EN DE

Changzhou Langbo Sealing Technologies Co (603655) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 3.5B CNY

CL Changzhou Langbo Sealing Technologies Co 603655 · SHG
Price¥30.04
Fair Value¥7.05
Upside-76.5%
Quality67/100
Watch Changzhou Langbo Sealing Technologies Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 16.2% net margin
generates free cash flow
Mixed vs. peers (5/12)
Moderate moat 53/100
Evidence: High Range ¥4.57 – ¥10.86 Share as image

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 30 days ago

Share price +7.6% over the past month.

A solid business, but screening 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥10.86). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥4.57 to ¥10.86) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥51.80 ¥10.94 Fair Value ¥7.05 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range ¥10.94 – ¥51.80 · fair‑value band ¥4.57 – ¥10.86 · the ¥30.04 price screens above the ¥7.05 fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Changzhou Langbo Sealing Technologies Co (603655) currently trades at ¥30.04, while our model-based Fair Value estimate is ¥7.05, implying the stock looks roughly 76.5% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Changzhou Langbo Sealing Technologies Co generated revenue of 267M CNY at a net margin of 16.2%. Revenue declined 4.7% year over year. It earns a return on equity of 7.7%. The balance sheet holds a net cash position of 43.1M CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥4.57 (bear case) to ¥10.86 (bull case); at ¥30.04, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -77%, 603655 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥4.40 ¥4.70 ¥5.18 76
Growth DCF ¥1.76 ¥2.47 ¥3.55 72
Gordon GGM ¥1.65 ¥3.30 ¥4.99 70
All 26 models by family
DCF Models
FCF DCF ¥1.76 ¥2.50 ¥3.66 38
Owner Earnings ¥4.34 ¥6.71 ¥10.42 31
5Y Revenue Exit ¥2.34 ¥3.70 ¥5.50 39
5Y EBITDA Exit ¥4.68 ¥8.28 ¥12.69 41
5Y P/E Exit ¥5.14 ¥9.17 ¥13.64 38
10Y Revenue Exit ¥2.05 ¥3.23 ¥4.96 36
10Y EBITDA Exit ¥3.60 ¥6.42 ¥10.57 37
10Y P/E Exit ¥3.89 ¥7.04 ¥11.30 35
Earnings-Based
Graham-Dodd ¥2.90 ¥11.12 ¥15.06 54
Lynch FV ¥2.71 ¥3.87 ¥5.03 50
PEG = 1.0 ¥2.71 ¥3.87 ¥5.03 46
EPV ¥4.77 ¥5.43 ¥6.00 59
Dividend Discount
Gordon GGM ¥1.65 ¥3.30 ¥4.99 70
DDM Multi-Stage ¥1.65 ¥2.85 ¥3.48 61
Multiples
P/E Multiple ¥7.04 ¥9.39 ¥11.74 63
P/S Multiple ¥2.29 ¥3.06 ¥3.82 58
P/B Multiple ¥5.44 ¥7.26 ¥9.07 55
EV/EBIT ¥7.48 ¥9.78 ¥12.08 53
EV/EBITDA ¥6.86 ¥8.95 ¥11.04 54
EV/Revenue ¥2.73 ¥3.64 ¥4.56 43
Asset-Based
NCAV (Graham) ¥2.68 ¥3.59 ¥5.35 50
Growth DCF
Growth DCF ¥1.76 ¥2.47 ¥3.55 72
Rev-Margin DCF ¥2.34 ¥3.66 ¥5.26 67
Economic Profit
Residual Income ¥4.40 ¥4.70 ¥5.18 76
ROIC Compounder ¥4.77 ¥5.49 ¥6.89 67
Growth Earnings
Growth-Adj P/E ¥5.06 ¥7.23 ¥9.39 68

Widest divergence: Multiples (¥7.26) versus Growth DCF (¥2.47). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 267M CNY
Revenue growth (YoY) -4.7%
Net margin 16.2%
Return on equity 7.7%
Free cash flow 10.8M CNY FY2025
P/E ratio 80.9
More key figures
Operating margin 15.2%
EPS (TTM) ¥0.4100
EPS growth (YoY) -20.4%
Net cash 43.1M CNY FY2024

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 64 · Market factors (momentum, volatility) 32

Profitability 44
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Changzhou Langbo Sealing Technologies Co.,Ltd. researches and develops, designs, produces, and sells precision seals, rubber and plastic products, metal processing parts, and precision cavity molds in China.

Full company description

Changzhou Langbo Sealing Technologies Co.,Ltd. researches and develops, designs, produces, and sells precision seals, rubber and plastic products, metal processing parts, and precision cavity molds in China. The company provides auto turbo tubes, automotive fuel system seals, auto gearbox fuel tank, automobile engine oil seals, automobile brake system rubber parts, automotive brake booster rubber parts, automotive lamp system rubber parts, automobile power steering system rubber parts, automotive brake master cylinder seals, automotive air conditioning rubber parts, and automotive air conditioning seal parts. It also provides railway sleeper pads, bogie system elastic positioning sleeves, and motor air duct rubber parts; engineering machinery rubber products; and aviation series rubber products. Changzhou Langbo Sealing Technologies Co.,Ltd. was founded in 1985 and is based in Changzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Changzhou Langbo Sealing Technologies Co reported revenue of ¥270M in FY2025 versus ¥193M in FY2021, a compound +8.7%/yr. Reported net income was ¥45.2M in FY2025, compounding +16.3%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
270M CNY
Latest YoY
+16.7%
Avg. growth/yr (3Y)
+15.3%
Avg. growth/yr (5Y)
+9.9%
Avg. growth/yr (12Y)
+5.6%
Revenue +8.7%/yr
FY21 ¥193M
FY22 ¥176M
FY23 ¥197M
FY24 ¥231M
FY25 ¥270M
Net income +16.3%/yr
FY21 ¥24.7M
FY22 ¥15.3M
FY23 ¥20.0M
FY24 ¥27.9M
FY25 ¥45.2M

603655 screens 77% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Changzhou Langbo Sealing Technologies Co Fair Value". https://www.fairvalue-calculator.com/stock/603655

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 8% · Above median
Return on assets 5% · Above median
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 15% · Top 25%
Revenue growth -5% · Below median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 80.9× · Pricier than 75% of peers
P/B 6.19× · Pricier than 75% of peers
P/S (TTM) 13.16× · Pricier than 75% of peers
P/FCF 48.1× · Pricier than 75% of peers
EV/EBITDA 51.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 0 · sector 23
PAST 31 · sector 26
HEALTH 0 · sector 95
DIVIDEND 0 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Changzhou Langbo Sealing Technologies Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Changzhou Langbo Sealing Technologies Co (603655) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥7.05 versus a price of ¥30.04, about −77% (overvalued).
What is the fair value of 603655?
Our model-based fair value for Changzhou Langbo Sealing Technologies Co is ¥7.05 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥30.04.
What is the quality score of 603655?
Changzhou Langbo Sealing Technologies Co has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Changzhou Langbo Sealing Technologies Co (603655)?
Changzhou Langbo Sealing Technologies Co reported trailing-twelve-month revenue of about 267M CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 603655?
The net profit margin of Changzhou Langbo Sealing Technologies Co is about 16.2%, meaning it keeps roughly 16.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Changzhou Langbo Sealing Technologies Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.