EN DE

Shanghai Yahong Moulding Co (603159) Fair Value & Analysis

Industrials · CN · Market cap 3.6B CNY

SY Shanghai Yahong Moulding Co 603159 · SHG
Price¥20.54
Fair Value¥1.99
Upside-90.3%
Quality57/100
Watch Shanghai Yahong Moulding Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -2.6% net margin
Low debt · generates free cash flow
Trails peers (3/13)
Narrow moat 15/100
Evidence: Medium Range ¥1.67 – ¥2.30 Share as image

Fair value as of: Jul 11, 2026

From 13 valuation models · updated 30 days ago

Fair value updated Jul 11, 2026, revised from ¥5.07 to ¥1.99 (−60.7%) since Jun 24, 2026. Share price +17.2% over the past month.

A solid business, but screening 90% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥2.30). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥29.36 ¥8.90 Fair Value ¥1.99 Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range ¥8.90 – ¥29.36 · fair‑value band ¥1.67 – ¥2.30 · the ¥20.54 price screens above the ¥1.99 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Yahong Moulding Co (603159) currently trades at ¥20.54, while our model-based Fair Value estimate is ¥1.99, implying the stock looks roughly 90.3% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shanghai Yahong Moulding Co generated revenue of 390M CNY at a net margin of -2.6%. Revenue declined 28.2% year over year. It earns a return on equity of -2.0%. The balance sheet holds a net cash position of 101M CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥1.67 (bear case) to ¥2.30 (bull case); at ¥20.54, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 31% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at -90%, 603159 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥4.23 ¥5.32 ¥7.13 80
Rev-Margin DCF ¥3.91 ¥5.30 ¥7.00 74
Gordon GGM ¥0.5800 ¥0.6300 ¥0.7100 70
All 13 models by family
DCF Models
FCF DCF ¥4.10 ¥5.23 ¥7.26 38
Owner Earnings ¥1.86 ¥2.17 ¥2.73 31
5Y Revenue Exit ¥3.91 ¥5.22 ¥7.13 39
5Y EBITDA Exit ¥2.72 ¥3.16 ¥3.75 41
10Y Revenue Exit ¥3.89 ¥4.85 ¥5.88 36
10Y EBITDA Exit ¥3.26 ¥3.61 ¥3.95 37
Dividend Discount
Gordon GGM ¥0.5800 ¥0.6300 ¥0.7100 70
DDM Multi-Stage ¥0.5800 ¥0.7100 ¥0.9000 61
Multiples
EV/EBITDA ¥1.95 ¥2.26 ¥2.58 54
EV/Revenue ¥4.04 ¥5.35 ¥6.65 43
Asset-Based
NCAV (Graham) ¥1.79 ¥2.39 ¥3.57 50
Growth DCF
Growth DCF ¥4.23 ¥5.32 ¥7.13 80
Rev-Margin DCF ¥3.91 ¥5.30 ¥7.00 74

Widest divergence: Growth DCF (¥5.30) versus Dividend Discount (¥0.6300). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 390M CNY
Revenue growth (YoY) -28.2%
Net margin -2.6%
Return on equity -2.0%
Free cash flow 46.8M CNY FY2025
Operating margin -7.1%
More key figures
EPS (TTM) ¥-0.0800
EPS growth (YoY) -91.9%
Net cash 101M CNY FY2024

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 60 · Market factors (momentum, volatility) 44

Profitability 21
Margins and returns on capital today
Quality Growth 15
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanghai Yahong Moulding Co., Ltd. engages in the research, design, development, manufacture and sales of precision injection molds, injection molding, surface spraying, and assembly in China and internationally.

Full company description

Shanghai Yahong Moulding Co., Ltd. engages in the research, design, development, manufacture and sales of precision injection molds, injection molding, surface spraying, and assembly in China and internationally. The company also involved in the SMT production of automotive electronic products, as well as installation of electronic components on circuit boards or other substrates to form mounted circuits. It serves automobile manufacturers and manufacturers of household appliances. Shanghai Yahong Moulding Co., Ltd. was founded in 1997 and is based in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Yahong Moulding Co reported revenue of ¥418M in FY2025 versus ¥678M in FY2021, a compound −11.4%/yr. Reported net income was −¥5.2M in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
418M CNY
Latest YoY
−14.9%
Avg. growth/yr (3Y)
−11.3%
Avg. growth/yr (5Y)
−6.7%
Avg. growth/yr (14Y)
+0.9%
Revenue −11.4%/yr
FY21 ¥678M
FY22 ¥598M
FY23 ¥556M
FY24 ¥491M
FY25 ¥418M
Net income
FY21 ¥37.6M
FY22 ¥30.2M
FY23 ¥35.3M
FY24 ¥29.1M
FY25 −¥5.2M

603159 screens 90% overvalued. Compare with Carpenter Technology Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai Yahong Moulding Co Fair Value". https://www.fairvalue-calculator.com/stock/603159

Peer Group

Metal Fabrication · 243 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −90% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) -7% · Bottom 25%
Revenue growth -28% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/B 1.08× · Cheaper than median
P/S (TTM) 1.39× · Pricier than median
P/FCF 11.5× · Pricier than median
EV/EBITDA 51.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 35
PAST 0 · sector 21
HEALTH 98 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Compare Shanghai Yahong Moulding Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shanghai Yahong Moulding Co (603159) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥1.99 versus a price of ¥20.54, about −90% (overvalued).
What is the fair value of 603159?
Our model-based fair value for Shanghai Yahong Moulding Co is ¥1.99 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥20.54.
What is the quality score of 603159?
Shanghai Yahong Moulding Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shanghai Yahong Moulding Co (603159)?
Shanghai Yahong Moulding Co reported trailing-twelve-month revenue of about 390M CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 603159?
The net profit margin of Shanghai Yahong Moulding Co is about -2.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shanghai Yahong Moulding Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.