EN DE

Jiangsu Wujin Stainless Steel Pipe Group (603878) Fair Value & Analysis

Basic Materials · CN · Market cap 3.5B CNY

JW Jiangsu Wujin Stainless Steel Pipe Group 603878 · SHG
Price¥4.94
Fair Value¥3.40
Upside-31.3%
Quality60/100
Watch Jiangsu Wujin Stainless Steel Pipe Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.5% net margin
Low debt · generates free cash flow
0.79% dividend yield
Trails peers (1/14)
Narrow moat 19/100
Evidence: High Range ¥2.55 – ¥4.26 Share as image

Fair value as of: Jul 11, 2026

From 25 valuation models · updated 30 days ago

Fair value updated Jul 11, 2026, revised from ¥2.36 to ¥3.40 (+43.9%) since Jun 24, 2026. Share price +1.4% over the past month.

A solid business, but screening 31% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥4.26). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥12.25 ¥3.37 Fair Value ¥3.40 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range ¥3.37 – ¥12.25 · fair‑value band ¥2.55 – ¥4.26 · the ¥4.94 price screens above the ¥3.40 fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiangsu Wujin Stainless Steel Pipe Group (603878) currently trades at ¥4.94, while our model-based Fair Value estimate is ¥3.40, implying the stock looks roughly 31.3% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Jiangsu Wujin Stainless Steel Pipe Group generated revenue of 2.2B CNY at a net margin of 1.5%. Revenue declined 36.2% year over year. It earns a return on equity of 1.2%. Net debt stands at 293M CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥2.55 (bear case) to ¥4.26 (bull case); at ¥4.94, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -7% fair-value upside, at -31%, 603878 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥5.74 ¥7.52 ¥9.83 80
Residual Income ¥3.36 ¥3.28 ¥2.75 76
Rev-Margin DCF ¥3.48 ¥4.37 ¥5.35 74
All 25 models by family
DCF Models
FCF DCF ¥5.61 ¥7.52 ¥10.10 38
Owner Earnings ¥3.19 ¥4.14 ¥5.42 31
5Y Revenue Exit ¥3.48 ¥4.28 ¥5.21 39
5Y EBITDA Exit ¥4.00 ¥5.19 ¥6.48 41
5Y P/E Exit ¥3.59 ¥4.47 ¥5.31 38
10Y Revenue Exit ¥4.23 ¥5.08 ¥6.04 36
10Y EBITDA Exit ¥4.59 ¥5.68 ¥6.94 37
10Y P/E Exit ¥4.34 ¥5.20 ¥6.11 35
Earnings-Based
Graham-Dodd ¥0.9500 ¥2.10 ¥2.68 54
PEG = 1.0 ¥0.3400 ¥0.4800 ¥0.6300 46
EPV ¥2.13 ¥2.34 ¥2.52 59
Dividend Discount
Gordon GGM ¥0.8100 ¥1.27 ¥1.76 70
DDM Multi-Stage ¥0.8100 ¥1.16 ¥1.54 61
Multiples
P/E Multiple ¥1.77 ¥2.36 ¥2.96 63
P/S Multiple ¥1.77 ¥2.36 ¥2.96 58
P/B Multiple ¥1.77 ¥2.36 ¥2.96 55
EV/EBIT ¥2.51 ¥3.07 ¥3.64 53
EV/EBITDA ¥3.34 ¥4.18 ¥5.03 54
EV/Revenue ¥2.28 ¥2.91 ¥3.54 43
Asset-Based
NCAV (Graham) ¥2.34 ¥3.14 ¥4.68 50
Growth DCF
Growth DCF ¥5.74 ¥7.52 ¥9.83 80
Rev-Margin DCF ¥3.48 ¥4.37 ¥5.35 74
Economic Profit
Residual Income ¥3.36 ¥3.28 ¥2.75 76
ROIC Compounder ¥2.13 ¥2.34 ¥2.52 72
Growth Earnings
Growth-Adj P/E ¥1.34 ¥1.91 ¥2.49 68

Widest divergence: DCF Models (¥5.08) versus Dividend Discount (¥1.16). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.2B CNY
Revenue growth (YoY) -36.2%
Net margin 1.5%
Return on equity 1.2%
Free cash flow 269M CNY FY2025
P/E ratio 126.0
More key figures
Operating margin -3.5%
EPS (TTM) ¥0.0500
Dividend yield 0.8%
EPS growth (YoY) -62.4%
Net debt 293M CNY FY2024

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 62 · Market factors (momentum, volatility) 20

Profitability 23
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jiangsu Wujin Stainless Steel Pipe Group CO.,LTD. researches, develops, manufactures, and sells industrial stainless steel pipes and fittings in China and internationally. The company's product portfolio includes stainless steel seamless pipes, industrial stainless steel welded pipes, and steel pipe fittings and flanges.

Full company description

Jiangsu Wujin Stainless Steel Pipe Group CO.,LTD. researches, develops, manufactures, and sells industrial stainless steel pipes and fittings in China and internationally. The company's product portfolio includes stainless steel seamless pipes, industrial stainless steel welded pipes, and steel pipe fittings and flanges. Its products are primarily used in petroleum, chemical, natural gas, electric power equipment manufacturing, and mechanical equipment manufacturing industries. The company was founded in 1970 and is based in Changzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiangsu Wujin Stainless Steel Pipe Group reported revenue of ¥2.3B in FY2025 versus ¥2.7B in FY2021, a compound −3.8%/yr. Reported net income was ¥78.1M in FY2025, compounding −18.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
2.3B CNY
Latest YoY
−12.9%
Avg. growth/yr (3Y)
−6.6%
Avg. growth/yr (5Y)
−0.8%
Avg. growth/yr (14Y)
+2.5%
Revenue −3.8%/yr
FY21 ¥2.7B
FY22 ¥2.8B
FY23 ¥3.5B
FY24 ¥2.7B
FY25 ¥2.3B
Net income −18.4%/yr
FY21 ¥176M
FY22 ¥215M
FY23 ¥352M
FY24 ¥126M
FY25 ¥78.1M

603878 screens 31% overvalued. Compare with Tata Steel Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiangsu Wujin Stainless Steel Pipe Group Fair Value". https://www.fairvalue-calculator.com/stock/603878

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Top 25%
Fair Value upside −31% · Below median
Return on equity (TTM) 1% · Below median
Return on assets 0% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) -3% · Bottom 25%
Revenue growth -36% · Bottom 25%
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 126.0× · Pricier than 75% of peers
P/B 1.35× · Pricier than median
P/S (TTM) 1.64× · Pricier than 75% of peers
P/FCF 2.0× · Pricier than median
EV/EBITDA 29.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 20
FUTURE 0 · sector 4
PAST 5 · sector 15
HEALTH 94 · sector 95
DIVIDEND 16 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%
Ternium S.A TXR 17,780 ARS 27,210 ARS +53%

Compare Jiangsu Wujin Stainless Steel Pipe Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jiangsu Wujin Stainless Steel Pipe Group (603878) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥3.40 versus a price of ¥4.94, about −31% (overvalued).
What is the fair value of 603878?
Our model-based fair value for Jiangsu Wujin Stainless Steel Pipe Group is ¥3.40 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥4.94.
What is the quality score of 603878?
Jiangsu Wujin Stainless Steel Pipe Group has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiangsu Wujin Stainless Steel Pipe Group (603878)?
Jiangsu Wujin Stainless Steel Pipe Group reported trailing-twelve-month revenue of about 2.2B CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 603878?
The net profit margin of Jiangsu Wujin Stainless Steel Pipe Group is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.
Does Jiangsu Wujin Stainless Steel Pipe Group pay a dividend?
Jiangsu Wujin Stainless Steel Pipe Group currently shows a dividend yield of about 0.79% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jiangsu Wujin Stainless Steel Pipe Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.