EN DE

Linewell Software Co (603636) Fair Value & Analysis

Technology · CN · Market cap 5.1B CNY

LS Linewell Software Co 603636 · SHG
Price¥7.09
Fair Value¥2.46
Upside-65.3%
Quality51/100
Watch Linewell Software Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -59.0% net margin
Low debt · generates free cash flow
Trails peers (3/11)
Narrow moat 8/100
Evidence: Medium Range ¥1.38 – ¥3.54 Share as image

Fair value as of: Jul 12, 2026

From 9 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from ¥9.82 to ¥2.46 (−74.9%) since Jun 24, 2026. Share price −8.0% over the past month.

A solid business, but screening 65% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.54). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥1.38 to ¥3.54) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥18.78 ¥6.06 Fair Value ¥2.46 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥6.06 – ¥18.78 · fair‑value band ¥1.38 – ¥3.54 · the ¥7.09 price screens above the ¥2.46 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Linewell Software Co (603636) currently trades at ¥7.09, while our model-based Fair Value estimate is ¥2.46, implying the stock looks roughly 65.3% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Linewell Software Co generated revenue of 782M CNY at a net margin of -59.0%. Revenue declined 31.5% year over year. It earns a return on equity of -22.0%. Net debt stands at 663M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥1.38 (bear case) to ¥3.54 (bull case); at ¥7.09, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -65%, 603636 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥7.20 ¥10.69 ¥15.58 80
Rev-Margin DCF ¥4.08 ¥5.90 ¥8.07 74
Gordon GGM ¥0.8200 ¥1.64 ¥2.48 70
All 9 models by family
DCF Models
FCF DCF ¥7.13 ¥11.17 ¥17.22 38
5Y Revenue Exit ¥4.08 ¥5.81 ¥7.94 39
10Y Revenue Exit ¥5.07 ¥6.92 ¥9.31 36
Dividend Discount
Gordon GGM ¥0.8200 ¥1.64 ¥2.48 70
DDM Multi-Stage ¥0.8200 ¥1.39 ¥1.73 61
Multiples
EV/Revenue ¥2.50 ¥3.58 ¥4.66 43
Asset-Based
NCAV (Graham) ¥1.64 ¥2.19 ¥3.27 50
Growth DCF
Growth DCF ¥7.20 ¥10.69 ¥15.58 80
Rev-Margin DCF ¥4.08 ¥5.90 ¥8.07 74

Widest divergence: DCF Models (¥6.92) versus Dividend Discount (¥1.39). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 782M CNY
Revenue growth (YoY) -31.5%
Net margin -59.0%
Return on equity -22.0%
Free cash flow 376M CNY FY2025
Operating margin -51.2%
More key figures
EPS (TTM) ¥-0.8000
EPS growth (YoY) -32.2%
Net debt 663M CNY FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 53 · Market factors (momentum, volatility) 22

Profitability 2
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 95
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Linewell Software Co., Ltd. provides artificial intelligence and data services in China. It offers large model reasoning machine; government services; data governance; public safety; urban governance; smart politics and law; and smart environmental protection products. The company was founded in 2002 and is headquartered in Quanzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Linewell Software Co reported revenue of ¥836M in FY2025 versus ¥1.7B in FY2021, a compound −16.5%/yr. Reported net income was −¥447M in FY2025.

Growth Quality 29/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
836M CNY
Latest YoY
+13.5%
Avg. growth/yr (3Y)
−21.7%
Avg. growth/yr (5Y)
−11.5%
Avg. growth/yr (14Y)
+10.0%
Revenue −16.5%/yr
FY21 ¥1.7B
FY22 ¥1.7B
FY23 ¥1.7B
FY24 ¥737M
FY25 ¥836M
Net income
FY21 ¥133M
FY22 ¥138M
FY23 ¥56.3M
FY24 −¥310M
FY25 −¥447M

603636 screens 65% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Linewell Software Co Fair Value". https://www.fairvalue-calculator.com/stock/603636

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −65% · Below median
Return on assets -4% · Below median
Net margin (TTM) -59% · Bottom 25%
Operating margin (TTM) -51% · Bottom 25%
Revenue growth -32% · Bottom 25%
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 0.40× · Cheaper than 75% of peers
P/S (TTM) 0.96× · Cheaper than median
P/FCF 2.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 38
PAST 0 · sector 13
HEALTH 92 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Linewell Software Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Linewell Software Co (603636) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥2.46 versus a price of ¥7.09, about −65% (overvalued).
What is the fair value of 603636?
Our model-based fair value for Linewell Software Co is ¥2.46 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥7.09.
What is the quality score of 603636?
Linewell Software Co has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Linewell Software Co (603636)?
Linewell Software Co reported trailing-twelve-month revenue of about 782M CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 603636?
The net profit margin of Linewell Software Co is about -59.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Linewell Software Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.