EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Xinjiang Winka Times Dept (603101) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Xinjiang Winka Times Dept ¥2.72, price ¥7.36, upside -63.0%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · CN · ISIN CNE100003HZ1

XW Broad data Sep 23, 2026

Xinjiang Winka Times Dept

603101 · SHG

Weakest SetupStrongly overvalued and low quality.

!Fair value ¥2.72 · Strongly overvalued (−63%)
!Quality 42/100
!Expensive Growth (revenue 5y +2.7 %/yr)
!Thin margins · 4.3% net margin (TTM)
!Low debt · negative free cash flow
·1.36% dividend yield
!Trails peers (5/13)
!Narrow moat 33/100
!Weak on future: 28 out of 100
!Weak on dividend: 27 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥13.48 ¥4.13 Fair Value ¥2.72 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range ¥4.13 – ¥13.48 · fair‑value band ¥2.35 – ¥3.53 · the ¥7.36 price screens above the ¥2.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Follow Xinjiang Winka Times Dept in your weekly email

Every Wednesday you see whether Xinjiang Winka Times Dept is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Xinjiang Winka Times Department Store Co.,Ltd. operates as a retail and chain supermarket enterprise in China. The company owns and operates department stores, shopping malls, shopping centers, and independent supermarkets, as well as manages shopping centers and department stores for others.

Show more

Xinjiang Winka Times Department Store Co.,Ltd. operates as a retail and chain supermarket enterprise in China. The company owns and operates department stores, shopping malls, shopping centers, and independent supermarkets, as well as manages shopping centers and department stores for others. It also engages in leasing of commercial properties and property management, etc. The company was founded in 2008 and is headquartered in Urumqi, China.

Stock analysis

Xinjiang Winka Times Dept (603101) currently trades at ¥7.36, while our model-based Fair Value estimate is ¥2.72, implying the stock looks roughly 170.6% overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of ¥3.60 per share, and 1 of the 14 models we run sit above the ¥7.36 price.

Bear case: the Dividend Discount group reads lowest at ¥1.68, and 13 of the 14 models stay below the price. Evidence for this calculation is high.

Scenario range: ¥2.35 (bear) to ¥3.53 (bull), the price of ¥7.36 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Xinjiang Winka Times Dept reported revenue of 2.5B CNY in FY2025 versus 2.4B CNY in FY2021, a compound +0.6%/yr. Reported net income was 76.9M CNY in FY2025, compounding +10.0%/yr from FY2021.

Key figures

Market cap 3.5B CNY (≈ $517M) · P/E ratio 32.0 · P/S ratio 1.00 · EPS (TTM) ¥0.2300 · Dividend yield 1.4% · Net margin 3.1% · Return on equity 7.5% · Return on assets (EBIT) 1.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 39% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at −63%, 603101 screens richer than that median.

Fair Value models

Bear ¥2.35 Fair Value ¥2.72 Bull ¥3.53
Model Each model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.0951 per share) are deliberately not added. Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence Evidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income ¥2.23 ¥2.26 ¥2.10 76
EPV ¥2.33 ¥2.73 ¥3.07 74
ROIC Compounder ¥2.33 ¥2.73 ¥3.08 72
All 14 models by family
Earnings-Based
Graham-Dodd ¥1.11 ¥1.87 ¥2.28 67
EPV ¥2.33 ¥2.73 ¥3.07 74
Dividend Discount
Gordon GGM ¥1.39 ¥1.68 ¥1.95 69
DDM Multi-Stage ¥1.39 ¥1.77 ¥2.19 67
Multiples
P/E Multiple ¥2.70 ¥3.60 ¥4.50 63
P/S Multiple ¥2.08 ¥2.78 ¥3.47 58
P/B Multiple ¥2.08 ¥2.78 ¥3.47 55
EV/EBIT ¥4.89 ¥6.72 ¥8.54 66
EV/EBITDA ¥6.32 ¥8.63 ¥10.93 67
EV/Revenue ¥3.11 ¥4.69 ¥6.27 53
Asset-Based
NCAV (Graham) ¥1.50 ¥2.02 ¥3.01 54
Economic Profit
Residual Income ¥2.23 ¥2.26 ¥2.10 76
ROIC Compounder ¥2.33 ¥2.73 ¥3.08 72
Growth Earnings
Growth-Adj P/E ¥1.90 ¥2.72 ¥3.53 67

Open the full fair value analysis →

Notify me when 603101 reaches fair value

Put 603101 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 42/100

Of which business quality 41 · Market factors (momentum, volatility) 37

Profitability 29
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 81
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality Growth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 25/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+1.7%
Revenue growth 3 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
Revenue growth 5 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
Start year 2020 (pandemic). Over 10 years: −1.1% a year
Revenue growth 14 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
What shareholders gained per year (last 5 years) What the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+24.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+22.6%
Dividend (yield on the price)1.4%
Pace: 5 vs 10 years Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.23% vs −6%, picking up
Profit margin 2020 to 2025 Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 8%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 3.1%/yr over ~10Y (margins intact) Structural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

603101 screens 171% overvalued. Compare with Falabella S.A →

Compare Xinjiang Winka Times Dept with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Department Stores · 121 stocks

Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score 42 · Bottom 25%
Fair Value upside −63% · Bottom 25%
Profitability
Return on equity (TTM) 8% · Above median
Return on assets 3% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 11% · Above median
Growth and dividend
Revenue growth 6% · Above median
Dividend yield (TTM) 1.4% · Below median
Balance sheet
Debt / equity 0.34× · Above median

Valuation Multiplesvs Department Stores median · lower = cheaper

P/E (TTM) 32.0× · Pricier than median
P/B 2.45× · Priciest 25%
P/S (TTM) 1.38× · Priciest 25%
EV/EBITDA 10.4× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 47
FUTURE (revenue growth)28 · sector 0
PAST (return on equity)30 · sector 16
HEALTH (low debt)83 · sector 95
DIVIDEND (yield)27 · sector 43

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Department Stores stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Falabella S.A FALABELLA 6,580 CLP 9,053 CLP +38%
Dillard's, Inc DDS $650.17 $549.55 −15%
99 Speed Mart Retail Holdings 5326 3.23 MYR 1.52 MYR −53%
Cencosud S.A CENCOSUD 2,045 CLP 2,516 CLP +23%
Macy's, Inc M $22.78 $42.18 +85%
Vishal Mega Mart Limited VMM ₹104.03 ₹93.42 −10%
Central Retail Corporation CRC 29.75 THB 20.89 THB −30%
SHINSEGAE Inc 004170 347,000 KRW 291,388 KRW −16%
Lotte Shopping Co 023530 103,900 KRW 318,087 KRW +206%
PT Daya Intiguna Yasa Tbk MDIY 955.00 IDR 968.76 IDR +1%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xinjiang Winka Times Dept Fair Value". https://www.fairvalue-calculator.com/stock/603101

Frequently asked questions

Is Xinjiang Winka Times Dept (603101) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of ¥2.72 versus a price of ¥7.36, about −63% upside (overvalued).
What is the fair value of 603101?
Our model-based fair value for Xinjiang Winka Times Dept is ¥2.72 (as of Sep 23, 2026), built from audited fundamentals. The current price: ¥7.36.
What is the quality score of 603101?
Xinjiang Winka Times Dept has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Xinjiang Winka Times Dept (603101)?
Our model-based price target is the fair value of ¥2.72 (as of Sep 23, 2026) from 14 valuation models. Cautious scenario ¥2.35, optimistic scenario ¥3.53. It is a calculation from audited fundamentals, not an analyst target.
What is the Xinjiang Winka Times Dept stock forecast for 2026?
Our models put fair value at ¥2.72, about −63% upside versus a price of ¥7.36 (overvalued). Cautious scenario ¥2.35, optimistic scenario ¥3.53. The calculation is refreshed regularly with new filings.
What is the revenue of Xinjiang Winka Times Dept (603101)?
Xinjiang Winka Times Dept reported trailing-twelve-month revenue of about 2.5B CNY (latest available figure, as of Sep 23, 2026).
Does Xinjiang Winka Times Dept pay a dividend?
Xinjiang Winka Times Dept currently shows a dividend yield of about 1.36% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of Xinjiang Winka Times Dept (603101)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Xinjiang Winka Times Dept it is ¥2.72 per share (as of Sep 23, 2026), against a price of ¥7.36. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Xinjiang Winka Times Dept stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 603101 trades above its calculated fair value: price ¥7.36, fair value ¥2.72, a gap of about −63% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603101?
No. The price is what the market pays today (¥7.36); the fair value is what the company's own numbers justify (¥2.72). For Xinjiang Winka Times Dept the two are ¥4.64 per share apart. That gap is exactly why we show both numbers side by side.
How much is Xinjiang Winka Times Dept worth?
The market values Xinjiang Winka Times Dept at about 3.5B CNY (market capitalisation, as of Sep 23, 2026). Per share that is ¥7.36; our models calculate a fair value of ¥2.72 per share.
What do the bullish and bearish scenarios say about 603101?
Our models span a range for Xinjiang Winka Times Dept: cautious scenario ¥2.35, base ¥2.72, optimistic ¥3.53 per share (as of Sep 23, 2026, price ¥7.36). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 603101?
Xinjiang Winka Times Dept trades at a price-to-earnings ratio of 32.0 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥2.72 is built from several models across several years. Other multiples: P/B 2.5, P/S 1.4, EV/EBITDA 10.4.
How solid is the balance sheet of Xinjiang Winka Times Dept (603101)?
Balance-sheet figures for Xinjiang Winka Times Dept (as of Sep 23, 2026): return on equity 7.5%, debt of 0.34 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 603101 from its 52-week high?
Xinjiang Winka Times Dept trades at ¥7.36, about 39% below its 52-week high of ¥12.13 and 18% above the low of ¥6.22 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of ¥2.72 is for.
Which stocks are comparable to Xinjiang Winka Times Dept?
From the same area (Consumer Cyclical) we also value Falabella S.A, Dillard's, Inc, 99 Speed Mart Retail Holdings, Cencosud S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Xinjiang Winka Times Dept stock attractive at the current price?
The data as of Sep 23, 2026: price ¥7.36, calculated fair value ¥2.72 (−63%), Quality Score 42/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603101 calculated?
We run Xinjiang Winka Times Dept through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥2.72, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Xinjiang Winka Times Dept itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Xinjiang Winka Times Dept (603101)?
The closing price on Sep 23, 2026 was ¥7.36. Our model-based fair value is ¥2.72, about −63% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Xinjiang Winka Times Dept right now?
The price sits above even our optimistic bull case (¥3.53). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
Where does the earnings growth of Xinjiang Winka Times Dept (603101) come from?
Earnings per share at Xinjiang Winka Times Dept grew −2.0 % a year from 2013 to 2024. Broken into its drivers: revenue per share −3.4 %, EBIT margin +2.2 %, tax rate −0.3 %, residual (interest, one-offs) −0.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Xinjiang Winka Times Dept

How large is the market capitalisation of Xinjiang Winka Times Dept (603101)?
The market capitalisation of Xinjiang Winka Times Dept is 3.5B CNY (≈ $517M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Xinjiang Winka Times Dept (603101)?
The price-to-sales ratio of Xinjiang Winka Times Dept is 1.00 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Xinjiang Winka Times Dept (603101)?
Earnings per share at Xinjiang Winka Times Dept are ¥0.2300 (price ÷ EPS = P/E 32.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Xinjiang Winka Times Dept (603101)?
The dividend yield of Xinjiang Winka Times Dept is 1.4% (payout 43.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Xinjiang Winka Times Dept (603101)?
The net margin of Xinjiang Winka Times Dept is 3.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Xinjiang Winka Times Dept (603101)?
The return on equity (ROE) of Xinjiang Winka Times Dept is 7.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Xinjiang Winka Times Dept (603101)?
On an EBIT basis the return on assets of Xinjiang Winka Times Dept is 1.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Xinjiang Winka Times Dept (603101)?
The operating margin of Xinjiang Winka Times Dept is 10.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Xinjiang Winka Times Dept (603101)?
Revenue at Xinjiang Winka Times Dept is growing +5.5% versus a year earlier (3y avg +8.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Xinjiang Winka Times Dept (603101)?
Earnings per share at Xinjiang Winka Times Dept are growing +232% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Xinjiang Winka Times Dept (603101) generate?
The free cash flow of Xinjiang Winka Times Dept is −90.7M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Xinjiang Winka Times Dept (603101) carry?
The net debt of Xinjiang Winka Times Dept is 1.3B CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Xinjiang Winka Times Dept in the live analysis

One click puts Xinjiang Winka Times Dept on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.