EN DE

Shandong Bohui Paper Industry Co (600966) Fair Value & Analysis

Basic Materials · CN · Market cap 6.5B CNY

SB Shandong Bohui Paper Industry Co 600966 · SHG
Price¥4.85
Fair Value¥3.78
Upside-22.1%
Quality47/100
Watch Shandong Bohui Paper Industry Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.8% net margin
Low debt · generates free cash flow
0.47% dividend yield
Mixed vs. peers (7/14)
Narrow moat 27/100
Evidence: High Range ¥1.48 – ¥3.78 Share as image

Fair value as of: Aug 9, 2026

From 26 valuation models · updated yesterday

Share price −1.2% over the past month.

Below-average quality, and screening another 22% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.78). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥1.48 to ¥3.78) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥18.40 ¥3.69 Fair Value ¥3.78 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥3.69 – ¥18.40 · fair‑value band ¥1.48 – ¥3.78 · the ¥4.85 price screens above the ¥3.78 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shandong Bohui Paper Industry Co (600966) currently trades at ¥4.85, while our model-based Fair Value estimate is ¥3.78, implying the stock looks roughly 22.1% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shandong Bohui Paper Industry Co generated revenue of 19.1B CNY at a net margin of 0.8%. Revenue declined 2.3% year over year. It earns a return on equity of 2.2%. Net debt stands at 4.8B CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥1.48 (bear case) to ¥3.78 (bull case); at ¥4.85, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 10% fair-value upside, at -22%, 600966 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥15.29 ¥25.72 ¥42.64 80
Residual Income ¥3.89 ¥3.74 ¥2.95 76
Rev-Margin DCF ¥8.51 ¥12.58 ¥17.92 74
All 26 models by family
DCF Models
FCF DCF ¥15.47 ¥27.08 ¥46.75 38
Owner Earnings ¥4.87 ¥8.08 ¥13.52 31
5Y Revenue Exit ¥8.51 ¥12.51 ¥17.64 39
5Y EBITDA Exit ¥10.50 ¥16.66 ¥24.21 41
5Y P/E Exit ¥6.59 ¥8.51 ¥10.47 38
10Y Revenue Exit ¥10.66 ¥15.25 ¥21.79 36
10Y EBITDA Exit ¥12.10 ¥18.23 ¥27.20 37
10Y P/E Exit ¥9.55 ¥12.36 ¥15.87 35
Earnings-Based
Graham-Dodd ¥0.7900 ¥3.78 ¥5.21 54
Lynch FV ¥1.01 ¥1.44 ¥1.87 50
PEG = 1.0 ¥1.01 ¥1.44 ¥1.87 46
EPV ¥4.68 ¥5.29 ¥5.82 59
Dividend Discount
Gordon GGM ¥2.23 ¥4.44 ¥6.72 70
DDM Multi-Stage ¥2.23 ¥3.84 ¥4.68 61
Multiples
P/E Multiple ¥1.48 ¥1.98 ¥2.47 63
P/S Multiple ¥1.48 ¥1.98 ¥2.47 58
P/B Multiple ¥1.48 ¥1.98 ¥2.47 55
EV/EBIT ¥5.78 ¥7.43 ¥9.08 53
EV/EBITDA ¥8.65 ¥11.26 ¥13.87 54
EV/Revenue ¥5.12 ¥6.96 ¥8.80 43
Asset-Based
NCAV (Graham) ¥2.77 ¥3.72 ¥5.55 50
Growth DCF
Growth DCF ¥15.29 ¥25.72 ¥42.64 80
Rev-Margin DCF ¥8.51 ¥12.58 ¥17.92 74
Economic Profit
Residual Income ¥3.89 ¥3.74 ¥2.95 76
ROIC Compounder ¥4.68 ¥5.29 ¥6.19 72
Growth Earnings
Growth-Adj P/E ¥1.42 ¥2.02 ¥2.63 68

Widest divergence: Growth DCF (¥12.58) versus Earnings-Based (¥1.44). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 19.1B CNY
Revenue growth (YoY) -2.3%
Net margin 0.8%
Return on equity 2.2%
Free cash flow 1.6B CNY FY2025
P/E ratio 44.3
More key figures
Operating margin 3.9%
EPS (TTM) ¥0.1200
Dividend yield 0.4%
EPS growth (YoY) -4.2%
Net debt 4.8B CNY FY2025

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 47 · Market factors (momentum, volatility) 34

Profitability 28
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 36
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shandong Bohui Paper Industry Co.,Ltd. researches, develops, produces, sells, imports, and exports paper products in China. The company offers high-grade coated white cardboard, copper plate card, A-grade kraft boxboard, plaster face covering, double adhesive tape, lightweight paper, and writing paper.

Full company description

Shandong Bohui Paper Industry Co.,Ltd. researches, develops, produces, sells, imports, and exports paper products in China. The company offers high-grade coated white cardboard, copper plate card, A-grade kraft boxboard, plaster face covering, double adhesive tape, lightweight paper, and writing paper. Its products are used in cover packaging, food, beverages, daily chemicals, medicine, cultural products, electronic appliances, express delivery, and other industries applications. The company was founded in 1994 and is headquartered in Zibo, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shandong Bohui Paper Industry Co reported revenue of ¥19.2B in FY2025 versus ¥16.3B in FY2021, a compound +4.2%/yr. Reported net income was ¥155M in FY2025, compounding −45.1%/yr from FY2021.

Growth Quality 72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
19.2B CNY
Latest YoY
+1.2%
Avg. growth/yr (3Y)
+1.4%
Avg. growth/yr (5Y)
+6.5%
Avg. growth/yr (24Y)
+16.6%
Revenue +4.2%/yr
FY21 ¥16.3B
FY22 ¥18.4B
FY23 ¥18.7B
FY24 ¥18.9B
FY25 ¥19.2B
Net income −45.1%/yr
FY21 ¥1.7B
FY22 ¥228M
FY23 ¥182M
FY24 ¥176M
FY25 ¥155M

600966 screens 22% overvalued. Compare with Klabin S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shandong Bohui Paper Industry Co Fair Value". https://www.fairvalue-calculator.com/stock/600966

Peer Group

Paper & Paper Products · 113 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Above median
Fair Value upside −22% · Below median
Return on equity (TTM) 2% · Below median
Return on assets 1% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 4% · Above median
Revenue growth -2% · Below median
Dividend yield (TTM) 0.5% · Below median
Debt / equity 0.17× · Lower than median

Valuation Multiples vs Paper & Paper Products median · lower = cheaper

P/E (TTM) 40.4× · Pricier than 75% of peers
P/B 0.87× · Pricier than median
P/S (TTM) 0.34× · Cheaper than median
P/FCF 0.6× · Cheaper than median
EV/EBITDA 4.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 4 · sector 20
FUTURE 0 · sector 7
PAST 9 · sector 12
HEALTH 92 · sector 91
DIVIDEND 9 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Paper & Paper Products stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
Klabin S.A KLBN11 R$17.58 R$3.89 -78%
UPM-Kymmene Oyj UPM €23.45 €15.47 -34%
Suzano S.A SUZB3 R$41.70 R$138.01 +231%
Svenska Cellulosa Aktiebolaget SCA (publ) SCAB kr 103.00 kr 49.40 -52%
Shandong Sunpaper Co 002078 ¥14.13 ¥17.29 +22%
Holmen AB HOLMB kr 305.40 kr 217.72 -29%
Nine Dragons Paper (Holdings) Limited 2689 HK$7.55 HK$8.73 +16%
Empresas CMPC S.A CMPC 1,078 CLP 1,269 CLP +18%
Xianhe Co 603733 ¥22.05 ¥24.32 +10%
Billerud AB BILL kr 68.70 kr 48.60 -29%

Compare Shandong Bohui Paper Industry Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shandong Bohui Paper Industry Co (600966) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥3.78 versus a price of ¥4.85, about −22% (overvalued).
What is the fair value of 600966?
Our model-based fair value for Shandong Bohui Paper Industry Co is ¥3.78 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥4.85.
What is the quality score of 600966?
Shandong Bohui Paper Industry Co has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shandong Bohui Paper Industry Co (600966)?
Shandong Bohui Paper Industry Co reported trailing-twelve-month revenue of about 19.1B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 600966?
The net profit margin of Shandong Bohui Paper Industry Co is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.
Does Shandong Bohui Paper Industry Co pay a dividend?
Shandong Bohui Paper Industry Co currently shows a dividend yield of about 0.43% relative to its recent price (as of Aug 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shandong Bohui Paper Industry Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.