the quality score of 600528?
China Railway Hi-tech Industry Corporation has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Railway Hi-tech Industry Corporation (600528)?
China Railway Hi-tech Industry Corporation reported trailing-twelve-month revenue of about 27.8B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 600528?
The net profit margin of China Railway Hi-tech Industry Corporation is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.
Does China Railway Hi-tech Industry Corporation pay a dividend?
China Railway Hi-tech Industry Corporation currently shows a dividend yield of about 1.30% relative to its recent price (as of Aug 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Railway Hi-tech Industry Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.