EN DE

Shanghai Jinfeng Wine Company (600616) Fair Value & Analysis

Consumer Defensive · CN · Market cap 2.8B CNY

SJ Shanghai Jinfeng Wine Company 600616 · SHG
Price¥4.24
Fair Value¥0.5400
Upside-87.3%
Quality57/100
Watch Shanghai Jinfeng Wine Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.1% net margin
Low debt · generates free cash flow
1.20% dividend yield
Trails peers (4/12)
Narrow moat 23/100
Evidence: High Range ¥0.4900 – ¥0.6100 Share as image

Fair value as of: Aug 9, 2026

From 21 valuation models · updated 2 days ago

Fair value updated Aug 9, 2026, revised from ¥0.5800 to ¥0.5400 (−6.9%) since Jul 11, 2026. Share price +9.3% over the past month.

A solid business, but screening 87% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥0.6100). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥11.00 ¥3.75 Fair Value ¥0.5400 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥3.75 – ¥11.00 · fair‑value band ¥0.4900 – ¥0.6100 · the ¥4.24 price screens above the ¥0.5400 fair value. Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Jinfeng Wine Company (600616) currently trades at ¥4.24, while our model-based Fair Value estimate is ¥0.5400, implying the stock looks roughly 87.3% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shanghai Jinfeng Wine Company generated revenue of 528M CNY at a net margin of 0.4%. Revenue declined 11.5% year over year. It earns a return on equity of 0.1%. The balance sheet holds a net cash position of 946M CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥0.4900 (bear case) to ¥0.6100 (bull case); at ¥4.24, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 6% fair-value upside, at -87%, 600616 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥2.12 ¥2.34 ¥2.71 80
Residual Income ¥1.90 ¥1.75 ¥1.13 76
Rev-Margin DCF ¥2.05 ¥2.33 ¥2.68 74
All 21 models by family
DCF Models
FCF DCF ¥2.09 ¥2.32 ¥2.73 38
Owner Earnings ¥1.68 ¥1.76 ¥1.91 31
5Y Revenue Exit ¥2.05 ¥2.32 ¥2.71 39
5Y EBITDA Exit ¥2.01 ¥2.25 ¥2.57 41
5Y P/E Exit ¥1.73 ¥1.76 ¥1.81 38
10Y Revenue Exit ¥2.04 ¥2.25 ¥2.47 36
10Y EBITDA Exit ¥2.04 ¥2.21 ¥2.39 37
10Y P/E Exit ¥1.87 ¥1.91 ¥1.94 35
Earnings-Based
Graham-Dodd ¥0.0200 ¥0.0300 ¥0.0300 54
Dividend Discount
Gordon GGM ¥0.4800 ¥0.5200 ¥0.5800 70
DDM Multi-Stage ¥0.4800 ¥0.6000 ¥0.7500 61
Multiples
P/E Multiple ¥0.0500 ¥0.0600 ¥0.0800 63
P/S Multiple ¥0.0400 ¥0.0500 ¥0.0600 58
P/B Multiple ¥0.0400 ¥0.0500 ¥0.0600 55
EV/EBITDA ¥2.04 ¥2.24 ¥2.44 54
EV/Revenue ¥2.07 ¥2.34 ¥2.61 43
Asset-Based
NCAV (Graham) ¥1.44 ¥1.94 ¥2.89 50
Growth DCF
Growth DCF ¥2.12 ¥2.34 ¥2.71 80
Rev-Margin DCF ¥2.05 ¥2.33 ¥2.68 74
Economic Profit
Residual Income ¥1.90 ¥1.75 ¥1.13 76
Growth Earnings
Growth-Adj P/E ¥0.0300 ¥0.0500 ¥0.0600 68

Widest divergence: Growth DCF (¥2.33) versus Earnings-Based (¥0.0300). Highest evidence: Growth DCF (80).

Notify me when 600616 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 528M CNY
Revenue growth (YoY) -11.5%
Net margin 0.4%
Return on equity 0.1%
Free cash flow 45.8M CNY FY2025
Operating margin 7.5%
More key figures
EPS growth (YoY) -96.1%
Net cash 946M CNY FY2024

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 59 · Market factors (momentum, volatility) 34

Profitability 15
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 59
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanghai Jinfeng Wine Company Limited produces and sells rice wine products in China. The company was founded in 1992 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Jinfeng Wine Company reported revenue of ¥528M in FY2025 versus ¥649M in FY2021, a compound −5.1%/yr. Reported net income was ¥2.0M in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
528M CNY
Latest YoY
−8.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.8%
Avg. growth/yr (33Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Revenue −5.1%/yr
FY21 ¥649M
FY22 ¥662M
FY23 ¥573M
FY24 ¥578M
FY25 ¥528M
Net income
FY21 −¥12.8M
FY22 ¥5.2M
FY23 ¥105M
FY24 ¥5.8M
FY25 ¥2.0M
Character of growth · EPS growth decomposed (2013-2024) −9.2 % p.a.
Revenue per share −5.9 pp

of which total revenue −5.6 pp · buybacks/dilution −0.4 pp

EBIT margin −2.5 pp
Tax rate +0.0 pp
Residual (interest, one-offs) −0.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

600616 screens 87% overvalued. Compare with Kweichow Moutai Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai Jinfeng Wine Company Fair Value". https://www.fairvalue-calculator.com/stock/600616

Peer Group

Beverages - Wineries & Distilleries · 96 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −87% · Bottom 25%
Return on equity (TTM) 0% · Below median
Return on assets -0% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) -2% · Bottom 25%
Revenue growth -13% · Below median
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Beverages - Wineries & Distilleries median · lower = cheaper

P/B 0.21× · Cheaper than 75% of peers
P/S (TTM) 0.81× · Cheaper than median
P/FCF 9.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 13
FUTURE 0 · sector 0
PAST 0 · sector 17
HEALTH 100 · sector 95
DIVIDEND 24 · sector 61

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Beverages - Wineries & Distilleries stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
Kweichow Moutai Co 600519 ¥1,251 ¥1,238 -1%
Diageo plc DEON 1,487 MXN 1,239 MXN -17%
Wuliangye Yibin Co 000858 ¥73.69 ¥48.44 -34%
Shanxi Xinghuacun Fen Wine Factory Co 600809 ¥110.50 ¥185.80 +68%
Pernod Ricard SA RI €65.24 €76.68 +18%
Luzhou Laojiao Co 000568 ¥83.12 ¥149.17 +79%
Brown-Forman Corporation BFA $26.60 $28.15 +6%
United Spirits Limited UNITDSPR ₹1,376 ₹440.56 -68%
Thai Beverage Public Company Y92 0.4450 SGD 0.6900 SGD +55%
Jiangsu Yanghe Distillery Co 002304 ¥38.08 ¥27.82 -27%

Compare Shanghai Jinfeng Wine Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shanghai Jinfeng Wine Company (600616) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥0.5400 versus a price of ¥4.24, about −87% (overvalued).
What is the fair value of 600616?
Our model-based fair value for Shanghai Jinfeng Wine Company is ¥0.5400 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥4.24.
What is the quality score of 600616?
Shanghai Jinfeng Wine Company has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shanghai Jinfeng Wine Company (600616)?
Shanghai Jinfeng Wine Company reported trailing-twelve-month revenue of about 528M CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 600616?
The net profit margin of Shanghai Jinfeng Wine Company is about 0.4%, meaning it keeps roughly 0.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shanghai Jinfeng Wine Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.