EN DE

Shanghai Smith Adhesive New Material Co (603683) Fair Value & Analysis

Basic Materials · CN · Market cap 4.6B CNY

SS Shanghai Smith Adhesive New Material Co 603683 · SHG
Price¥15.73
Fair Value¥4.43
Upside-71.9%
Quality33/100
Watch Shanghai Smith Adhesive New Material Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.3% net margin
Low debt · generates free cash flow
0.64% dividend yield
Trails peers (2/14)
Narrow moat 32/100
Evidence: High Range ¥3.23 – ¥5.54 Share as image

Fair value as of: Aug 11, 2026

From 26 valuation models · updated today

Share price −48.4% over the past month.

Below-average quality, and screening another 72% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥5.54). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥36.39 ¥6.39 Fair Value ¥4.43 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 11, 2026.

How to read this chart

60‑month range ¥6.39 – ¥36.39 · fair‑value band ¥3.23 – ¥5.54 · the ¥15.73 price screens above the ¥4.43 fair value. Dashed = 300-day average. As of Aug 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Smith Adhesive New Material Co (603683) currently trades at ¥15.73, while our model-based Fair Value estimate is ¥4.43, implying the stock looks roughly 71.9% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shanghai Smith Adhesive New Material Co generated revenue of 2.3B CNY at a net margin of 4.3%. Revenue grew 21.1% year over year. It earns a return on equity of 5.9%. Net debt stands at 383M CNY. Fundamentals as of Aug 11, 2026

Our scenario range runs from ¥3.23 (bear case) to ¥5.54 (bull case); at ¥15.73, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -72%, 603683 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥1.46 ¥2.41 ¥3.96 80
Residual Income ¥4.34 ¥4.42 ¥4.28 76
Rev-Margin DCF ¥3.19 ¥5.96 ¥9.59 74
All 26 models by family
DCF Models
FCF DCF ¥1.48 ¥2.54 ¥4.36 38
Owner Earnings ¥0.6000 ¥0.9500 ¥1.54 31
5Y Revenue Exit ¥3.19 ¥6.09 ¥10.17 39
5Y EBITDA Exit ¥4.03 ¥7.85 ¥12.79 41
5Y P/E Exit ¥3.03 ¥5.76 ¥8.96 38
10Y Revenue Exit ¥2.45 ¥4.99 ¥9.11 36
10Y EBITDA Exit ¥3.13 ¥6.26 ¥11.28 37
10Y P/E Exit ¥2.48 ¥4.75 ¥8.10 35
Earnings-Based
Graham-Dodd ¥2.09 ¥10.18 ¥14.03 54
Lynch FV ¥2.73 ¥3.90 ¥5.07 50
PEG = 1.0 ¥2.73 ¥3.90 ¥5.07 46
EPV ¥3.67 ¥4.22 ¥4.69 59
Dividend Discount
Gordon GGM ¥1.35 ¥2.69 ¥4.08 70
DDM Multi-Stage ¥1.35 ¥2.33 ¥2.84 61
Multiples
P/E Multiple ¥3.91 ¥5.21 ¥6.52 63
P/S Multiple ¥3.91 ¥5.21 ¥6.52 58
P/B Multiple ¥3.91 ¥5.21 ¥6.52 55
EV/EBIT ¥4.66 ¥6.15 ¥7.65 53
EV/EBITDA ¥5.69 ¥7.53 ¥9.37 54
EV/Revenue ¥4.06 ¥5.73 ¥7.39 43
Asset-Based
NCAV (Graham) ¥2.83 ¥3.79 ¥5.66 50
Growth DCF
Growth DCF ¥1.46 ¥2.41 ¥3.96 80
Rev-Margin DCF ¥3.19 ¥5.96 ¥9.59 74
Economic Profit
Residual Income ¥4.34 ¥4.42 ¥4.28 76
ROIC Compounder ¥3.67 ¥4.22 ¥4.69 72
Growth Earnings
Growth-Adj P/E ¥3.80 ¥5.43 ¥7.05 68

Widest divergence: Growth Earnings (¥5.43) versus Dividend Discount (¥2.33). Highest evidence: Growth DCF (80).

Notify me when 603683 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.3B CNY
Revenue growth (YoY) +21.1%
Net margin 4.3%
Return on equity 5.9%
Free cash flow 30.6M CNY FY2025
P/E ratio 46.7
More key figures
Operating margin 4.0%
EPS (TTM) ¥0.3400
Dividend yield 0.6%
EPS growth (YoY) +22.2%
Net debt 383M CNY FY2025

Figures from reported company fundamentals · as of Aug 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 38 · Market factors (momentum, volatility) 29

Profitability 32
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 24
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanghai Smith Adhesive New Material Co.,Ltd manufactures and sells various adhesive tapes and adhesives in China. The company offers industrial materials, including masking, duct, rice paper, electronics, foam, aluminum foil, covering, double sided, and kraft paper tapes, as well as BOPP tapes; electronic materials, which comprise PET, blue film, transfer, …

Full company description

Shanghai Smith Adhesive New Material Co.,Ltd manufactures and sells various adhesive tapes and adhesives in China. The company offers industrial materials, including masking, duct, rice paper, electronics, foam, aluminum foil, covering, double sided, and kraft paper tapes, as well as BOPP tapes; electronic materials, which comprise PET, blue film, transfer, conductive, PE foam, tissue, and fireproof paper tapes; and functional film materials, comprising anti-reflection, anti-glare, OCA optical, high temperature and polyurethane protective films, functional and antistatic AB glue. It also provides thermal management composites, which include synthetic graphite high thermal and graphene thermal conductive films; and specialty paper products, as well as solvent and waterborne acrylic pressure sensitive adhesives. The company offers its products under the Ginnva brand. Its products are used in consumer electronics, transportation, new energy battery, architectural decoration, smart medical, household appliances, office and home, and other fields. The company also exports its products. Shanghai Smith Adhesive New Material Co.,Ltd was founded in 2006 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Smith Adhesive New Material Co reported revenue of ¥2.2B in FY2025 versus ¥1.4B in FY2021, a compound +11.7%/yr. Reported net income was ¥89.3M in FY2025, compounding +29.6%/yr from FY2021.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.2B CNY
Latest YoY
+15.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.9%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Revenue +11.7%/yr
FY21 ¥1.4B
FY22 ¥1.4B
FY23 ¥1.6B
FY24 ¥1.9B
FY25 ¥2.2B
Net income +29.6%/yr
FY21 ¥31.7M
FY22 ¥5.8M
FY23 ¥56.6M
FY24 ¥67.0M
FY25 ¥89.3M
Character of growth · EPS growth decomposed (2013-2024) −7.9 % p.a.
Revenue per share +4.4 pp

of which total revenue +10.9 pp · buybacks/dilution −6.5 pp

EBIT margin −11.9 pp
Tax rate +2.8 pp
Residual (interest, one-offs) −3.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

603683 screens 72% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai Smith Adhesive New Material Co Fair Value". https://www.fairvalue-calculator.com/stock/603683

Peer Group

Specialty Chemicals · 669 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −72% · Bottom 25%
Return on equity (TTM) 6% · Above median
Return on assets 2% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 21% · Top 25%
Dividend yield (TTM) 0.6% · Below median
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 46.7× · Pricier than 75% of peers
P/B 2.80× · Pricier than median
P/S (TTM) 2.04× · Pricier than median
P/FCF 22.4× · Pricier than 75% of peers
EV/EBITDA 24.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 19
PAST 23 · sector 23
HEALTH 94 · sector 94
DIVIDEND 13 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 11, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Shanghai Smith Adhesive New Material Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shanghai Smith Adhesive New Material Co (603683) overvalued or undervalued?
As of Aug 11, 2026, our model estimates a fair value of ¥4.43 versus a price of ¥15.73, about −72% (overvalued).
What is the fair value of 603683?
Our model-based fair value for Shanghai Smith Adhesive New Material Co is ¥4.43 (as of Aug 11, 2026), built from audited fundamentals. The current price is ¥15.73.
What is the quality score of 603683?
Shanghai Smith Adhesive New Material Co has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shanghai Smith Adhesive New Material Co (603683)?
Shanghai Smith Adhesive New Material Co reported trailing-twelve-month revenue of about 2.3B CNY (latest available figure, as of Aug 11, 2026).
What is the net profit margin of 603683?
The net profit margin of Shanghai Smith Adhesive New Material Co is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.
Does Shanghai Smith Adhesive New Material Co pay a dividend?
Shanghai Smith Adhesive New Material Co currently shows a dividend yield of about 0.33% relative to its recent price (as of Aug 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shanghai Smith Adhesive New Material Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.