Xinjiang Winka Times Dept (603101) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Xinjiang Winka Times Dept stock ¥2.72, price ¥7.12, that is 61.8% below the price, quality 45 out of 100. Rating: strongly overvalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range ¥4.13 – ¥13.48 · fair‑value band ¥2.27 – ¥3.29 · the ¥7.12 price screens above the ¥2.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Xinjiang Winka Times Dept in your weekly email
Every Wednesday you see whether Xinjiang Winka Times Dept is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Xinjiang Winka Times Department Store Co.,Ltd. operates as a retail and chain supermarket enterprise in China. The company owns and operates department stores, shopping malls, shopping centers, and independent supermarkets, as well as manages shopping centers and department stores for others.
Show moreShow less
It also engages in leasing of commercial properties and property management, etc. The company was founded in 2008 and is headquartered in Urumqi, China.
Stock analysis
Xinjiang Winka Times Dept (603101) currently trades at ¥7.12, while our model-based Fair Value estimate is ¥2.72, 62% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥4.08 per share, and 0 of the 14 models we run sit above the ¥7.12 price.
Bear case: the Asset-Based group reads lowest at ¥1.60, and 14 of the 14 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥2.27 (bear) to ¥3.29 (bull), the price of ¥7.12 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Xinjiang Winka Times Dept reported revenue of 2.5B CNY in FY2025 versus 2.4B CNY in FY2021, a compound +0.6%/yr. Reported net income was 76.9M CNY in FY2025, compounding +10.0%/yr from FY2021.
Key figures
Market cap 3.3B CNY (≈ $493M) Small · P/E ratio 23.7 · P/S ratio 1.29 · EPS (TTM) ¥0.3000 · Dividend yield 1.4% · Net margin 5.2% · Return on equity 9.1% · Return on assets (EBIT) 1.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (medium confidence).
What moves the price
The share trades about 37% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at −62%, 603101 screens richer than that median.
Fair Value models
Bear¥2.27Fair Value ¥2.72Bull¥3.29
Price ¥7.12 · Downside -61.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.1710 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.25/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+1.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
Start year 2020 (pandemic). Over 10 years: −1.1% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
≈ +24.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +22.6%
Dividend (yield on the price)1.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 22.6% / −5.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 8%
⚠ Revenue per share shrinking 3.1%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 0.059 per share, median 0.22 in 2015 to 2018). It measures the recovery from the trough, not lasting growth.
Compare Xinjiang Winka Times Dept with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Department Stores · 107 stocks
Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score45 · Bottom 25%
Fair Value upside−61.8% · Bottom 25%
Profitability
Return on equity (12 months)9.1% · Above median
Return on assets1.6% · Below median
Net margin (12 months)5.2% · Above median
Operating margin (12 months)10.2% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)4.9% · Above median
Dividend yield (12 months)1.4% · Below median
Balance sheet
Debt / equity0.34× · Highest 25%
Valuation Multiplesvs Department Stores median · lower = cheaper
P/E (12 months)23.7× · Pricier than median
P/B2.32× · Priciest 25%
P/S (12 months)1.29× · Pricier than median
EV/EBITDA9.9× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 47
FUTURE (revenue growth)25· sector 6
PAST (return on equity)36· sector 21
HEALTH (low debt)83· sector 96
DIVIDEND (yield)28· sector 43
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Xinjiang Winka Times Dept Fair Value". https://www.fairvalue-calculator.com/stock/603101
Frequently asked questions
Is Xinjiang Winka Times Dept (603101) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of ¥2.72 versus a price of ¥7.12, about 62% lower (overvalued).
What is the fair value of 603101?
Our model-based fair value for Xinjiang Winka Times Dept is ¥2.72 (as of Nov 7, 2026), built from audited fundamentals. The current price: ¥7.12.
What is the quality score of 603101?
Xinjiang Winka Times Dept has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Xinjiang Winka Times Dept (603101)?
Our model-based price target is the fair value of ¥2.72 (as of Nov 7, 2026) from 14 valuation models. Cautious scenario ¥2.27, optimistic scenario ¥3.29. It is a calculation from audited fundamentals, not an analyst target.
What is the Xinjiang Winka Times Dept stock forecast for 2026?
Our models put fair value at ¥2.72, about 62% lower versus a price of ¥7.12 (overvalued). Cautious scenario ¥2.27, optimistic scenario ¥3.29. The calculation is refreshed regularly with new filings.
What is the revenue of Xinjiang Winka Times Dept (603101)?
Xinjiang Winka Times Dept reported trailing-twelve-month revenue of about 2.5B CNY (latest available figure, as of Nov 7, 2026).
Does Xinjiang Winka Times Dept pay a dividend?
Xinjiang Winka Times Dept currently shows a dividend yield of 1.40% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Xinjiang Winka Times Dept (603101) and when is the ex-dividend date?
Xinjiang Winka Times Dept pays a dividend of ¥0.1 per share a year, a dividend yield of 1.4%. The last ex-dividend date was Mar 27, 2026. The payout ratio is 33.3% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Xinjiang Winka Times Dept (603101)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Xinjiang Winka Times Dept it is ¥2.72 per share (as of Nov 7, 2026), against a price of ¥7.12. It is the blended result of 14 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Xinjiang Winka Times Dept stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 603101 trades above its calculated fair value: price ¥7.12, fair value ¥2.72, a gap of about −62% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603101?
No. The price is what the market pays today (¥7.12); the fair value is what the company's own numbers justify (¥2.72). For Xinjiang Winka Times Dept the two are ¥4.40 per share apart. That gap is exactly why we show both numbers side by side.
How much is Xinjiang Winka Times Dept worth?
The market values Xinjiang Winka Times Dept at about 3.3B CNY (market capitalisation, as of Nov 7, 2026). Per share that is ¥7.12; our models calculate a fair value of ¥2.72 per share.
What do the bullish and bearish scenarios say about 603101?
Our models span a range for Xinjiang Winka Times Dept: cautious scenario ¥2.27, base ¥2.72, optimistic ¥3.29 per share (as of Nov 7, 2026, price ¥7.12). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 603101?
Xinjiang Winka Times Dept trades at a price-to-earnings ratio of 23.7 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥2.72 is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2020 to 2025), reported earnings: 59.1. Other multiples: P/B 2.3, P/S 1.3, EV/EBITDA 9.9.
How solid is the balance sheet of Xinjiang Winka Times Dept (603101)?
Balance-sheet figures for Xinjiang Winka Times Dept (as of Nov 7, 2026): return on equity 9.1%, debt of 0.34 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 603101 from its 52-week high?
Xinjiang Winka Times Dept trades at ¥7.12, about 37% below its 52-week high of ¥11.22 and 14% above the low of ¥6.22 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥2.72 is for.
Which stocks are comparable to Xinjiang Winka Times Dept?
From the same area (Consumer Cyclical) we also value Falabella S.A, Dillard's, Inc, 99 Speed Mart Retail Holdings, Macy's, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Xinjiang Winka Times Dept stock attractive at the current price?
The data as of Nov 7, 2026: price ¥7.12, calculated fair value ¥2.72 (−62%), Quality Score 45/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603101 calculated?
We run Xinjiang Winka Times Dept through 14 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥2.72 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Xinjiang Winka Times Dept itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Xinjiang Winka Times Dept (603101)?
The closing price on Nov 6, 2026 was ¥7.12. Our model-based fair value is ¥2.72, about 62% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Xinjiang Winka Times Dept right now?
The price sits above even our optimistic bull case (¥3.29). The favourable scenario is already priced in. Weak quality (45/100) and above fair value at the same time, the margin of safety is missing on both counts.
Where does the earnings growth of Xinjiang Winka Times Dept (603101) come from?
Earnings per share at Xinjiang Winka Times Dept grew −2.0 % a year from 2013 to 2024. Broken into its drivers: revenue per share −3.4 %, EBIT margin +2.2 %, tax rate −0.3 %, residual (interest, one-offs) −0.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Xinjiang Winka Times Dept
How large is the market capitalisation of Xinjiang Winka Times Dept (603101)?
The market capitalisation of Xinjiang Winka Times Dept is 3.3B CNY (≈ $493M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Xinjiang Winka Times Dept (603101)?
The price-to-sales ratio of Xinjiang Winka Times Dept is 1.29 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Xinjiang Winka Times Dept (603101)?
Earnings per share at Xinjiang Winka Times Dept are ¥0.3000 (price ÷ EPS = P/E 23.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Xinjiang Winka Times Dept (603101)?
The dividend yield of Xinjiang Winka Times Dept is 1.4% (payout 33.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Xinjiang Winka Times Dept (603101)?
The net margin of Xinjiang Winka Times Dept is 5.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Xinjiang Winka Times Dept (603101)?
The return on equity (ROE) of Xinjiang Winka Times Dept is 9.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Xinjiang Winka Times Dept (603101)?
On an EBIT basis the return on assets of Xinjiang Winka Times Dept is 1.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Xinjiang Winka Times Dept (603101)?
The operating margin of Xinjiang Winka Times Dept is 10.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Xinjiang Winka Times Dept (603101)?
Revenue at Xinjiang Winka Times Dept is growing +4.9% versus a year earlier (3y avg +8.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Xinjiang Winka Times Dept (603101)?
Earnings per share at Xinjiang Winka Times Dept are growing +189% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Xinjiang Winka Times Dept (603101) generate?
The free cash flow of Xinjiang Winka Times Dept is −90.7M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Xinjiang Winka Times Dept (603101) carry?
The net debt of Xinjiang Winka Times Dept is 1.3B CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Xinjiang Winka Times Dept in the live analysis
One click puts Xinjiang Winka Times Dept on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026